Отчётность Southern
PC
Southern Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3 118.3
100
1 228.7
39.4
1 889.6
60.6
18.5
0.6
54.2
1.7
282.3
9.1
1 607.3
51.5
-56.8
-1.8
-19.9
-0.6
1 530.6
49.1
578.8
18.6
950.2
30.5
1.215
782.26
2 599.8
100
1 129.1
43.4
1 470.7
56.6
12.7
0.5
59.3
2.3
281
10.8
1 189.7
45.8
-53.2
-2.05
19
0.7
1 155.5
44.4
423.4
16.3
736
28.3
0.94
781.14
2 295.6
100
1 141.6
49.7
1 154
50.3
15.5
0.7
61.6
2.7
285.3
12.4
868.7
37.8
-59.6
-2.6
-21.3
-0.9
787.8
34.3
348.7
15.2
445
19.4
0.57
781.14
2 505.6
100
1 147
45.8
1 358.6
54.2
15.3
0.6
61.6
2.5
289.4
11.6
1 069.2
42.7
-60.7
-2.4
8.9
0.4
1 017.4
40.6
395.3
15.8
619.5
24.7
0.79
781.14
2 300.7
100
1 118.6
48.6
1 182.1
51.4
12.1
0.5
60.1
2.6
281.4
12.2
900.7
39.1
-58.4
-2.5
5.6
0.2
847.9
36.9
294.5
12.8
547.5
23.8
0.7
781.14
2 793.9
100
1 165.1
41.7
1 628.8
58.3
11.9
0.4
59.5
2.1
275.1
9.8
1 353.7
48.5
-61.4
-2.2
10.5
0.4
1 302.8
46.6
480.5
17.2
813.2
29.1
1.04
781.14
2 820.3
100
1 177.8
41.8
1 642.5
58.2
11.1
0.4
62.6
2.2
272.4
9.7
1 370.1
48.6
-64.6
-2.3
62.7
2.2
1 368.2
48.5
459.1
16.3
902.4
32
1.16
781.14
2 156.9
100
1 109
51.4
1 047.9
48.6
9.6
0.4
59.1
2.7
260.7
12.1
787.2
36.5
-76.4
-3.5
38.7
1.8
749.5
34.7
228.5
10.6
519
24.1
0.66
781.14
2 306.9
100
1 217.9
52.8
1 089
47.2
11.7
0.5
59.8
2.6
280.5
12.2
808.5
35
-80.9
-3.5
3.9
0.2
731.5
31.7
296.4
12.8
432.3
18.7
0.55
781.14
2 763.8
100
1 028.9
37.2
1 734.9
62.8
9.1
0.3
59.1
2.1
264.8
9.6
1 470.1
53.2
-83.1
-3.007
11.7
0.4
1 398.7
50.6
612.1
22.1
784.7
28.4
1
781.14
2 823.7
100
1 015.3
36
1 808.4
64
16.6
0.6
54.7
1.9
277.9
9.8
1 530.5
54.2
-87.3
-3.09
-10.6
-0.4
1 432.6
50.7
595.4
21.1
832.9
29.5
1.07
781.14
2 680.9
100
898.9
33.5
1 782
66.5
10.9
0.4
59.9
2.2
274.2
10.2
1 507.8
56.2
-87.4
-3.3
-1.9
-0.07
1 418.5
52.9
548.6
20.5
867.6
32.4
1.11
781.14
2 897
100
956.9
33
1 940.1
67
9.4
0.3
60.1
2.1
264.9
9.1
1 675.2
57.8
-88
-3.04
-8.2
-0.3
1 579
54.5
647.7
22.4
932.7
32.2
1.19
781.14
2 532.5
100
915.2
36.1
1 617.3
63.9
6.4
0.3
58.7
2.3
265.7
10.5
1 351.6
53.4
-87.2
-3.4
2.3
0.09
1 266.7
50
507.5
20
763.8
30.2
0.98
781.14
2 350.7
100
1 011.8
43
1 338.9
57
10.7
0.5
60.3
2.6
263.8
11.2
1 075.1
45.7
-84.4
-3.6
-5.1
-0.2
976.9
41.6
389.7
16.6
590.1
25.1
0.76
781.14
2 129.1
100
911.6
42.8
1 217.5
57.2
6.9
0.3
62.3
2.9
265.2
12.5
952.3
44.7
-86.4
-4.06
-14
-0.7
843.5
39.6
338.5
15.9
506
23.8
0.65
781.14
1 785.4
100
937.6
52.5
847.8
47.5
6.2
0.3
60.1
3.4
260.1
14.6
587.7
32.9
-87.8
-4.9
-1
-0.06
488.4
27.4
224.4
12.6
259.5
14.5
0.33
781.14
1 719.7
100
926.9
53.9
792.8
46.1
8.6
0.5
58
3.4
259.5
15.1
533.3
31
-89
-5.2
-7.4
-0.4
436.9
25.4
221.7
12.9
214.8
12.5
0.27
781.14
1 854.6
100
960.9
51.8
893.7
48.2
9.9
0.5
68.2
3.7
261.9
14.1
631.8
34.1
-87
-4.7
-29
-1.6
515.8
27.8
215.3
11.6
305.6
16.5
0.39
781.14
1 859.5
100
877.3
47.2
982.2
52.8
6.9
0.4
61.2
3.3
268.4
14.4
713.8
38.4
-78.7
-4.2
-6.3
-0.3
628.8
33.8
241
13
389.6
21
0.5
781.14
1 818
100
838.5
46.1
979.5
53.9
7.4
0.4
59.7
3.3
265.9
14.6
713.6
39.3
-79.6
-4.4
23
1.3
657
36.1
251.1
13.8
402.4
22.1
0.52
781.04
1 753.4
100
815.3
46.5
938.1
53.5
5.5
0.3
57.3
3.3
244.4
13.9
693.7
39.6
-74.1
-4.2
5.4
0.3
625
35.6
237.9
13.6
388.2
22.1
0.5
781.04
1 694.6
100
856.8
50.6
837.8
49.4
9.3
0.5
25.9
1.5
214.3
12.6
623.5
36.8
-63.9
-3.8
-17.6
-1.04
542
32
219
12.9
293.2
17.3
0.37
781.04
1 723.7
100
824
47.8
899.7
52.2
6
0.3
26.4
1.5
203
11.8
696.7
40.4
-64.8
-3.8
-7.6
-0.4
624.3
36.2
257.9
15
369.4
21.4
0.47
781.04
1 837.2
100
851.7
46.4
985.5
53.6
9.1
0.5
26.2
1.4
197.9
10.8
787.6
42.9
-65.8
-3.6
-3.1
-0.2
718.7
39.1
309.1
16.8
409.6
22.3
0.52
781.04
1 841.1
100
876.5
47.6
964.6
52.4
5.2
0.3
24.1
1.3
191.3
10.4
773.3
42
-66.6
-3.6
-2.3
-0.1
704.4
38.3
236.6
12.9
470.7
25.6
0.6
781.04
1 864.3
822.6
1 041.7
9.9
24.5
211.7
830
-69.1
-17.3
743.6
250.9
-287.5
-0.36
781.04
1 676.5
781.5
895
8.1
25
202.4
692.6
-69.8
-6.2
616.6
220.1
401.8
0.51
781.04
1 529.8
804.8
725
5.7
22.2
199.1
525.9
-71.7
3.1
457.3
160.3
299.7
0.38
781.04
1 583.9
843.8
740.1
5.1
21.4
169.7
570.4
-89.9
4.8
485.3
176.2
314.4
0.4
781.04
1 399
724.2
674.8
9.7
21.8
204.3
470.5
-69.5
-39.5
361.5
195.7
171.9
0.22
781.34
1 400.7
831.4
569.3
9.7
22.7
206.9
362.4
-71.3
9.6
300.7
111.2
197.6
0.25
781.64
1 335.1
751.6
583.5
10.3
23.6
198.4
385.1
-70
5.8
320.9
102
221.9
0.28
781.75
1 245.1
726.8
518.3
10.5
26.3
172.1
346.2
-72.8
-0.5
272.9
92.3
185.1
0.24
781.95
1 254.57
870.17
384.4
12.658
25.99
197
187.4
-63.778
-15.634
107.98
53.329
60.819
0.08
790.33
1 133.6
670.74
462.86
13.743
23.578
175.94
286.92
-61.927
-4.297
220.7
125.34
98.437
0.12
801.4
1 382.92
706.87
676.05
12.111
24.963
172.91
503.15
-51.142
-1.605
450.4
157.04
294.71
0.37
806.47
1 274.81
679.82
594.99
10.288
24.869
158.05
436.94
-23.053
-3.764
410.12
129.19
282.43
0.35
813.79
1 471.25
742.51
728.74
17.301
27.234
203.23
525.51
-23.285
-8.334
493.89
150.75
348.01
0.42
824.94
1 474.65
729.5
745.14
20.638
26.282
198.01
547.14
-30.81
-22.522
493.8
173.95
324.32
0.39
837.84
1 487.41
726.59
760.82
22.068
25.397
163.56
597.27
-33.198
-5.779
558.29
225.77
337.25
0.4
842.02
1 354.38
641.89
712.49
14.611
24.498
149.56
562.93
-36
-4.206
522.72
204.16
323.39
0.39
833.79
1 535.2
766.3
768.9
17
25.6
153
615.9
-39.3
-2.4
574.1
172.4
406.2
0.48
838.2
1 384.5
663.3
721.2
12
24.1
137.6
583.6
-43.7
1.7
541.6
197.9
344.2
0.41
841.9
1 410.2
711.2
699
11.7
27.5
132.7
566.4
-46.5
16.9
536.8
167.9
372.7
0.44
845
1 623
722.7
900.3
10.3
25.4
126.3
774
-47.1
0.8
727.7
238.9
495.4
0.59
845.6