Отчётность Uzin Utz
UZ
Uzin Utz Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
242.28
100
167.51
69.1
74.771
30.9
—
0
—
0
54.911
22.7
19.86
8.2
-2.462
-1.02
0.001
0.0004
17.399
7.2
5.004
2.1
12.382
5.1
2.45
5.054
234.67
100
168.38
71.8
66.283
28.2
—
0
—
0
49.243
21
17.04
7.3
-1.485
-0.6
—
0
15.555
6.6
3.98
1.7
11.56
4.9
2.29
5.055
244.67
100
173.74
71
70.93
29
—
0
—
0
53.465
21.9
17.465
7.1
-1.772
-0.7
-0.001
-0.0004
15.692
6.4
4.67
1.9
11.024
4.5
2.19
5.034
240.65
100
176.59
73.4
64.059
26.6
—
0
—
0
49.461
20.6
14.598
6.1
0.01
0.004
-0.001
-0.0004
14.607
6.1
2.501
1
11.786
4.9
2.34
5.043
246.48
100
173.8
70.5
72.681
29.5
—
0
—
0
51.222
20.8
21.459
8.7
-0.614
-0.2
0.001
0.0004
20.846
8.5
6.82
2.8
13.521
5.5
2.68
5.045
218.46
100
158.02
72.3
60.437
27.7
—
0
—
0
41.991
19.2
18.446
8.4
0.045
0.02
-0.001
-0.0005
18.49
8.5
5.284
2.4
12.857
5.9
2.55
5.044
221.67
100
150.82
68
70.85
32
—
0
—
0
41.859
18.9
28.991
13.1
-0.617
-0.3
0.001
0.0005
28.375
12.8
7.874
3.6
20.069
9.1
3.98
5.044
196.69
100
134.91
68.6
61.776
31.4
—
0
—
0
37.238
18.9
24.538
12.5
-0.034
-0.02
—
0
24.504
12.5
5.295
2.7
18.904
9.6
3.75
5.044
186.9
100
131.2
70.2
55.696
29.8
—
0
—
0
40.243
21.5
15.453
8.3
-0.839
-0.4
—
0
14.614
7.8
4.371
2.3
10.14
5.4
2.01
5.044
186.15
100
132.86
71.4
53.295
28.6
—
0
—
0
39.421
21.2
13.874
7.5
-0.446
-0.2
-0.005
-0.003
13.423
7.2
2.756
1.5
10.515
5.6
2.08
5.044
186.27
100
128.9
69.2
57.372
30.8
—
0
—
0
41.042
22
16.33
8.8
-0.923
-0.5
0.004
0.002
15.411
8.3
4.601
2.5
10.771
5.8
2.14
5.044
175.3
100
125.78
71.8
49.511
28.2
—
0
—
0
41.061
23.4
8.45
4.8
-0.702
-0.4
-0.001
-0.0006
7.747
4.4
3.309
1.9
4.388
2.5
0.87
5.044
170.45
100
119.13
69.9
51.323
30.1
—
0
—
0
37.605
22.1
13.718
8
-0.612
-0.4
0.001
0.0006
13.107
7.7
3.731
2.2
9.177
5.4
1.82
5.044
148.34
104.35
43.997
—
—
32.378
11.619
-0.256
-0.026
11.337
3.853
7.472
1.48
5.036
147.43
101.35
46.076
—
—
32.657
13.419
-0.347
0.027
13.099
3.724
9.348
1.85
5.053
137.25
100
95.019
69.2
42.227
30.8
—
0
—
0
28.538
20.8
13.689
10
0.029
0.02
-0.477
-0.3
13.241
9.6
4.748
3.5
8.466
6.2
1.68
5.042
135.67
100
93.676
69
41.992
31
—
0
—
0
29.886
22
12.106
8.9
0.106
0.08
-0.552
-0.4
11.66
8.6
3.373
2.5
8.276
6.1
1.64
5.046
129.44
100
88.656
68.5
40.789
31.5
—
0
—
0
28.361
21.9
12.428
9.6
-0.57
-0.4
0.021
0.02
11.879
9.2
3.207
2.5
8.685
6.7
1.71
5.071
123.72
100
87.056
70.4
36.662
29.6
—
0
—
0
29.104
23.5
7.558
6.1
-0.506
-0.4
—
0
7.052
5.7
2.012
1.6
5.018
4.1
1
5.018
117.09
100
82.405
70.4
34.681
29.6
—
0
—
0
25.213
21.5
9.468
8.1
-0.108
-0.09
0.001
0.0009
9.361
8
2.35
2
6.987
6
1.39
5.039
113.27
100
80.001
70.6
33.266
29.4
—
0
—
0
26.682
23.6
6.584
5.8
-0.876
-0.8
-0.001
-0.0009
5.707
5
1.822
1.6
3.889
3.4
0.77
5.039
111.63
100
78.897
70.7
32.728
29.3
—
0
—
0
24.623
22.1
8.105
7.3
-0.58
-0.5
—
0
7.525
6.7
0.8
0.7
6.683
6
1.33
5.039
104.47
100
74.161
71
30.308
29
—
0
—
0
24.804
23.7
5.504
5.3
-0.622
-0.6
0.001
0.001
4.883
4.7
1.507
1.4
3.36
3.2
0.67
5.039
104.58
100
73.846
70.6
30.736
29.4
—
0
—
0
22.361
21.4
8.375
8
-0.464
-0.4
-0.001
-0.001
7.91
7.6
2.284
2.2
5.649
5.4
1.12
5.039
102.67
100
72.088
70.2
30.585
29.8
—
0
—
0
24.073
23.4
6.512
6.3
-0.96
-0.9
—
0
5.552
5.4
1.749
1.7
3.802
3.7
0.75
5.039
105.97
100
72.702
68.6
33.273
31.4
—
0
—
0
26.08
24.6
7.193
6.8
-0.698
-0.7
—
0
6.495
6.1
1.284
1.2
5.228
4.9
0.9
5.817
99.413
100
67.549
67.9
31.864
32.1
—
0
—
0
25.325
25.5
6.539
6.6
-1.08
-1.09
—
0
5.459
5.5
1.694
1.7
3.749
3.8
0.88
4.26
98.344
100
66.46
67.6
31.884
32.4
—
0
—
0
22.337
22.7
9.547
9.7
-0.436
-0.4
—
0
9.111
9.3
2.906
3
6.188
6.3
1.43
4.317
88.228
100
59.36
67.3
28.868
32.7
—
0
—
0
22.18
25.1
6.688
7.6
-1.368
-1.6
—
0
5.32
6
1.835
2.1
3.458
3.9
0.79
4.35
90.564
100
61.761
68.2
28.803
31.8
—
0
—
0
20.312
22.4
8.491
9.4
-0.885
-1
—
0
7.606
8.4
2.364
2.6
5.256
5.8
1.22
4.325
84.052
100
57.81
68.8
26.242
31.2
—
0
—
0
21.433
25.5
4.809
5.7
-1.461
-1.7
—
0
3.348
4
1.511
1.8
1.879
2.2
0.43
4.347
91.415
100
62.817
68.7
28.598
31.3
—
0
—
0
21.694
23.7
6.904
7.6
-1.229
-1.3
—
0
5.675
6.2
1.221
1.3
4.514
4.9
1.04
4.347
88.867
100
59.527
67
29.34
33
—
0
—
0
23.214
26.1
6.126
6.9
-1.334
-1.5
—
0
4.792
5.4
1.501
1.7
3.322
3.7
0.76
4.348
87.295
100
58.054
66.5
29.241
33.5
—
0
—
0
21.295
24.4
7.946
9.1
-1.108
-1.3
—
0
6.838
7.8
1.589
1.8
5.257
6
1.24
4.24
81.227
100
53.9
66.4
27.327
33.6
—
0
—
0
20.943
25.8
6.384
7.9
-1.208
-1.5
—
0
5.176
6.4
1.861
2.3
3.323
4.1
0.75
4.455
81.122
100
53.527
66
27.595
34
—
0
—
0
19.727
24.3
7.868
9.7
-1.127
-1.4
—
0
6.741
8.3
1.475
1.8
5.262
6.5
1.23
4.271
72.947
100
48.421
66.4
24.526
33.6
—
0
—
0
18.828
25.8
5.698
7.8
-1.096
-1.5
—
0
4.602
6.3
1.616
2.2
2.998
4.1
0.7
4.303
73.727
100
48.899
66.3
24.828
33.7
—
0
—
0
17.555
23.8
7.273
9.9
-1.429
-1.9
—
0
5.844
7.9
1.647
2.2
4.185
5.7
0.98
4.266
67.119
100
45.127
67.2
21.992
32.8
—
0
—
0
17.332
25.8
4.66
6.9
-0.913
-1.4
—
0
3.747
5.6
1.676
2.5
2.07
3.1
0.48
4.307
26.28
18.15
8.13
—
—
7.06
1.07
-0.2
—
0.87
0.31
0.61
0.15
4.08
27.66
18.3
9.36
—
—
7.93
1.43
-0.15
—
1.28
0.61
0.66
0.16
4.08
23.93
16.21
7.72
—
—
6.49
1.22
-0.1
—
1.12
0.66
0.46
0.11
4.08
24.13
15.75
8.38
—
—
6.39
1.99
-0.05
—
1.94
1.07
0.92
0.23
4.08