Отчётность Mvv
MV
Mvv Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 943.92
100
1 569.62
80.7
374.3
19.3
—
0
147.18
7.6
233.76
12
140.54
7.2
3.002
0.2
—
0
142.63
7.3
45.048
2.3
69.369
3.6
1.05
66.066
1 923.57
100
1 576.45
82
347.12
18
—
0
137.91
7.2
241.52
12.6
105.6
5.5
-18.941
-1
—
0
81.771
4.3
26.51
1.4
58.223
3
0.88
66.162
1 428.46
100
1 184.41
82.9
244.05
17.1
—
0
142.04
9.9
241.97
16.9
2.086
0.1
17.538
1.2
—
0
5.661
0.4
2.857
0.2
8.59
0.6
0.13
65.945
1 330.81
100
1 036.68
77.9
294.13
22.1
—
0
131.22
9.9
159.02
11.9
135.11
10.2
19.07
1.4
—
0
155.94
11.7
37.992
2.9
112.64
8.5
1.71
65.87
2 119.31
100
1 715.87
81
403.43
19
—
0
133.94
6.3
229.19
10.8
174.24
8.2
26.906
1.3
—
0
199.59
9.4
59.215
2.8
154.63
7.3
2.35
65.802
1 740.46
100
1 514.29
87
226.18
13
—
0
134.08
7.7
167.12
9.6
59.058
3.4
602.06
34.6
—
0
660.58
38
168.5
9.7
769.25
44.2
11.67
65.917
1 523.46
100
1 394.44
91.5
129.01
8.5
—
0
126.34
8.3
235.28
15.4
-106.27
-7
9.422
0.6
—
0
-109.38
-7.2
-37.886
-2.5
-161.22
-10.6
-2.431
66.321
1 276.9
100
1 105.54
86.6
171.37
13.4
—
0
127.01
9.9
198.05
15.5
-26.686
-2.09
-2.792
-0.2
—
0
-31.328
-2.5
-13.937
-1.09
-75.911
-5.9
-1.15
66.01
1 641.85
100
1 399.8
85.3
242.05
14.7
—
0
133.08
8.1
16.494
1
225.55
13.7
49.6
3
—
0
270.66
16.5
79.15
4.8
46.401
2.8
0.704
65.907
1 481.38
100
1 317.72
89
163.66
11
—
0
124.33
8.4
283.46
19.1
-119.79
-8.09
-9.391
-0.6
—
0
-130.73
-8.8
-38.724
-2.6
-101.37
-6.8
-1.54
65.825
1 123.44
100
954.24
84.9
169.19
15.1
—
0
119.34
10.6
-3.709
-0.3
172.9
15.4
-9.82
-0.9
—
0
156.98
14
41.489
3.7
40.842
3.6
0.617
66.209
1 032.33
100
811.02
78.6
221.31
21.4
—
0
125.23
12.1
104.49
10.1
116.82
11.3
2.973
0.3
—
0
116.61
11.3
37.001
3.6
49.663
4.8
0.75
66.217
1 103.21
100
794.51
72
308.7
28
—
0
123.43
11.2
189.51
17.2
119.19
10.8
-2.095
-0.2
—
0
119.32
10.8
36.546
3.3
63.167
5.7
0.96
65.799
974.81
100
709.2
72.8
265.62
27.2
—
0
119.3
12.2
170.92
17.5
94.697
9.7
3.122
0.3
—
0
96.422
9.9
29.257
3
45.105
4.6
0.68
66.331
801.35
100
575.27
71.8
226.09
28.2
—
0
114.41
14.3
188.19
23.5
37.895
4.7
-4.211
-0.5
—
0
15.526
1.9
2.752
0.3
10.374
1.3
0.156
66.32
674.62
100
481.73
71.4
192.89
28.6
—
0
113.27
16.8
170.74
25.3
22.15
3.3
-10.251
-1.5
—
0
9.403
1.4
7.412
1.1
-6.055
-0.9
-0.09
67.278
932.28
100
640.57
68.7
291.71
31.3
—
0
116.15
12.5
194.04
20.8
97.665
10.5
-0.078
-0.008
—
0
97.75
10.5
24.997
2.7
63.581
6.8
0.96
66.23
1 023.84
100
781.03
76.3
242.81
23.7
—
0
112.59
11
195.13
19.1
47.685
4.7
-9.745
-1
—
0
38.463
3.8
11.789
1.2
26.001
2.5
0.395
65.907
861.19
100
640.35
74.4
220.84
25.6
—
0
113.81
13.2
188.91
21.9
31.938
3.7
-23.694
-2.8
—
0
7.17
0.8
2.183
0.3
7.538
0.9
0.116
64.775
852.81
100
623.19
73.1
229.62
26.9
—
0
109.17
12.8
190.43
22.3
39.19
4.6
-6.688
-0.8
—
0
29.418
3.4
9.313
1.1
16.847
2
0.26
64.796
983.58
100
723.09
73.5
260.48
26.5
—
0
108.76
11.1
183.68
18.7
76.798
7.8
5.371
0.5
—
0
81.164
8.3
25.607
2.6
49.678
5.1
0.75
66.237
933.98
100
723.41
77.5
210.56
22.5
—
0
106.48
11.4
210.02
22.5
0.541
0.06
-4.46
-0.5
—
0
-5.338
-0.6
-0.948
-0.1
-28.08
-3.006
-0.426
65.907
965.55
100
825.1
85.5
140.46
14.5
—
0
105.34
10.9
132.06
13.7
8.397
0.9
-6.529
-0.7
—
0
-9.177
-1
3.692
0.4
-0.316
-0.03
-0.005
66.026
829.5
100
634.8
76.5
194.7
23.5
—
0
106.4
12.8
152.8
18.4
41.9
5.1
-25.4
-3.06
0
0
17.3
2.1
13.5
1.6
8.6
1
0.13
65.9
1 011
100
732.9
72.5
278.1
27.5
—
0
106.7
10.6
172.1
17
106
10.5
-6.3
-0.6
0
0
74.1
7.3
22.1
2.2
46.1
4.6
0.7
65.9
1 125.4
100
861
76.5
264.4
23.5
—
0
104.3
9.3
129
11.5
135.4
12
-7.6
-0.7
—
0
127.8
11.4
38.1
3.4
75.8
6.7
1.15
65.9
871.3
100
702.1
80.6
169.2
19.4
—
0
106.7
12.2
172.7
19.8
-3.5
-0.4
-12.7
-1.5
0.1
0.01
-16.1
-1.8
6.1
0.7
-15.4
-1.8
-0.23
65.5
973
100
765.9
78.7
207.1
21.3
—
0
100.5
10.3
175.2
18
32
3.3
-11.4
-1.2
—
0
20.6
2.1
6.2
0.6
12.9
1.3
0.2
64.3
1 081.2
100
808.2
74.8
273
25.2
—
0
105.2
9.7
212.3
19.6
60.7
5.6
-10.1
-0.9
0
0
50.6
4.7
15.2
1.4
30
2.8
0.45
65.9
1 084
100
798.4
73.7
285.6
26.3
—
0
106.3
9.8
128.8
11.9
156.8
14.5
-6.2
-0.6
0
0
150.6
13.9
45.5
4.2
93.9
8.7
1.42
66.1
1 033.8
100
864.6
83.6
169.2
16.4
—
0
246.1
23.8
219.6
21.2
-50.5
-4.9
10.5
1
0
0
-47.9
-4.6
-11.9
-1.2
-18.5
-1.8
-0.28
65.9
990
100
793.5
80.2
196.5
19.8
—
0
115.6
11.7
188.7
19.1
7.9
0.8
57.8
5.8
0
0
66.2
6.7
17.4
1.8
46.6
4.7
0.71
65.9
1 103
100
833.2
75.5
269.8
24.5
—
0
122.1
11.1
172.8
15.7
97.1
8.8
-31.1
-2.8
-0.1
-0.009
66.3
6
19.2
1.7
38.6
3.5
0.59
65.9
939.6
100
722.8
76.9
216.8
23.1
—
0
92
9.8
142.4
15.2
74.4
7.9
-9.3
-1
0
0
68.5
7.3
19.8
2.1
39.7
4.2
0.6
65.9
779
100
627.7
80.6
151.3
19.4
—
0
177.3
22.8
168.6
21.6
-17.3
-2.2
-36.8
-4.7
0
0
-50.7
-6.5
-14.1
-1.8
-36
-4.6
-0.55
65.9
801.5
100
624.1
77.9
177.4
22.1
—
0
89.6
11.2
147.3
18.4
30.1
3.8
4.2
0.5
0
0
34.8
4.3
10.2
1.3
23.7
3
0.36
65.9
900.3
100
677.7
75.3
222.6
24.7
—
0
89.2
9.9
141.6
15.7
81
9
8.2
0.9
0
0
89.3
9.9
26.1
2.9
53.9
6
0.82
65.9
940.8
100
736.3
78.3
204.5
21.7
—
0
88.9
9.4
150.2
16
54.3
5.8
-8.7
-0.9
0
0
48
5.1
14
1.5
30.3
3.2
0.46
65.9
820.6
100
675.4
82.3
145.1
17.7
—
0
165.3
20.1
167.6
20.4
-22.4
-2.7
-6.9
-0.8
0
0
-29.2
-3.6
-8.2
-1
-11.9
-1.5
-0.18
65.9
839.8
100
678.9
80.8
160.9
19.2
—
0
87.6
10.4
278
33.1
-117.1
-13.9
151.6
18.1
0
0
34.5
4.1
7.7
0.9
27.6
3.3
0.42
65.8
1 004.9
100
821.4
81.7
183.6
18.3
—
0
81.5
8.1
117.8
11.7
65.7
6.5
-16.2
-1.6
0
0
49.9
5
13.8
1.4
26.4
2.6
0.4
65.9
1 051.3
100
822.1
78.2
229.2
21.8
—
0
79.8
7.6
163.9
15.6
65.4
6.2
16.2
1.5
-0.1
-0.01
83.8
8
24.2
2.3
50.4
4.8
0.76
65.9
877.5
100
743.9
84.8
133.6
15.2
—
0
97.8
11.1
151.3
17.2
-17.7
-2.02
-5.3
-0.6
—
0
-21.2
-2.4
-10.2
-1.2
-0.7
-0.08
-0.01
65.9