Отчётность CSC
23
CSC Финансовые результаты
млрд
млн
HKD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
51.267
—
51.267
—
15.522
37.371
13.896
12.811
-48.683
-22.312
-10.316
-11.996
-0.001
20 385.25
258.75
100
188.07
72.7
70.68
27.3
—
0
14.708
5.7
31.477
12.2
39.203
15.2
-16.201
-6.3
-78.981
-30.5
-72.582
-28.05
31.768
12.3
-104.35
-40.3
-0.005
20 385.25
98.518
100
—
0
98.518
100
—
0
15.118
15.3
45.302
46
53.216
54
-3 637.01
-3691.7
14.897
15.1
-3 806.33
-3863.6
-419.66
-426
-3 386.67
-3437.6
-0.166
20 385.25
325.48
100
222.14
68.3
103.33
31.7
—
0
15.419
4.7
50.298
15.5
53.036
16.3
-226.58
-69.6
-35.244
-10.8
-224.35
-68.9
-27.723
-8.5
-196.63
-60.4
-0.01
20 385.25
113.26
100
0.63
0.6
112.63
99.4
—
0
16.117
14.2
42.592
37.6
70.04
61.8
2 560.42
2260.6
38.342
33.9
2 648.97
2338.8
417.43
368.6
2 231.54
1970.2
0.128
17 377.6
143.09
100
3.393
2.4
139.69
97.6
—
0
11.513
8
24.745
17.3
114.95
80.3
187.09
130.8
-241.26
-168.6
63.993
44.7
12.342
8.6
51.651
36.1
0.003
16 987.71
174.97
100
3.697
2.1
171.27
97.9
—
0
157.1
89.8
171.81
98.2
-0.539
-0.3
-212.1
-121.2
15.55
8.9
-197.09
-112.6
-13.644
-7.8
-183.44
-104.8
-0.011
16 987.71
604.99
100
390.44
64.5
214.55
35.5
—
0
11.024
1.8
24.612
4.1
189.94
31.4
-393.48
-65.04
-15.253
-2.5
-218.79
-36.2
-79.287
-13.1
-139.5
-23.06
-0.008
16 987.71
350.91
100
131.58
37.5
219.33
62.5
—
0
17.112
4.9
31.548
9
187.78
53.5
124.5
35.5
—
0
312.28
89
40.687
11.6
271.59
77.4
0.016
16 987.71
1 126.87
100
932.25
82.7
194.61
17.3
—
0
14.55
1.3
32.555
2.9
162.06
14.4
331.46
29.4
-0.093
-0.008
493.43
43.8
56.231
5
437.2
38.8
0.026
16 987.71
787.63
100
609.09
77.3
178.53
22.7
—
0
38.876
4.9
38.063
4.8
140.47
17.8
147.79
18.8
—
0
288.27
36.6
48.554
6.2
239.71
30.4
0.014
16 987.71
549.62
100
431.49
78.5
118.13
21.5
—
0
28.706
5.2
24.321
4.4
93.81
17.1
-203.89
-37.1
—
0
-110.08
-20.03
3.438
0.6
-113.52
-20.7
-0.007
16 987.71
153.5
100
50.9
33.2
102.6
66.8
—
0
34.2
22.3
40.2
26.2
62.4
40.7
-222.2
-144.8
0
0
-159.8
-104.1
-79.8
-52
-80
-52.1
—
16 987.7
117.2
100
34.1
29.1
83.1
70.9
—
0
27.7
23.6
26.6
22.7
56.5
48.2
-414.9
-354.01
-1.1
-0.9
-358.3
-305.7
-1.5
-1.3
-356.8
-304.4
-0.02
16 987.7
62.9
100
35.2
56
27.7
44
—
0
31.7
50.4
29.7
47.2
-2
-3.2
-108.1
-171.9
0
0
-109.2
-173.6
103.4
164.4
-212.6
-338
-0.01
14 737.1
176.5
100
170.7
96.7
5.9
3.3
—
0
22.2
12.6
22.1
12.5
-16.3
-9.2
818.3
463.6
-0.1
-0.06
802.1
454.4
5.2
2.9
796.8
451.4
0.09
8 518.9
241.7
100
220.3
91.1
21.4
8.9
—
0
26.9
11.1
28.4
11.8
-7
-2.9
249.4
103.2
1.6
0.7
249.6
103.3
-0.4
-0.2
250.1
103.5
0.04
6 208.8
175.9
100
166.6
94.7
9.3
5.3
—
0
18.5
10.5
17.7
10.1
-8.4
-4.8
33.3
18.9
-0.8
-0.5
24.9
14.2
1.6
0.9
126.9
72.1
0.02
5 759.7
107.3
100
94.8
88.4
12.6
11.7
—
0
20.7
19.3
24.9
23.2
-12.3
-11.5
81.8
76.2
0
0
69.5
64.8
0.4
0.4
61.4
57.2
0.01
5 318.1
2.1
100
1.8
85.7
0.3
14.3
—
0
22.5
1071.4
22.4
1066.7
-22
-1047.6
-54.8
-2609.5
-0.1
-4.8
-76.9
-3661.9
—
0
-76.8
-3657.1
-0.01
5 759.7
3.3
100
2.8
84.8
0.5
15.2
—
0
23.4
709.1
23.2
703
-22.7
-687.9
-50.5
-1530.3
-0.2
-6.06
-73.2
-2218.2
—
0
-73.1
-2215.2
-0.01
5 750.8
2.3
100
2.2
95.7
0.1
4.3
—
0
18.6
808.7
18.6
808.7
-18.4
-800
0.9
39.1
-0.1
-4.3
-17.5
-760.9
—
0
-17.5
-760.9
—
5 759.6
2.6
100
-1
-38.5
3.6
138.5
—
0
28.7
1103.8
26.7
1026.9
-23.1
-888.5
-41.6
-1600
-1.9
-73.08
-66.8
-2569.2
—
0
-66.5
-2557.7
-0.01
5 759.6
6.7
100
6.3
94
0.4
6
—
0
26.4
394
26.4
394
-25.9
-386.6
20.2
301.5
-0.1
-1.5
-3.6
-53.7
—
0
-3.6
-53.7
—
5 759.6
6.5
100
5.8
89.2
0.8
12.3
—
0
34.4
529.2
35.4
544.6
-34.6
-532.3
60.3
927.7
1.1
16.9
25.7
395.4
—
0
25.7
395.4
—
5 759.6
5.8
100
5.5
94.8
0.2
3.4
—
0
93.9
1619
93.9
1619
-93.6
-1613.8
9.3
160.3
—
0
-84.3
-1453.4
—
0
-84.3
-1453.4
-0.01
5 759.6
5.6
100
5.1
91.1
0.5
8.9
—
0
26.8
478.6
87.6
1564.3
-87
-1553.6
-13.5
-241.07
—
0
-100.5
-1794.6
-0.5
-8.9
-99.9
-1783.9
-0.02
4 069.7
2.6
100
2.6
100
—
0
—
0
21.7
834.6
21.6
830.8
-21.6
-830.8
60.8
2338.5
-0.1
-3.8
43.7
1680.8
-4.5
-173.08
48.2
1853.8
0.02
3 158.8
3
100
21.6
720
-18.6
-620
—
0
14.1
470
49.8
1660
-68.3
-2276.7
-291.2
-9706.7
-0.1
-3.3
-358.8
-11960
-15.7
-523.3
-343
-11433.3
-0.11
3 159.3
15.7
100
15.4
98.1
0.3
1.9
—
0
17.8
113.4
17.2
109.6
-17
-108.3
-93.2
-593.6
-0.5
-3.2
-109.3
-696.2
—
0
-109.3
-696.2
-0.04
3 081.9
20.4
100
30.3
148.5
-9.9
-48.5
—
0
7.4
36.3
37.7
184.8
-47.6
-233.3
29.2
143.1
0.1
0.5
-44.1
-216.2
5.7
27.9
-49.9
-244.6
-0.07
760.7
25.3
100
20
79.1
5.3
20.9
—
0
12.8
50.6
12.4
49
-7.1
-28.06
3.6
14.2
-0.4
-1.6
10.4
41.1
0.9
3.6
9.5
37.5
0.01
686.3
16.5
100
11.8
71.5
4.7
28.5
—
0
10
60.6
1.3
7.9
3.4
20.6
-19.4
-117.6
-0.1
-0.6
1.1
6.7
5.8
35.2
-4.6
-27.9
-0.01
686.3
16.3
100
12.4
76.1
3.9
23.9
—
0
20.7
127
9.7
59.5
-5.8
-35.6
-39
-239.3
—
0
-44.8
-274.8
—
0
-33.8
-207.4
-0.03
686.3
15.9
100
16.1
101.3
-0.2
-1.3
—
0
23.3
146.5
1.2
7.5
-1.4
-8.8
17.2
108.2
—
0
15.8
99.4
3.8
23.9
-0.3
-1.9
0.01
686.3
17.3
100
12.4
71.7
4.9
28.3
—
0
31.2
180.3
59.2
342.2
-54.4
-314.5
-38.8
-224.3
0.1
0.6
-93.1
-538.2
0.4
2.3
-81.5
-471.1
-0.12
686.3
113.1
100
73.7
65.2
39.4
34.8
—
0
192.2
169.9
114.4
101.1
-75
-66.3
32
28.3
—
0
-43
-38.02
5.7
5
-81.5
-72.06
-0.12
686.3
10.3
100
7.7
74.8
2.6
25.2
—
0
15.6
151.5
73.7
715.5
-71.1
-690.3
-10.5
-101.9
—
0
-81.6
-792.2
0.8
7.8
-94.5
-917.5
-0.14
679.9
1 148.9
100
1 026
89.3
122.9
10.7
—
0
165.3
14.4
125
10.9
-2.1
-0.2
-64.9
-5.6
-12.7
-1.1
-79.7
-6.9
3.5
0.3
-56.8
-4.9
-0.09
612