Отчётность Future Bright
70
Future Bright Финансовые результаты
млрд
млн
HKD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
149.73
100
136.62
91.2
13.104
8.8
—
0
34.888
23.3
28.228
18.9
-15.124
-10.1
-8.486
-5.7
-0.371
-0.2
-23.981
-16.02
-5.164
-3.4
-20.96
-14
-0.03
694.3
135.33
100
161.32
119.2
-25.994
-19.2
—
0
39.875
29.5
76.815
56.8
-102.81
-76
-7.431
-5.5
—
0
-110.24
-81.5
-1.2
-0.9
-104.65
-77.3
-0.151
694.3
241.59
100
228.68
94.7
12.919
5.3
—
0
48.419
20
43.645
18.1
-30.726
-12.7
-8.325
-3.4
—
0
-39.051
-16.2
-12.211
-5.05
-26.018
-10.8
-0.037
694.3
233.83
100
233.66
99.9
0.166
0.07
—
0
52.466
22.4
38.597
16.5
-38.431
-16.4
-10.256
-4.4
—
0
-48.687
-20.8
1.127
0.5
-46.935
-20.07
-0.068
694.3
219.21
100
254.96
116.3
-35.751
-16.3
—
0
56.698
25.9
-32.244
-14.7
-3.507
-1.6
-15.157
-6.9
—
0
-18.664
-8.5
-4.341
-2
-10.593
-4.8
-0.015
694.3
200.22
100
259.02
129.4
-58.795
-29.4
—
0
72.023
36
37.905
18.9
-96.7
-48.3
-18.81
-9.4
—
0
-115.51
-57.7
-2.353
-1.2
-110.35
-55.1
-0.159
694.3
578.78
100
514.7
88.9
64.084
11.1
—
0
98.294
17
361.43
62.4
-297.34
-51.4
-22.769
-3.9
—
0
-320.11
-55.3
-13.712
-2.4
-307.13
-53.07
-0.442
694.3
563.53
100
503.66
89.4
59.87
10.6
—
0
97.33
17.3
111.27
19.7
-51.396
-9.1
-15.283
-2.7
—
0
-66.679
-11.8
2.088
0.4
-69.705
-12.4
-0.1
694.3
593.62
100
519.14
87.5
74.479
12.5
—
0
99.784
16.8
129.45
21.8
-54.968
-9.3
-6.596
-1.1
—
0
-61.564
-10.4
-19.298
-3.3
-45.168
-7.6
-0.065
694.3
539.69
100
467.35
86.6
72.339
13.4
—
0
90.528
16.8
69.443
12.9
2.896
0.5
-6.092
-1.1
—
0
-3.196
-0.6
10.071
1.9
-14.957
-2.8
-0.022
694.3
523.43
100
438.68
83.8
84.749
16.2
—
0
86.309
16.5
55.711
10.6
29.038
5.5
-5.25
-1.003
—
0
23.788
4.5
-8.369
-1.6
28.002
5.3
0.04
694.3
433.63
100
381.62
88
52.007
12
—
0
76.863
17.7
51.986
12
0.021
0.005
-4.845
-1.1
—
0
-4.824
-1.1
10.27
2.4
-16.987
-3.9
-0.024
694.3
462.3
100
385.1
83.3
77.2
16.7
—
0
75.3
16.3
63
13.6
14.2
3.1
-4.8
-1.04
-0.1
-0.02
9.3
2
-9.5
-2.05
14.2
3.1
0.02
694.3
390.9
100
331.6
84.8
59.3
15.2
—
0
68.1
17.4
65
16.6
-5.7
-1.5
-6.2
-1.6
0.1
0.03
-11.8
-3.02
5.3
1.4
-15.7
-4.02
-0.02
694.3
416.8
100
346.6
83.2
70.2
16.8
—
0
70.6
16.9
89.1
21.4
-18.9
-4.5
-4.5
-1.08
—
0
-23.4
-5.6
-4.5
-1.08
-18.4
-4.4
-0.03
694.3
407.4
100
340.2
83.5
67.1
16.5
—
0
75.5
18.5
81.1
19.9
-14
-3.4
-5.9
-1.4
0
0
-19.9
-4.9
11.7
2.9
-27.5
-6.8
-0.04
694.3
439.9
100
353.9
80.5
86
19.5
—
0
61.8
14
24.6
5.6
61.4
14
-5.2
-1.2
-0.1
-0.02
56.1
12.8
7.4
1.7
50.3
11.4
0.07
681.4
419
100
261.7
62.5
157.3
37.5
—
0
58.4
13.9
0.4
0.1
156.9
37.4
-5
-1.2
0
0
151.9
36.3
21.4
5.1
118.5
28.3
0.18
669.3
401.5
100
251.5
62.6
150
37.4
—
0
47.2
11.8
-66.5
-16.6
216.5
53.9
-5.6
-1.4
—
0
210.9
52.5
22.7
5.7
174.4
43.4
0.28
628.9
345.1
100
223.2
64.7
121.9
35.3
—
0
43.2
12.5
4.5
1.3
117.3
34
-5.6
-1.6
—
0
111.7
32.4
13
3.8
86.5
25.1
0.14
628.9
330.4
100
213.1
64.5
117.3
35.5
—
0
45.7
13.8
-103.9
-31.4
221.2
66.9
-2.8
-0.8
0
0
218.4
66.1
24.6
7.4
181.6
55
0.32
568.2
315.7
100
195.9
62.1
119.7
37.9
—
0
43.3
13.7
27.7
8.8
92.1
29.2
-6.4
-2.03
0
0
85.7
27.1
11.6
3.7
60.7
19.2
0.11
553.9
302.1
100
188.7
62.5
113.4
37.5
—
0
41
13.6
28.5
9.4
84.9
28.1
-6.8
-2.3
0
0
78.1
25.9
7.1
2.4
57.5
19
0.1
553.9
244.3
100
158.9
65
85.4
35
—
0
41.1
16.8
27.1
11.1
58.3
23.9
-6.7
-2.7
0
0
51.6
21.1
9.4
3.8
32.1
13.1
0.06
553.9
216.3
100
142
65.6
74.3
34.4
—
0
36
16.6
28
12.9
46.3
21.4
-3.8
-1.8
—
0
42.5
19.6
5
2.3
27.6
12.8
0.06
484.9
159.5
100
105
65.8
54.5
34.2
—
0
32.7
20.5
26.3
16.5
28.2
17.7
-3.7
-2.3
0
0
24.5
15.4
3
1.9
13.1
8.2
0.03
461.6
139.2
100
89.6
64.4
49.6
35.6
—
0
35.1
25.2
21.9
15.7
27.7
19.9
-3.2
-2.3
—
0
24.5
17.6
2.4
1.7
15.3
11
0.03
461.6
96
100
71.2
74.2
24.8
25.8
—
0
23.2
24.2
17.2
17.9
7.6
7.9
-0.3
-0.3
-0.1
-0.1
7.2
7.5
1
1
2.6
2.7
0.01
461.6
85.3
100
61.6
72.2
23.7
27.8
—
0
36.8
43.1
30.7
36
-7
-8.2
-0.7
-0.8
0
0
-7.7
-9.03
1.1
1.3
-10.6
-12.4
-0.02
461.6
79.1
100
57
72.1
22.1
27.9
—
0
26.8
33.9
19.6
24.8
2.4
3
-1.6
-2.02
0.1
0.1
0.9
1.1
0.9
1.1
-2.6
-3.3
-0.01
461.6
82.1
100
34
41.4
48.1
58.6
—
0
19.5
23.8
16.6
20.2
31.5
38.4
-1.1
-1.3
—
0
30.4
37
-0.8
-1
25.9
31.5
0.06
464.8
13.2
100
4
30.3
9.2
69.7
—
0
33.2
251.5
32
242.4
-22.8
-172.7
-6
-45.5
-38.7
-293.2
-67.4
-510.6
0.1
0.8
-67.5
-511.4
-0.95
71.1
9.2
100
1.4
15.2
7.8
84.8
—
0
5.8
63
6
65.2
1.8
19.6
-3
-32.6
-0.1
-1.09
-1.3
-14.1
—
0
-1.2
-13.04
-0.02
60
6.8
100
4.9
72.1
1.9
27.9
—
0
3.6
52.9
2.6
38.2
-0.8
-11.8
-4.3
-63.2
—
0
-5
-73.5
—
0
-5
-73.5
-0.08
60
10.2
100
8
78.4
2.1
20.6
—
0
8.2
80.4
9.5
93.1
-7.3
-71.6
3.2
31.4
-0.1
-1
10.8
105.9
-1.5
-14.7
12.3
120.6
0.2
60
8.4
100
23.7
282.1
-15.3
-182.1
—
0
8.7
103.6
10.3
122.6
-25.7
-306
-3.4
-40.5
-0.1
-1.2
-29
-345.2
—
0
-29
-345.2
-0.48
60
4.2
100
35.8
852.4
-31.6
-752.4
—
0
10.4
247.6
11.9
283.3
-43.5
-1035.7
-1.4
-33.3
—
0
-44.9
-1069.05
—
0
-44.6
-1061.9
-0.74
60
—
100
2.1
0
-2.1
0
—
0
0.7
0
0.4
0
-2.5
0
—
0
-0.3
0
-2.5
0
—
0
-2.5
0
-0.04
60
—
100
-0.7
0
0.7
0
—
0
2.5
0
2.6
0
-1.9
0
-31.9
0
—
0
-183.3
0
—
0
-183.3
0
-3.05
60
13
100
11.8
90.8
1.2
9.2
—
0
6.2
47.7
13.6
104.6
-12.5
-96.2
-2.3
-17.7
-0.7
-5.4
-14.7
-113.08
—
0
-14.7
-113.08
-0.25
60