Отчётность Minth
42
Minth Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
10 776.27
100
7 717.01
71.6
3 059.26
28.4
781
7.2
1 281.28
11.9
1 802.81
16.7
1 256.44
11.7
-51.808
-0.5
—
0
1 259.25
11.7
192.73
1.8
1 015.93
9.4
0.883
1 150.45
9 747.41
100
7 184.67
73.7
2 562.73
26.3
615.62
6.3
982.4
10.1
1 453.52
14.9
1 109.21
11.4
-39.347
-0.4
—
0
1 056.23
10.8
158.76
1.6
887.3
9.1
0.771
1 150.32
10 054.29
100
7 383.87
73.4
2 670.42
26.6
665.11
6.6
1 185.48
11.8
1 692.71
16.8
977.71
9.7
91.136
0.9
—
0
982.36
9.8
130.15
1.3
842.98
8.4
0.733
1 150.31
7 252.1
100
5 138.37
70.9
2 113.73
29.1
507.28
7
1 001.24
13.8
1 357.68
18.7
756.05
10.4
51.733
0.7
—
0
796.71
11
118.56
1.6
657.6
9.1
0.571
1 152.15
7 259.6
100
5 298.07
73
1 961.53
27
513.24
7.1
1 034.64
14.3
1 461.35
20.1
500.18
6.9
71.183
1
—
0
751.47
10.4
119.22
1.6
595.41
8.2
0.514
1 157.54
6 659.67
100
4 537.43
68.1
2 122.24
31.9
427.46
6.4
947.18
14.2
1 260.8
18.9
861.44
12.9
26.271
0.4
—
0
1 094.34
16.4
147.14
2.2
901.1
13.5
0.778
1 158.27
7 617.7
100
5 035.72
66.1
2 581.98
33.9
512.83
6.7
971.21
12.7
1 416.32
18.6
1 165.66
15.3
14.4
0.2
—
0
1 218.49
16
149.3
2
1 025.7
13.5
0.89
1 152.96
4 849.15
100
3 572.3
73.7
1 276.86
26.3
251.36
5.2
647.51
13.4
812.93
16.8
463.93
9.6
44.344
0.9
—
0
461.08
9.5
67.291
1.4
369.81
7.6
0.32
1 153.96
7 068.15
100
4 934.05
69.8
2 134.09
30.2
356.98
5.1
875.44
12.4
1 110.32
15.7
1 023.77
14.5
6.722
0.1
—
0
1 016.15
14.4
184.6
2.6
796.18
11.3
0.69
1 153.8
6 130.04
100
4 142.7
67.6
1 987.35
32.4
298.55
4.9
712.6
11.6
912.43
14.9
1 074.92
17.5
-2.367
-0.04
—
0
1 085.13
17.7
151.59
2.5
894.12
14.6
0.776
1 152.8
6 560.61
100
4 541.69
69.2
2 018.91
30.8
330.39
5
833.39
12.7
1 088.57
16.6
930.34
14.2
-9.675
-0.1
—
0
853.35
13
159.13
2.4
674.86
10.3
0.585
1 152.74
5 992.6
100
3 988.49
66.6
2 004.11
33.4
260.22
4.3
645.88
10.8
802.02
13.4
1 202.09
20.1
-10.084
-0.2
—
0
1 192.72
19.9
174.4
2.9
985.77
16.4
0.854
1 154.15
6 118.94
100
4 047.93
66.2
2 071
33.8
251.83
4.1
741.61
12.1
892.15
14.6
1 178.85
19.3
-33.195
-0.5
—
0
1 223.23
20
215.13
3.5
971.98
15.9
0.843
1 153.62
5 265.56
100
3 487.09
66.2
1 778.47
33.8
211.85
4
595.09
11.3
644.26
12.2
1 134.21
21.5
23.7
0.5
—
0
1 265.07
24
180.44
3.4
1 053.27
20
0.919
1 146.64
5 203.9
100
3 396.7
65.3
1 807.1
34.7
216.6
4.2
595.1
11.4
730.8
14
1 076.4
20.7
101.1
1.9
—
0
1 132.5
21.8
194.2
3.7
906.4
17.4
0.79
1 146.4
4 196.1
100
2 752.8
65.6
1 443.3
34.4
173.9
4.1
465.4
11.1
574.2
13.7
869.1
20.7
114.1
2.7
0
0
986.1
23.5
145
3.5
812.7
19.4
0.72
1 122.7
4 222.1
100
2 832.9
67.1
1 389.1
32.9
178.2
4.2
453.1
10.7
561.1
13.3
828
19.6
-63.4
-1.5
0.1
0.002
821.7
19.5
146.3
3.5
649.5
15.4
0.58
1 112.3
3 432.1
100
2 393.5
69.7
1 038.6
30.3
152.4
4.4
377.6
11
458.7
13.4
579.9
16.9
173.1
5
0
0
747.1
21.8
102.7
3
622.2
18.1
0.56
1 111.9
3 533
100
2 471.1
69.9
1 061.8
30.1
158.3
4.5
403.6
11.4
489.1
13.8
572.8
16.2
85.5
2.4
-0.1
-0.003
679.7
19.2
113.8
3.2
555.4
15.7
0.5
1 104.6
3 150.9
100
2 127.5
67.5
1 023.4
32.5
140.4
4.5
371
11.8
412
13.1
611.4
19.4
54.4
1.7
0
0
676
21.5
89
2.8
562.3
17.8
0.51
1 100.5
3 037.7
100
2 042
67.2
995.7
32.8
142.8
4.7
368.7
12.1
450.6
14.8
545.1
17.9
73.8
2.4
0
0
613.6
20.2
107.5
3.5
472.3
15.5
0.43
1 101.1
2 472.7
100
1 649.9
66.7
822.9
33.3
117
4.7
264.4
10.7
312.3
12.6
510.5
20.6
101.8
4.1
0.1
0.004
611.6
24.7
88.3
3.6
499
20.2
0.46
1 086.6
2 210
100
1 514.3
68.5
695.7
31.5
129.2
5.8
272.2
12.3
329
14.9
366.8
16.6
134.3
6.1
0
0
497.4
22.5
67.3
3
404.8
18.3
0.37
1 081.2
2 119.9
100
1 381.5
65.2
738.3
34.8
102.6
4.8
222.3
10.5
291.4
13.7
447
21.1
99.8
4.7
0
0
546.7
25.8
80.4
3.8
436.4
20.6
0.4
1 081.5
2 078.8
100
1 365.2
65.7
713.6
34.3
126
6.1
233
11.2
286.5
13.8
427.1
20.5
65.7
3.2
0
0
492.5
23.7
72.7
3.5
399.1
19.2
0.37
1 083.3
1 810.6
100
1 161.6
64.2
649
35.8
83.3
4.6
208.3
11.5
230.1
12.7
418.9
23.1
51.9
2.9
—
0
470.4
26
63.4
3.5
388.2
21.4
0.36
1 082.4
1 859.1
100
1 192.3
64.1
666.8
35.9
109.5
5.9
196.8
10.6
244.7
13.2
422.2
22.7
68.3
3.7
0
0
486.4
26.2
62.7
3.4
405
21.8
0.37
1 082.4
1 716.5
100
1 075.9
62.7
640.6
37.3
73.4
4.3
168.2
9.8
221.1
12.9
419.4
24.4
67.9
4
—
0
486
28.3
60
3.5
406.2
23.7
0.4
1 019.5
1 527.5
100
948.7
62.1
578.8
37.9
58.8
3.8
174.9
11.5
209.3
13.7
369.5
24.2
44.7
2.9
0
0
413.2
27.1
39.8
2.6
354.7
23.2
0.37
963.9
1 017.2
100
626.1
61.6
391.1
38.4
43.6
4.3
90.6
8.9
124.9
12.3
266.2
26.2
42.2
4.1
0
0
308.2
30.3
23
2.3
266.8
26.2
0.28
954.5
1 024.5
100
666.9
65.1
357.6
34.9
41.2
4
111.7
10.9
154.5
15.1
203
19.8
5.5
0.5
1.7
0.2
208.5
20.4
13.2
1.3
185.2
18.1
0.19
954.5
942
100
586.2
62.2
355.8
37.8
31.3
3.3
89.6
9.5
87.2
9.3
268.6
28.5
-2.4
-0.3
0
0
266.4
28.3
23.1
2.5
238.9
25.4
0.25
958.4
771.8
100
476.9
61.8
295
38.2
31.8
4.1
85.3
11.1
133.2
17.3
161.7
21
7.7
1
0
0
169.4
21.9
9.7
1.3
156.8
20.3
0.16
953.8
636.9
100
381.5
59.9
255.4
40.1
18.1
2.8
69.6
10.9
44.8
7
210.6
33.1
13.9
2.2
0.1
0.02
224.6
35.3
18.5
2.9
203.1
31.9
0.24
836.4
506.9
100
308.5
60.9
198.4
39.1
—
0
74.7
14.7
58.3
11.5
140.1
27.6
10.8
2.1
0.1
0.02
151
29.8
7
1.4
142.2
28.1
0.17
830
449.3
100
271.4
60.4
178
39.6
—
0
56.3
12.5
44.2
9.8
133.8
29.8
4.9
1.1
-0.1
-0.02
138.6
30.8
7.5
1.7
126.5
28.2
0.15
830
372.9
100
225.4
60.4
147.5
39.6
—
0
56.7
15.2
48.2
12.9
99.3
26.6
1.4
0.4
—
0
100.7
27
4.4
1.2
93.7
25.1
0.15
618.5
305.7
100
181.2
59.3
124.5
40.7
—
0
31.2
10.2
16.2
5.3
108.4
35.5
1.3
0.4
-0.1
-0.03
109.6
35.9
7.8
2.6
101.3
33.1
0.17
600