Отчётность Patrizia
PA
Patrizia Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
65.614
100
4.141
6.3
61.473
93.7
—
0
46.928
71.5
65.916
100.5
-4.443
-6.8
-8.296
-12.6
-0.003
-0.005
-12.764
-19.5
0.187
0.3
-8.379
-12.8
-0.097
86.379
57.983
100
4.487
7.7
53.496
92.3
—
0
45.835
79
58.903
101.6
-5.407
-9.3
17.236
29.7
0.003
0.005
10.865
18.7
6.445
11.1
4.619
8
0.054
85.844
85.065
100
4.267
5
80.798
95
—
0
51.977
61.1
91.486
107.5
-10.688
-12.6
1.976
2.3
-0.39
-0.5
-26.371
-31.001
-7.958
-9.4
-9.042
-10.6
-0.105
85.822
76.572
100
5.734
7.5
70.838
92.5
—
0
48.637
63.5
58.96
77
11.878
15.5
5.647
7.4
-1.283
-1.7
15.761
20.6
7.138
9.3
8.751
11.4
0.102
85.705
67.935
100
4.49
6.6
63.445
93.4
—
0
52.253
76.9
75.153
110.6
-11.708
-17.2
1.121
1.7
-2.561
-3.8
-9.618
-14.2
-2.917
-4.3
-6.411
-9.4
-0.07
91.586
62.863
100
4.169
6.6
58.694
93.4
—
0
54.281
86.3
60.729
96.6
-2.035
-3.2
24.365
38.8
-0.788
-1.3
20.559
32.7
8.123
12.9
12.474
19.8
0.146
85.712
102.4
100
40.602
39.7
61.797
60.3
—
0
46.45
45.4
67.07
65.5
-5.273
-5.1
0.823
0.8
-7.532
-7.4
-21.33
-20.8
-2.406
-2.3
-17.226
-16.8
-0.198
86.808
85.413
100
5.212
6.1
80.201
93.9
—
0
57.968
67.9
66.222
77.5
13.979
16.4
3.352
3.9
-1.45
-1.7
15.687
18.4
4.561
5.3
11.102
13
0.126
87.842
77.545
100
3.859
5
73.686
95
—
0
65.617
84.6
78.135
100.8
-4.449
-5.7
2.108
2.7
-0.977
-1.3
9.074
11.7
6.61
8.5
1.722
2.2
0.02
86.1
80.931
100
21.941
27.1
58.99
72.9
—
0
53.878
66.6
62.331
77
-3.341
-4.1
22.451
27.7
-0.187
-0.2
17.323
21.4
4.74
5.9
11.686
14.4
0.131
88.915
89.205
100
7.841
8.8
81.364
91.2
—
0
65.581
73.5
64.48
72.3
16.884
18.9
5.695
6.4
0.196
0.2
21.83
24.5
11.999
13.5
9.478
10.6
0.106
89.184
88.774
100
5.108
5.8
83.666
94.2
—
0
52.275
58.9
59.774
67.3
23.892
26.9
2.829
3.2
-0.001
-0.001
26.304
29.6
10.94
12.3
13.16
14.8
0.15
87.733
81.35
100
4.45
5.5
76.9
94.5
—
0
50.487
62.1
61.034
75
15.866
19.5
2.462
3
-0.044
-0.05
17.484
21.5
5.698
7
10.938
13.4
0.12
91.15
58.835
100
3.85
6.5
54.985
93.5
—
0
47.532
80.8
56.721
96.4
-1.736
-3
24.17
41.1
-0.132
-0.2
22.09
37.5
7.263
12.3
14.319
24.3
0.159
90.114
78.536
100
4.63
5.9
73.906
94.1
—
0
65.014
82.8
78.02
99.3
-4.114
-5.2
4.056
5.2
0.001
0.001
0.129
0.2
4.808
6.1
-4.54
-5.8
-0.05
90.694
75.004
100
4.368
5.8
70.636
94.2
—
0
47.456
63.3
55.523
74
15.113
20.1
0.73
1
-0.001
-0.001
15.842
21.1
4.21
5.6
10.633
14.2
0.12
88.608
81.567
100
4.305
5.3
77.262
94.7
—
0
49.958
61.2
58.842
72.1
18.42
22.6
5.604
6.9
-0.17
-0.2
25.784
31.6
3.324
4.1
21.135
25.9
0.23
91.891
66.586
100
6.82
10.2
59.766
89.8
—
0
49.898
74.9
59.064
88.7
0.702
1.1
19.36
29.1
-0.103
-0.2
20.291
30.5
9.027
13.6
10.475
15.7
0.115
90.918
155.76
100
47.555
30.5
108.21
69.5
—
0
51.531
33.1
95.763
61.5
12.444
8
2.041
1.3
0.785
0.5
16.662
10.7
6.304
4
8.672
5.6
0.095
91.06
63.121
100
7.751
12.3
55.37
87.7
—
0
43.361
68.7
51.067
80.9
4.303
6.8
3.088
4.9
-0.027
-0.04
5.107
8.1
2.452
3.9
1.88
3
0.02
94
122.1
100
20.827
17.1
101.27
82.9
—
0
31.502
25.8
56.558
46.3
44.716
36.6
2.222
1.8
-0.461
-0.4
41.769
34.2
10.636
8.7
30.116
24.7
0.341
88.265
57.973
100
9.039
15.6
48.934
84.4
—
0
31.439
54.2
54.483
94
-5.549
-9.6
21.226
36.6
—
0
13.873
23.9
1.672
2.9
12.201
21
0.13
93.854
110.8
100
11.271
10.2
99.528
89.8
—
0
65.468
59.1
94.802
85.6
4.726
4.3
4.577
4.1
—
0
1.236
1.1
2.736
2.5
-3.965
-3.6
-0.045
88.927
79.961
100
9.253
11.6
70.708
88.4
—
0
49.001
61.3
50.715
63.4
19.993
25
4.87
6.1
—
0
11.616
14.5
2.172
2.7
7.853
9.8
0.084
93.093
78.5
100
15.8
20.1
62.7
79.9
—
0
30.3
38.6
51.7
65.9
11.1
14.1
3.5
4.5
-0.4
-0.5
20.2
25.7
3.1
3.9
14.9
19
0.16
91.6
82.2
100
19.8
24.1
62.4
75.9
—
0
26.6
32.4
43.7
53.2
18.7
22.7
24.7
30
-1.4
-1.7
43.3
52.7
10.2
12.4
32.9
40
0.37
88.9
87
28
59
—
61
71.7
-12.7
52.9
-1.5
41
12.4
24.7
0.26
95.5
57.1
17.8
39.4
—
31.5
33.1
6.3
5.4
-1.3
8.1
2.1
5.9
0.06
102.5
65
8.1
56.9
—
37.6
39.3
17.6
2.1
-0.6
22.9
4.5
18.5
0.2
92.4
41.1
10.7
30.4
—
31.4
31.8
-1.4
5.6
-0.3
8.1
2.3
5.9
0.06
92.4
161.9
109.9
52
—
56
51.1
0.9
31.3
-2.4
20.9
3
18.6
0.2
92.4
77.4
28
49.3
—
28.7
34.3
15.1
2.4
0.3
15.4
7.6
7.8
0.08
92.4
91.5
46.3
45.2
—
29.8
35.3
9.9
-2.3
1.6
1.4
2.7
-1.9
-0.02
92.4
488.7
355.3
133.3
—
49.7
52.3
81.1
2.5
-1
276
44.1
213.1
2.31
92.4
153.3
97.4
55.9
—
29.6
51.4
4.6
38.9
-2.1
41.3
-0.8
37.8
0.41
92.4
135.8
88.9
46.9
—
20.4
42.1
4.8
98
-4.8
98
15.8
64.3
0.7
92.4
56.9
28.3
28.6
—
22
29.7
-1.1
5
-1.2
8
0.7
5.8
0.06
92.4
48.9
19.5
29.3
—
26.4
31.4
-2
6.4
-0.8
3.6
0.8
2.9
0.03
92.4
163.1
119.5
43.7
—
23.8
43.4
0.2
27.4
-1.1
26.5
6.4
20.5
0.22
92.4
55.5
28.6
26.9
—
18
30
-3.1
4.5
-1.1
0.3
0.7
-0.3
—
92.4
39.7
13.3
26.3
—
17.9
27.5
-1.1
4.2
-1.1
2
-1.3
3.3
0.04
92.4
50.5
13.6
36.9
—
17.5
26.3
10.6
3.9
-1.3
13.2
1.1
12.1
0.13
92.4
68.7
19.8
48.8
—
21.4
42.6
6.2
14.8
-1.5
19.6
2.1
17.5
—
—
70.1
45.9
24.2
—
14.6
19.5
4.7
-1.3
-1.2
2.2
0.3
2
0.02
92.4