Отчётность System1 Group
SY
System1 Group Финансовые результаты
млрд
млн
GBP (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
16.714
100
2.278
13.6
14.436
86.4
—
0
12.364
74
12.281
73.5
2.155
12.9
0.029
0.2
—
0
2.184
13.1
0.778
4.7
1.406
8.4
0.111
12.686
13.305
100
1.62
12.2
11.685
87.8
—
0
11.07
83.2
10.74
80.7
0.945
7.1
-0.02
-0.2
—
0
0.925
7
0.298
2.2
0.627
4.7
0.049
12.692
12.914
100
1.746
13.5
11.168
86.5
—
0
10.507
81.4
10.391
80.5
0.777
6
-0.052
-0.4
—
0
0.725
5.6
0.111
0.9
0.614
4.8
0.048
12.705
10.496
100
1.946
18.5
8.55
81.5
—
0
8.696
82.9
8.472
80.7
0.078
0.7
-0.084
-0.8
—
0
-0.006
-0.06
0.204
1.9
-0.21
-2.0008
-0.017
12.718
11.742
100
1.915
16.3
9.827
83.7
—
0
10.259
87.4
10.055
85.6
-0.228
-1.9
-0.08
-0.7
—
0
-0.308
-2.6
-0.132
-1.1
-0.176
-1.5
-0.014
12.92
12.355
100
1.983
16.1
10.372
83.9
—
0
9.124
73.8
9.039
73.2
1.333
10.8
-0.08
-0.6
—
0
1.253
10.1
0.122
1
1.131
9.2
0.088
12.819
12.705
100
2.114
16.6
10.591
83.4
—
0
8.678
68.3
8.026
63.2
2.565
20.2
-0.088
-0.7
—
0
2.477
19.5
0.914
7.2
1.563
12.3
0.123
12.681
10.133
100
1.572
15.5
8.561
84.5
—
0
8.839
87.2
8.839
87.2
-0.278
-2.7
-0.123
-1.2
—
0
-0.401
-4
-0.528
-5.2
0.127
1.3
0.01
12.633
11.75
100
1.738
14.8
10.012
85.2
—
0
11.058
94.1
11.058
94.1
-1.046
-8.9
-0.062
-0.5
—
0
-1.108
-9.4
0.013
0.1
-1.121
-9.5
-0.089
12.589
13.725
100
2.136
15.6
11.589
84.4
—
0
10.125
73.8
10.125
73.8
1.464
10.7
-0.06
-0.4
—
0
1.404
10.2
0.514
3.7
0.89
6.5
0.069
12.905
13.717
100
2.469
18
11.248
82
—
0
10.32
75.2
10.32
75.2
0.928
6.8
-0.065
-0.5
0.001
0.007
0.864
6.3
0.263
1.9
0.601
4.4
0.047
12.9
13.182
100
2.38
18.1
10.802
81.9
—
0
9.674
73.4
9.674
73.4
1.128
8.6
-0.072
-0.5
0.001
0.008
1.057
8
0.391
3
0.666
5.1
0.052
12.856
13.117
100
2.28
17.4
10.837
82.6
—
0
9.692
73.9
9.692
73.9
1.145
8.7
—
0
0.001
0.008
1.146
8.7
0.475
3.6
0.671
5.1
0.054
12.54
13.822
100
2.428
17.6
11.394
82.4
—
0
10.554
76.4
10.554
76.4
0.84
6.1
—
0
0.006
0.04
0.846
6.1
0.304
2.2
0.542
3.9
0.042
12.881
18.19
100
3.24
17.8
14.96
82.2
—
0
10.4
57.2
10.39
57.1
4.56
25.1
-0.01
-0.05
—
0
4.55
25
1.64
9
2.91
16
0.22
13.11
13.04
100
2.36
18.1
10.69
82
—
0
9.02
69.2
9.02
69.2
1.67
12.8
-0.02
-0.2
—
0
1.65
12.7
0.6
4.6
1.05
8.1
0.08
13.32
13.57
100
2.58
19
11
81.1
—
0
7.62
56.2
7.62
56.2
3.37
24.8
-0.01
-0.07
—
0
3.36
24.8
1.09
8
2.27
16.7
0.17
13.11
11.61
100
2.36
20.3
9.25
79.7
—
0
8.08
69.6
8.08
69.6
1.17
10.1
-0.04
-0.3
—
0
1.14
9.8
0.38
3.3
0.76
6.5
0.06
13.54
13.45
100
2.76
20.5
10.69
79.5
—
0
7.93
59
7.92
58.9
2.77
20.6
—
0
—
0
2.77
20.6
0.89
6.6
1.88
14
0.14
13.66
11.2
100
2.48
22.1
8.72
77.9
—
0
7.18
64.1
7.18
64.1
1.54
13.8
-0.02
-0.2
—
0
1.52
13.6
0.5
4.5
1.02
9.1
0.08
13.52
13.69
100
3.06
22.4
10.63
77.6
—
0
8.38
61.2
8.38
61.2
2.25
16.4
0.01
0.07
—
0
2.26
16.5
0.69
5
1.57
11.5
0.12
13.02
10.77
100
2.31
21.4
8.46
78.6
—
0
7.16
66.5
7.16
66.5
1.3
12.1
—
0
—
0
1.3
12.1
0.43
4
0.87
8.1
0.07
12.96
10.44
100
2.37
22.7
8.07
77.3
—
0
7.27
69.6
7.28
69.7
0.8
7.7
—
0
—
0
0.8
7.7
0.24
2.3
0.56
5.4
0.04
13.12
10.38
100
2.38
22.9
8
77.1
—
0
7.28
70.1
7.28
70.1
0.72
6.9
—
0
—
0
0.72
6.9
0.24
2.3
0.48
4.6
0.04
13.09
11.62
100
2.68
23.1
8.94
76.9
—
0
6.81
58.6
6.81
58.6
2.13
18.3
—
0
—
0
2.13
18.3
0.7
6
1.43
12.3
0.11
13.16
9.09
100
1.97
21.7
7.12
78.3
—
0
6.49
71.4
6.49
71.4
0.63
6.9
—
0
—
0
0.63
6.9
0.21
2.3
0.42
4.6
0.03
13.11
9.15
100
2.17
23.7
6.99
76.4
—
0
5.28
57.7
5.27
57.6
1.71
18.7
—
0
—
0
1.71
18.7
0.58
6.3
1.14
12.5
0.09
13.03
7.21
100
1.57
21.8
5.64
78.2
—
0
5.13
71.2
5.13
71.2
0.51
7.1
—
0
—
0
0.51
7.1
0.16
2.2
0.35
4.9
0.03
13.17
6.97
100
1.69
24.2
5.28
75.8
—
0
3.86
55.4
3.86
55.4
1.41
20.2
—
0
—
0
1.42
20.4
0.41
5.9
1
14.3
0.08
12.93
4.85
100
1.19
24.5
3.66
75.5
—
0
3.43
70.7
3.43
70.7
0.23
4.7
0.01
0.2
—
0
0.24
4.9
0.06
1.2
0.18
3.7
0.01
14
5.35
100
1.49
27.9
3.87
72.3
—
0
2.77
51.8
2.77
51.8
1.09
20.4
0.05
0.9
—
0
1.14
21.3
0.34
6.4
0.8
15
0.06
13.04
3.97
100
0.97
24.4
3
75.6
—
0
2.8
70.5
2.8
70.5
0.2
5
0.03
0.8
—
0
0.23
5.8
0.07
1.8
0.16
4
0.01
13.18
3.67
100
0.99
27
2.67
72.8
—
0
1.97
53.7
1.98
54
0.7
19.1
0.03
0.8
—
0
0.73
19.9
0.18
4.9
0.55
15
0.04
13.22
2.9
100
0.73
25.2
2.17
74.8
—
0
2.02
69.7
2.02
69.7
0.15
5.2
0.02
0.7
—
0
0.16
5.5
0.05
1.7
0.11
3.8
0.01
13.25
2.76
100
0.78
28.3
1.98
71.7
—
0
1.98
71.7
1.99
72.1
-0.01
-0.4
-0.01
-0.4
—
0
-0.02
-0.7
0.11
4
-0.1
-3.6
-0.01
12.55
1.85
100
0.41
22.2
1.44
77.8
—
0
1.31
70.8
1.31
70.8
0.13
7
-0.02
-1.08
—
0
0.11
5.9
0.05
2.7
0.06
3.2
0.01
12.55
1.57
100
0.32
20.4
1.25
79.6
—
0
1.2
76.4
1.2
76.4
0.05
3.2
-0.02
-1.3
—
0
0.03
1.9
—
0
0.03
1.9
—
12.55
1.37
100
0.33
24.1
1.04
75.9
—
0
1.06
77.4
1.06
77.4
-0.02
-1.5
-0.02
-1.5
—
0
-0.04
-2.9
—
0
-0.04
-2.9
—
12.55