Отчётность Aeon Credit
90
Aeon Credit Финансовые результаты
млрд
млн
HKD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 638.87
100
108.46
6.6
1 530.41
93.4
—
0
—
0
713.02
43.5
817.38
49.9
—
0
-347.48
-21.2
472.53
28.8
80.258
4.9
392.27
23.9
0.937
418.77
421.6
100
26.299
6.2
395.3
93.8
—
0
132.34
31.4
174.58
41.4
220.72
52.4
—
0
-90.937
-21.6
113.41
26.9
18.948
4.5
94.459
22.4
0.226
418.85
367.07
100
20.422
5.6
346.65
94.4
—
0
129.62
35.3
176.81
48.2
169.84
46.3
—
0
-59.495
-16.2
117.46
32
20.491
5.6
96.967
26.4
0.232
418.68
341.01
100
16.724
4.9
324.29
95.1
—
0
117.95
34.6
149.87
43.9
174.42
51.1
—
0
-26.391
-7.7
149.63
43.9
26.333
7.7
123.3
36.2
0.294
418.68
317.43
100
11.321
3.6
306.11
96.4
—
0
135.2
42.6
174.15
54.9
131.96
41.6
—
0
-43.301
-13.6
88.553
27.9
15.013
4.7
73.54
23.2
0.176
418.85
302.83
100
8.287
2.7
294.54
97.3
—
0
135.43
44.7
172.64
57
121.91
40.3
—
0
-41.051
-13.6
112.79
37.2
18.676
6.2
94.111
31.1
0.225
418.77
285.61
100
7.796
2.7
277.81
97.3
—
0
112.95
39.5
150.83
52.8
126.98
44.5
—
0
-28.572
-10.004
98.324
34.4
15.661
5.5
82.663
28.9
0.197
418.76
281.01
100
7.272
2.6
273.74
97.4
—
0
117.63
41.9
156.39
55.7
117.35
41.8
0.193
0.07
-19.319
-6.9
106.13
37.8
6.798
2.4
99.336
35.3
0.237
418.79
259.7
100
7.025
2.7
252.67
97.3
—
0
108.08
41.6
146.5
56.4
106.17
40.9
0.072
0.03
-21.401
-8.2
84.84
32.7
13.924
5.4
70.916
27.3
0.169
418.74
254.92
100
8.808
3.5
246.11
96.5
—
0
99.463
39
135.85
53.3
110.27
43.3
0.298
0.1
-19.474
-7.6
90.937
35.7
15.56
6.1
75.377
29.6
0.18
418.69
256.88
100
8.725
3.4
248.15
96.6
—
0
104.4
40.6
139.13
54.2
109.02
42.4
0.592
0.2
6.45
2.5
116.06
45.2
19.099
7.4
96.963
37.7
0.232
418.85
257.12
100
8.767
3.4
248.35
96.6
—
0
103.03
40.1
141.02
54.8
107.33
41.7
0.784
0.3
-23.001
-8.9
82.689
32.2
11.485
4.5
71.204
27.7
0.17
418.72
267.1
100
9.293
3.5
257.81
96.5
—
0
100.89
37.8
137.34
51.4
120.46
45.1
0.603
0.2
-27.395
-10.3
93.617
35
15.647
5.9
77.97
29.2
0.186
418.81
284.87
100
11.212
3.9
273.65
96.1
—
0
96.165
33.8
131.84
46.3
141.81
49.8
0.462
0.2
-50.725
-17.8
91.549
32.1
14.412
5.1
77.137
27.1
0.184
418.7
298.64
100
12.879
4.3
285.76
95.7
—
0
89.255
29.9
125.7
42.1
160.06
53.6
1.061
0.4
-71.031
-23.8
90.091
30.2
14.827
5
75.264
25.2
0.18
418.83
324.72
100
14.849
4.6
309.87
95.4
—
0
107.85
33.2
141.79
43.7
168.09
51.8
0.451
0.1
-60.236
-18.6
108.3
33.4
17.081
5.3
91.219
28.1
0.218
418.73
320.23
100
15.663
4.9
304.57
95.1
—
0
103.78
32.4
143.37
44.8
161.2
50.3
0.262
0.08
-54.848
-17.1
106.26
33.2
17.789
5.6
88.47
27.6
0.211
418.8
328.27
100
18.408
5.6
309.86
94.4
—
0
105.96
32.3
142.15
43.3
167.71
51.1
-0.038
-0.01
-58.737
-17.9
101.53
30.9
17.927
5.5
83.602
25.5
0.2
418.74
328.01
100
19.38
5.9
308.63
94.1
—
0
102.14
31.1
138.63
42.3
170
51.8
0.23
0.07
-41.387
-12.6
128.84
39.3
22.05
6.7
106.79
32.6
0.255
418.79
344.83
100
19.01
5.5
325.82
94.5
—
0
136
39.4
160.34
46.5
165.48
48
1.049
0.3
-40.992
-11.9
125.39
36.4
21.623
6.3
103.77
30.1
0.248
418.83
326.53
100
20.191
6.2
306.34
93.8
—
0
114.9
35.2
138.86
42.5
167.48
51.3
0.741
0.2
-45.463
-13.9
122.74
37.6
20.487
6.3
102.26
31.3
0.244
418.7
327.1
100
21.4
6.5
305.7
93.5
—
0
108.1
33
132.3
40.4
173.5
53
0.3
0.09
-38.4
-11.7
135.2
41.3
23.1
7.1
112.1
34.3
0.27
418.8
328.8
100
21.5
6.5
307.4
93.5
—
0
112.2
34.1
136.1
41.4
171.2
52.1
0.4
0.1
-30.7
-9.3
140.8
42.8
21.6
6.6
119.2
36.3
0.28
418.8
331.6
100
21
6.3
310.6
93.7
—
0
129.1
38.9
152.1
45.9
158.5
47.8
0.5
0.2
-52.8
-15.9
115.6
34.9
18.4
5.5
97.1
29.3
0.23
418.8
328.3
100
21.2
6.5
307.1
93.5
—
0
119.5
36.4
142.8
43.5
164.2
50
0.5
0.2
-43.8
-13.3
120.9
36.8
20.7
6.3
100.2
30.5
0.24
418.8
317.1
100
22
6.9
295.1
93.1
—
0
113.6
35.8
136.2
43
158.9
50.1
-0.7
-0.2
-49.8
-15.7
100.5
31.7
18.4
5.8
82.2
25.9
0.2
418.8
311.8
100
22.1
7.1
289.7
92.9
—
0
111.5
35.8
133.7
42.9
156
50
0.8
0.3
-46.5
-14.9
110.3
35.4
18.7
6
91.6
29.4
0.22
418.8
317.3
100
21.7
6.8
295.6
93.2
—
0
109.5
34.5
132.3
41.7
163.3
51.5
-9.1
-2.9
-53.9
-17
91.6
28.9
18.8
5.9
72.8
22.9
0.17
418.8
309
100
22.1
7.2
286.9
92.8
—
0
112.3
36.3
135.6
43.9
151.3
49
-2.1
-0.7
-58.6
-19
90.1
29.2
16.2
5.2
73.9
23.9
0.18
418.8
298.8
100
23.3
7.8
275.5
92.2
—
0
111.8
37.4
113.7
38.1
161.8
54.1
-3.4
-1.1
-62.7
-21
95.7
32
17.2
5.8
78.5
26.3
0.19
418.8
312.1
100
23.7
7.6
288.4
92.4
—
0
115.3
36.9
137.9
44.2
150.5
48.2
-2.7
-0.9
-58
-18.6
89.8
28.8
16.2
5.2
73.6
23.6
0.18
418.8
322.6
100
23.8
7.4
298.8
92.6
—
0
127.9
39.6
150.4
46.6
148.3
46
-2.1
-0.7
-58.5
-18.1
86.8
26.9
15.9
4.9
70.9
22
0.17
418.8
312.6
100
23.6
7.5
289
92.5
—
0
126.2
40.4
154.9
49.6
134.1
42.9
-3
-1
-57.5
-18.4
73.7
23.6
14.4
4.6
59.3
19
0.14
418.8
318.2
100
23.6
7.4
294.6
92.6
—
0
128.9
40.5
160.4
50.4
134.1
42.1
-0.1
-0.03
-65.2
-20.5
68.9
21.7
12.9
4.1
55.9
17.6
0.13
418.8
316.4
100
23.7
7.5
292.8
92.5
—
0
121.2
38.3
148.4
46.9
144.4
45.6
0.6
0.2
-66.9
-21.1
78
24.7
14.2
4.5
63.8
20.2
0.15
418.8
348.5
100
26.4
7.6
322.1
92.4
—
0
127.4
36.6
153
43.9
169.2
48.6
0.7
0.2
-75.4
-21.6
94.5
27.1
16.8
4.8
77.7
22.3
0.19
418.8
323.2
100
25.4
7.9
297.8
92.1
—
0
110
34
136.4
42.2
161.4
49.9
—
0
-76.8
-23.8
84.6
26.2
15.2
4.7
69.3
21.4
0.17
418.8
319.1
100
23.5
7.4
295.5
92.6
—
0
106.2
33.3
133.1
41.7
162.4
50.9
-1.6
-0.5
-70.1
-22
90.7
28.4
16.7
5.2
74
23.2
0.18
418.8
313.4
100
22.7
7.2
290.7
92.8
—
0
107
34.1
134.4
42.9
156.3
49.9
-7.6
-2.4
-71.8
-22.9
76.9
24.5
15.6
5
61.3
19.6
0.15
418.8
309.8
100
23.5
7.6
286.3
92.4
—
0
122.9
39.7
148
47.8
138.3
44.6
1
0.3
-74.5
-24.05
64.7
20.9
12.2
3.9
52.6
17
0.13
418.8
292.1
100
23.9
8.2
268.1
91.8
—
0
115.7
39.6
143.7
49.2
124.4
42.6
-0.2
-0.07
-78.4
-26.8
46.2
15.8
10.3
3.5
35.9
12.3
0.09
418.8
287.1
100
24.1
8.4
263
91.6
—
0
99.2
34.6
124.9
43.5
138.1
48.1
-1.5
-0.5
-58.6
-20.4
78.2
27.2
14.7
5.1
63.5
22.1
0.15
418.8