Отчётность China Biotech
80
China Biotech Финансовые результаты
млрд
млн
HKD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
11.273
100
26.872
238.4
-15.599
-138.4
—
0
33.613
298.2
33.533
297.5
-49.132
-435.8
11.897
105.5
—
0
-61.937
-549.4
-3.928
-34.8
-29.471
-261.4
-0.031
963.23
51.796
100
39.631
76.5
12.165
23.5
—
0
36.605
70.7
36.431
70.3
-24.266
-46.8
3.538
6.8
—
0
-20.717
-40
-0.777
-1.5
-15.109
-29.2
-0.016
963.23
130.56
100
81.4
62.3
49.161
37.7
—
0
48.437
37.1
48.284
37
0.877
0.7
-3.352
-2.6
—
0
-3.96
-3.03
3.821
2.9
-15.375
-11.8
-0.016
963.23
575.78
100
211.14
36.7
364.64
63.3
—
0
87.133
15.1
87.135
15.1
277.51
48.2
1.868
0.3
16.005
2.8
292.52
50.8
50.554
8.8
98.571
17.1
0.102
963.23
588.84
100
203.75
34.6
385.09
65.4
—
0
66.894
11.4
66.808
11.3
318.28
54.1
-7.545
-1.3
7.653
1.3
316.55
53.8
59.308
10.1
91.296
15.5
0.095
963.23
302.82
100
137.65
45.5
165.17
54.5
—
0
46.292
15.3
45.797
15.1
119.38
39.4
-1.658
-0.5
—
0
121.71
40.2
21.937
7.2
33.282
11
0.035
963.23
384.09
100
194.36
50.6
189.73
49.4
—
0
58.245
15.2
58.103
15.1
131.63
34.3
0.514
0.1
—
0
132.04
34.4
25.459
6.6
34.938
9.1
0.036
963.23
118.36
100
53.949
45.6
64.411
54.4
—
0
54.473
46
54.695
46.2
9.716
8.2
-1.028
-0.9
2.141
1.8
10.996
9.3
10.315
8.7
-7.869
-6.6
-0.008
963.21
131.24
100
54.191
41.3
77.051
58.7
—
0
44.921
34.2
44.75
34.1
32.301
24.6
-1.332
-1.01
—
0
30.969
23.6
8.068
6.1
3.015
2.3
0.003
964.17
219.99
100
78.652
35.8
141.34
64.2
—
0
33.105
15
32.773
14.9
108.56
49.3
-3.76
-1.7
—
0
102.12
46.4
20.367
9.3
22.42
10.2
0.023
965.44
154.17
100
78.949
51.2
75.22
48.8
—
0
36.557
23.7
36.267
23.5
38.953
25.3
-2.368
-1.5
—
0
36.585
23.7
9.346
6.1
1.819
1.2
0.002
966.05
108.76
100
42.243
38.8
66.519
61.2
—
0
46.637
42.9
46.364
42.6
20.155
18.5
4.734
4.4
5.494
5.1
30.372
27.9
-3.708
-3.4
8.638
7.9
0.009
966.84
515.73
100
252.6
49
263.13
51
—
0
43.272
8.4
43.217
8.4
219.91
42.6
-2.359
-0.5
—
0
218.81
42.4
39.49
7.7
61.8
12
0.064
967.53
18.601
100
12.16
65.4
6.441
34.6
—
0
26.718
143.6
25.939
139.4
-19.498
-104.8
-1.858
-10
—
0
-21.356
-114.8
-0.285
-1.5
-18.172
-97.7
-0.019
969.81
12.704
100
9.707
76.4
2.997
23.6
—
0
27.71
218.1
27.566
217
-24.569
-193.4
-0.457
-3.6
—
0
-25.026
-197
-0.318
-2.5
-22.096
-173.9
-0.023
969.81
16.493
100
9.809
59.5
6.684
40.5
—
0
32.712
198.3
33.688
204.3
-27.004
-163.7
-2.838
-17.2
8.038
48.7
-48.651
-295
-1.462
-8.9
-42.697
-258.9
-0.044
969.4
14.151
100
8.844
62.5
5.307
37.5
—
0
27.719
195.9
27.558
194.7
-22.251
-157.2
-0.649
-4.6
—
0
-24.297
-171.7
-0.321
-2.3
-21.935
-155.007
-0.023
968.64
14.389
100
8.586
59.7
5.803
40.3
—
0
27.2
189
27.162
188.8
-21.359
-148.4
-0.347
-2.4
—
0
-21.676
-150.6
-0.316
-2.2
-19.505
-135.6
-0.02
968.66
14.181
100
9.602
67.7
4.579
32.3
—
0
18.859
133
18.796
132.5
-14.217
-100.3
-0.387
-2.7
—
0
-14.969
-105.6
-0.011
-0.08
-14.708
-103.7
-0.016
936.46
18.943
100
10.788
56.9
8.155
43.1
—
0
28.829
152.2
28.487
150.4
-20.332
-107.3
-1.454
-7.7
—
0
-21.308
-112.5
0.259
1.4
-20.091
-106.06
-0.021
935.93
17.59
100
11.481
65.3
6.109
34.7
—
0
26.447
150.4
26.36
149.9
-20.251
-115.1
-1.159
-6.6
—
0
-19.698
-112
-0.177
-1.006
-17.362
-98.7
-0.02
877.97
16.61
100
9.89
59.5
6.73
40.5
—
0
20.93
126
20.66
124.4
-13.94
-83.9
-0.54
-3.3
-0.27
-1.6
-14.48
-87.2
0.1
0.6
-13.53
-81.5
-0.02
856.37
17.16
100
10.07
58.7
7.09
41.3
—
0
19.75
115.1
19.72
114.9
-12.63
-73.6
-1.13
-6.6
-0.03
-0.2
-13.75
-80.1
0.01
0.06
-13.26
-77.3
-0.02
856.37
24.13
16.39
7.75
—
26.68
26.4
-18.66
-8.12
-0.28
-60.81
0.57
-50.61
-0.06
839.79
20.95
12.8
8.14
—
15.12
15.08
-6.94
1.59
-0.03
-5.34
0.31
-5.12
-0.01
788.37
25.95
18.8
7.15
—
14.68
14.5
-7.35
1.56
-0.18
19.84
0.18
20.64
0.03
788.37
34.11
26.94
7.17
—
15
14.9
-7.74
-23.25
-0.1
-29.09
0.07
-27.94
-0.04
788.37
30.28
20.65
9.62
—
18.02
-4.33
13.95
-20.17
—
-39.99
0.35
-35.74
-0.05
788.96
22.21
13.64
8.56
—
17.9
18.28
-9.72
-13.03
-0.5
-23.03
0.04
-21.35
-0.03
724.11
17.51
10.7
6.81
—
21.27
15.66
-8.85
-12.72
0
-20.77
0.06
-17.64
-0.03
656.99
16.57
11.53
5.05
—
16.04
15.61
-10.56
0.01
-0.74
-11.35
0.03
24.57
0.03
656.99
12.56
8.42
4.14
—
16.45
16.38
-12.24
-14.93
-0.07
-35.68
-0.39
-30.62
-0.05
635.7
5.57
4.45
1.12
—
9.44
9.15
-8.03
-17
-0.29
-25.03
—
-26.33
-0.11
226.99
4.02
3.04
0.98
—
9.8
9.73
-8.75
2.32
-0.07
-6.44
—
-12.6
-0.12
101.49
11.98
7.35
4.63
—
9.5
9.54
-4.91
13.01
0.04
7.11
—
7.28
0.05
152.38
-18.56
-8.16
-10.4
—
-10.72
-10.17
-0.23
-3.4
0.55
-12.29
0.37
-20.72
-0.77
-39.56
40.79
25.12
15.67
—
18.49
18.02
-2.35
-7.54
-0.46
-9.89
0.02
-9.9
-0.11
89.14
22.28
13.88
8.4
—
18.28
18.2
-9.8
-12.25
-0.09
-27.94
0.04
-27.98
-0.4
70.8
25.6
13.39
12.22
—
21.35
21.27
-9.06
-15.22
-0.07
-24.28
0.05
-24.33
-0.47
51.51
25.18
14.93
10.24
—
22.73
13.52
-3.27
-1.38
0
-31.78
-0.05
-31.74
-0.14
223.61
22.14
7.93
14.21
—
15.16
22.49
-8.28
-0.91
—
-9.19
0.21
-9.39
-0.29
31.95
19.44
11.35
8.09
—
13.9
29.4
-21.31
-0.87
0
-22.18
0.36
4.88
0.12
37.88
21.76
12.78
8.98
—
12.11
14.05
-5.07
-0.71
1.92
-5.78
0.13
-5.54
-0.2
29.16
18.1
14.79
3.32
—
10.4
8.22
-4.91
-0.79
0
-5.7
0.01
-5.49
-0.2
29.16