Отчётность Mobicon
12
Mobicon Финансовые результаты
млрд
млн
HKD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
152.38
100
115.29
75.7
37.093
24.3
—
0
37.52
24.6
37.021
24.3
0.072
0.05
2.314
1.5
—
0
2.386
1.6
1.581
1
-2.602
-1.7
-0.013
200
188.2
100
135.8
72.2
52.398
27.8
—
0
48.196
25.6
45.952
24.4
6.446
3.4
-2.438
-1.3
—
0
4.008
2.1
3.062
1.6
-2.289
-1.2
-0.011
200
191
100
143.18
75
47.815
25
—
0
48.259
25.3
47.571
24.9
0.244
0.1
1.948
1
—
0
2.192
1.1
2.237
1.2
-2.965
-1.6
-0.015
200
219.42
100
161.16
73.4
58.268
26.6
—
0
52.9
24.1
47.925
21.8
10.343
4.7
-3.305
-1.5
—
0
7.038
3.2
1.724
0.8
2.587
1.2
0.013
200
241.38
100
180.08
74.6
61.299
25.4
—
0
56.058
23.2
54.321
22.5
6.978
2.9
4.13
1.7
—
0
11.121
4.6
2.714
1.1
5.912
2.4
0.03
200
259.89
100
189.42
72.9
70.469
27.1
—
0
54.137
20.8
53.062
20.4
17.407
6.7
-1.103
-0.4
—
0
16.315
6.3
3.582
1.4
7.299
2.8
0.036
200
236.63
100
182.38
77.1
54.248
22.9
—
0
52.941
22.4
48.882
20.7
5.366
2.3
4.359
1.8
—
0
9.753
4.1
0.68
0.3
4.807
2
0.024
200
219.74
100
164.14
74.7
55.605
25.3
—
0
51.076
23.2
43.737
19.9
11.868
5.4
-1.083
-0.5
—
0
10.786
4.9
1.27
0.6
7.344
3.3
0.037
200
227.27
100
177.14
77.9
50.127
22.1
—
0
51.46
22.6
48.683
21.4
1.444
0.6
-0.449
-0.2
—
0
1.005
0.4
2.47
1.1
-1.748
-0.8
-0.009
200
233.97
100
181.47
77.6
52.504
22.4
—
0
51.15
21.9
49.958
21.4
2.546
1.1
-1.953
-0.8
—
0
0.56
0.2
2.344
1
-3.981
-1.7
-0.02
200
217.63
100
168.47
77.4
49.157
22.6
—
0
49.014
22.5
47.472
21.8
1.685
0.8
-1.382
-0.6
—
0
0.369
0.2
1.911
0.9
-3.799
-1.7
-0.019
200
261.77
100
199.72
76.3
62.045
23.7
—
0
60.149
23
57.904
22.1
4.141
1.6
-2.682
-1.02
—
0
1.389
0.5
2.761
1.1
-3.891
-1.5
-0.019
200
262.89
100
199.55
75.9
63.34
24.1
—
0
66.319
25.2
63.689
24.2
-0.349
-0.1
-3.134
-1.2
—
0
-3.39
-1.3
2.52
1
-8.892
-3.4
-0.044
200
283.79
100
220.36
77.7
63.423
22.3
—
0
68.527
24.1
65.256
23
-1.833
-0.6
-0.703
-0.2
—
0
-2.539
-0.9
2.56
0.9
-8.24
-2.9
-0.041
200
281.9
100
211.9
75.2
70
24.8
—
0
78.8
28
73.9
26.2
-3.9
-1.4
-1.2
-0.4
—
0
-5.1
-1.8
2.5
0.9
-10.3
-3.7
-0.05
200
345.9
100
265.8
76.8
80.1
23.2
—
0
76.4
22.1
67.2
19.4
12.8
3.7
-1.3
-0.4
0.1
0.03
11.6
3.4
2.8
0.8
6.5
1.9
0.03
200
321
100
240.2
74.8
80.8
25.2
—
0
74
23.1
73.1
22.8
7.7
2.4
-1.3
-0.4
-0.9
-0.3
6.4
2
2.1
0.7
1.7
0.5
0.01
200
363.4
100
279.9
77
83.5
23
—
0
74
20.4
73
20.1
10.5
2.9
-1.1
-0.3
-1
-0.3
9.4
2.6
3.5
1
2.1
0.6
0.01
200
352.7
100
273
77.4
79.7
22.6
—
0
70.3
19.9
69.1
19.6
10.6
3
-1.1
-0.3
-1.2
-0.3
9.5
2.7
2.9
0.8
4.6
1.3
0.02
200
342.3
100
273.5
79.9
68.9
20.1
—
0
60.7
17.7
59.6
17.4
9.2
2.7
-0.8
-0.2
-1
-0.3
8.5
2.5
3.2
0.9
3.2
0.9
0.02
200
293.4
100
239.6
81.7
53.8
18.3
—
0
53.3
18.2
52.2
17.8
1.6
0.5
-0.8
-0.3
-1.1
-0.4
0.8
0.3
1.3
0.4
-1.9
-0.6
-0.01
200
309.8
100
253.4
81.8
56.4
18.2
—
0
49.2
15.9
47.6
15.4
8.8
2.8
-0.3
-0.1
-1.6
-0.5
8.5
2.7
2.6
0.8
2.9
0.9
0.01
200
260.2
100
211.3
81.2
49
18.8
—
0
46.2
17.8
45.9
17.6
3
1.2
-0.8
-0.3
-0.2
-0.08
2.2
0.8
0.7
0.3
-0.5
-0.2
—
200
285.7
100
233.3
81.7
52.3
18.3
—
0
47.5
16.6
46.4
16.2
5.9
2.1
-0.3
-0.1
-1.1
-0.4
5.6
2
2
0.7
1.6
0.6
0.01
200
270.9
100
222.9
82.3
47.9
17.7
—
0
48.4
17.9
47.2
17.4
0.7
0.3
-0.5
-0.2
-1.2
-0.4
0.2
0.07
0.3
0.1
-2.3
-0.8
-0.01
200
317.8
100
258.5
81.3
59.2
18.6
—
0
53.3
16.8
52.4
16.5
6.9
2.2
-0.5
-0.2
-1
-0.3
6.4
2
2.3
0.7
3.1
1
0.02
200
337.7
100
278.1
82.4
59.6
17.6
—
0
54.8
16.2
53.7
15.9
5.9
1.7
-0.7
-0.2
-1.1
-0.3
5.2
1.5
1.7
0.5
2.9
0.9
0.01
200
402.1
100
337.6
84
64.5
16
—
0
51.5
12.8
50.2
12.5
14.3
3.6
-0.6
-0.1
-1.4
-0.3
13.8
3.4
2.5
0.6
8.7
2.2
0.04
200
373.3
100
314.1
84.1
59.3
15.9
—
0
57.6
15.4
56
15
3.3
0.9
-0.6
-0.2
-1.6
-0.4
2.6
0.7
1
0.3
0.8
0.2
—
200
343.8
100
289.5
84.2
54.3
15.8
—
0
50.7
14.7
49.7
14.5
4.6
1.3
-0.5
-0.1
-1
-0.3
4.2
1.2
2.3
0.7
1
0.3
0.01
200
306.6
100
255.1
83.2
51.5
16.8
—
0
59.5
19.4
58.1
18.9
-6.5
-2.1
-1
-0.3
-1.5
-0.5
-7.5
-2.4
-1.1
-0.4
-6.1
-2
-0.03
200
460.2
100
389.3
84.6
70.9
15.4
—
0
61.2
13.3
60.5
13.1
10.4
2.3
-0.8
-0.2
-0.7
-0.2
9.6
2.1
3.5
0.8
4.1
0.9
0.02
200
438.3
100
374.9
85.5
63.3
14.4
—
0
59.3
13.5
58.7
13.4
4.6
1
-2.2
-0.5
-0.6
-0.1
2.5
0.6
1.3
0.3
-0.2
-0.05
—
200
495.1
100
419.1
84.6
76
15.4
—
0
58
11.7
57.1
11.5
18.9
3.8
-1.7
-0.3
-0.8
-0.2
17.2
3.5
3.9
0.8
10.5
2.1
0.05
200
459
100
393.7
85.8
65.3
14.2
—
0
54.6
11.9
55.1
12
10.3
2.2
-2.6
-0.6
0.4
0.09
7.7
1.7
2.5
0.5
4.4
1
0.02
200
547.7
100
466
85.1
81.8
14.9
—
0
64
11.7
62.8
11.5
18.9
3.5
-2.1
-0.4
-1.2
-0.2
16.8
3.1
4.2
0.8
10.4
1.9
0.05
200
488.1
100
421.1
86.3
67
13.7
—
0
59.6
12.2
60.5
12.4
6.4
1.3
-2.5
-0.5
0.9
0.2
3.9
0.8
2.2
0.5
—
0
—
200
600.5
100
511.2
85.1
89.3
14.9
—
0
60.9
10.1
59.5
9.9
29.8
5
-1.8
-0.3
-1.4
-0.2
28
4.7
5.9
1
19.4
3.2
0.1
200
597.6
100
525.6
88
72
12
—
0
56.3
9.4
56.6
9.5
15.4
2.6
-1.1
-0.2
0.3
0.05
14.3
2.4
2.2
0.4
11.7
2
0.06
200
682.8
100
592.7
86.8
90.1
13.2
—
0
59.4
8.7
58.9
8.6
31.2
4.6
-0.7
-0.1
-0.5
-0.07
30.5
4.5
7.3
1.1
20.8
3
0.1
200
594.2
100
527.2
88.7
67.1
11.3
—
0
47.1
7.9
47.5
8
19.5
3.3
-0.8
-0.1
0.4
0.07
18.8
3.2
3.2
0.5
13.4
2.3
0.07
200
565.7
100
505
89.3
60.7
10.7
—
0
41.3
7.3
40.6
7.2
20.1
3.6
-0.3
-0.05
-0.7
-0.1
19.7
3.5
3.5
0.6
15.2
2.7
0.08
200