Отчётность Vietnam Manufacturing
42
Vietnam Manufacturing Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
11.204
100
10.852
96.9
0.351
3.1
—
0
1.963
17.5
1.922
17.2
-1.571
-14.02
0.175
1.6
—
0
-1.57
-14.01
—
0
-1.57
-14.01
-0.002
907.68
15.93
100
13.438
84.4
2.493
15.6
—
0
3.915
24.6
3.549
22.3
-1.056
-6.6
-0.471
-3
—
0
-1.673
-10.5
0.165
1
-1.838
-11.5
-0.002
907.68
28.61
100
24.069
84.1
4.541
15.9
—
0
3.516
12.3
3.41
11.9
1.131
4
-0.557
-1.9
—
0
0.523
1.8
0
-0.0001
0.523
1.8
0.001
907.68
32.311
100
27.248
86
5.063
14
—
0
3.537
10.6
3.664
11
1.399
3
0.204
2.4
—
0
1.392
5
0.007
0.01
1.385
5
0.002
907.68
28.296
100
24.902
88
3.394
12
—
0
2.869
10.1
2.991
10.6
0.403
1.4
1.257
4.4
—
0
1.616
5.7
—
0
1.616
5.7
0.002
907.68
37.02
100
32.527
87.9
4.493
12.1
—
0
3.677
9.9
3.549
9.6
0.943
2.5
-0.291
-0.8
—
0
0.572
1.5
0.153
0.4
0.42
1.1
0
907.68
33.675
100
30.3
90
3.375
10
—
0
3.438
10.2
3.564
10.6
-0.19
-0.6
-0.219
-0.7
—
0
-0.966
-2.9
0
-0.0003
-0.966
-2.9
-0.001
907.68
34.076
100
30.84
90.5
3.236
9.5
—
0
3.386
9.9
2.891
8.5
0.345
1
-0.439
-1.3
—
0
-0.183
-0.5
0.004
0.01
-0.187
-0.5
0
907.68
28.128
100
25.674
91.3
2.454
8.7
—
0
2.78
9.9
2.903
10.3
-0.449
-1.6
1.035
3.7
—
0
0.533
1.9
—
0
0.533
1.9
0.001
907.68
24.058
100
22.974
95.5
1.085
4.5
—
0
3.113
12.9
3.055
12.7
-1.97
-8.2
0.051
0.2
—
0
-2.006
-8.3
0.009
0.04
-2.015
-8.4
-0.002
907.68
9.005
100
9.65
107.2
-0.644
-7.2
—
0
2.241
24.9
2.272
25.2
-2.917
-32.4
0.586
6.5
—
0
-2.362
-26.2
0
-0.0007
-2.362
-26.2
-0.003
907.68
30.501
100
27.52
90.2
2.98
9.8
—
0
3.413
11.2
3.415
11.2
-0.434
-1.4
0.256
0.8
—
0
-0.374
-1.2
—
0
-0.374
-1.2
0
907.68
29.455
100
27.016
91.7
2.439
8.3
—
0
3.443
11.7
3.714
12.6
-1.275
-4.3
0.567
1.9
—
0
-0.831
-2.8
-0.013
-0.04
-0.818
-2.8
-0.001
907.68
27.668
100
23.98
86.7
3.688
13.3
—
0
3.662
13.2
4.026
14.6
-0.338
-1.2
0.062
0.2
—
0
-1.297
-4.7
-0.037
-0.1
-1.26
-4.6
-0.001
907.68
11.474
100
10.038
87.5
1.436
12.5
—
0
2.786
24.3
2.499
21.8
-1.063
-9.3
0.879
7.7
—
0
-1.184
-10.3
0.004
0.03
-1.188
-10.4
-0.001
907.68
32.897
100
30.821
93.7
2.076
6.3
—
0
3.627
11
4.221
12.8
-2.145
-6.5
0.77
2.3
—
0
-2.347
-7.1
0.043
0.1
-2.39
-7.3
-0.003
907.68
25.746
100
24.218
94.1
1.528
5.9
—
0
3.784
14.7
4.228
16.4
-2.7
-10.5
0.503
2
—
0
-4.672
-18.1
0
-0.001
-4.672
-18.1
-0.005
907.68
18.522
100
20.357
109.9
-1.835
-9.9
—
0
8.162
44.1
8.436
45.5
-10.271
-55.5
0.569
3.1
—
0
-29.936
-161.6
1.679
9.1
-31.616
-170.7
-0.035
907.68
28.484
100
28.428
99.8
0.056
0.2
—
0
4.401
15.5
4.901
17.2
-4.846
-17.01
0.547
1.9
—
0
-4.299
-15.09
0.344
1.2
-4.643
-16.3
-0.005
907.68
26.08
100
26.96
103.4
-0.88
-3.4
—
0
3.9
15
4.23
16.2
-5.11
-19.6
1.07
4.1
0.33
1.3
-4.04
-15.5
-0.69
-2.6
-3.35
-12.8
—
907.68
19.99
100
20.92
104.7
-0.93
-4.7
—
0
4.74
23.7
3.87
19.4
-4.8
-24.01
0.72
3.6
-0.88
-4.4
-6.31
-31.6
-0.44
-2.2
-5.87
-29.4
-0.01
907.68
27.87
100
25.03
89.8
2.84
10.2
—
0
4.31
15.5
4.97
17.8
-2.12
-7.6
1.09
3.9
0.66
2.4
-1.04
-3.7
—
0
-1.03
-3.7
—
907.68
25.08
100
22.5
89.7
2.59
10.3
—
0
4.11
16.4
4.66
18.6
-2.08
-8.3
0.93
3.7
0.55
2.2
-1.15
-4.6
—
0
-1.15
-4.6
—
907.68
31.93
100
28.48
89.2
3.45
10.8
—
0
4.27
13.4
5.04
15.8
-1.59
-5
0.82
2.6
0.78
2.4
-0.77
-2.4
-0.15
-0.5
-0.62
-1.9
—
907.68
40.13
100
35.13
87.5
5
12.5
—
0
4.74
11.8
5.31
13.2
-0.31
-0.8
0.73
1.8
0.57
1.4
0.42
1
0.02
0.05
0.4
1
—
907.68
32.38
100
28.08
86.7
4.3
13.3
—
0
4.27
13.2
4.97
15.3
-0.67
-2.07
0.09
0.3
0.7
2.2
-0.58
-1.8
0.03
0.09
-0.61
-1.9
—
907.68
24.84
100
23.92
96.3
0.92
3.7
—
0
4.62
18.6
5.28
21.3
-4.36
-17.6
1.31
5.3
0.67
2.7
-3.05
-12.3
0.15
0.6
-3.2
-12.9
—
907.68
30.32
100
27.52
90.8
2.8
9.2
—
0
3.71
12.2
4.13
13.6
-1.32
-4.4
0.33
1.1
0.41
1.4
-1
-3.3
0.03
0.1
-1.03
-3.4
—
907.68
32.88
100
30.48
92.7
2.41
7.3
—
0
4.1
12.5
4.79
14.6
-2.39
-7.3
0.79
2.4
0.69
2.1
-1.6
-4.9
0.02
0.06
-1.63
-5
—
907.68
37.63
100
34.67
92.1
2.95
7.8
—
0
5.07
13.5
5.9
15.7
-2.94
-7.8
0.83
2.2
0.83
2.2
-2.11
-5.6
0.06
0.2
-2.17
-5.8
—
907.68
43.11
100
40.39
93.7
2.72
6.3
—
0
5.7
13.2
6.71
15.6
-3.99
-9.3
1.4
3.2
1.02
2.4
-2.59
-6.008
0.09
0.2
-2.68
-6.2
—
907.68
46.04
100
43.01
93.4
3.04
6.6
—
0
5.84
12.7
6.81
14.8
-3.78
-8.2
1.33
2.9
0.97
2.1
-2.44
-5.3
0.05
0.1
-2.5
-5.4
—
907.68
43.1
100
39.98
92.8
3.12
7.2
—
0
6.18
14.3
7.04
16.3
-3.92
-9.1
1.02
2.4
0.86
2
-2.9
-6.7
0.05
0.1
-2.95
-6.8
—
907.68
45.26
100
42.24
93.3
3.02
6.7
—
0
5.83
12.9
6.87
15.2
-3.85
-8.5
1.57
3.5
1.04
2.3
-2.28
-5.04
-0.03
-0.07
-2.26
-5
—
907.68
44.82
100
41.73
93.1
3.09
6.9
—
0
6.34
14.1
6.68
14.9
-3.59
-8.01
1.56
3.5
0.34
0.8
-2.03
-4.5
0.05
0.1
-2.09
-4.7
—
907.68