Отчётность Victoria
VC
Victoria Финансовые результаты
млрд
млн
GBP (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
613.1
100
399.3
65.1
213.8
34.9
—
0
218
35.6
236.9
38.6
-23.1
-3.8
-24
-3.9
24.3
4
-111.7
-18.2
-26.2
-4.3
-85.5
-13.9
-0.743
115.08
643.4
100
444.8
69.1
198.6
30.9
—
0
165.3
25.7
182.4
28.3
16.2
2.5
-22.5
-3.5
-29.7
-4.6
-19.2
-3
3.3
0.5
-22.5
-3.5
-0.2
115
689.9
100
454.9
65.9
235
34.1
—
0
183.7
26.6
207.2
30
27.8
4
-20.4
-3
-19.5
-2.8
-163.7
-23.7
-24.4
-3.5
-139.3
-20.2
-1.21
115
771.5
100
541.6
70.2
229.9
29.8
—
0
176.7
22.9
190.2
24.7
39.7
5.1
-21.2
-2.7
-7.7
-1
53.1
6.9
5.6
0.7
47.5
6.2
0.4
117.9
530.8
100
342.7
64.6
188.1
35.4
—
0
139.6
26.3
153.1
28.8
35
6.6
-16.5
-3.1
-24.7
-4.7
-15.3
-2.9
-6
-1.1
-9.3
-1.8
-0.08
116.9
489
100
320.3
65.5
168.7
34.5
—
0
116.9
23.9
130.8
26.7
37.9
7.8
-17.5
-3.6
-7.3
-1.5
2.9
0.6
6
1.2
-3.1
-0.6
-0.03
116.9
356.8
100
224.2
62.8
132.6
37.2
—
0
83.4
23.4
94.3
26.4
38.3
10.7
-12.9
-3.6
-13.2
-3.7
-4.6
-1.3
-9.5
-2.7
4.9
1.4
0.04
133.4
305.5
100
203.2
66.5
102.3
33.5
—
0
75.6
24.7
87.6
28.7
14.7
4.8
-11.7
-3.8
-2
-0.7
-2.9
-0.9
-0.8
-0.3
-2.1
-0.7
-0.02
125.4
305.6
100
194.9
63.8
110.7
36.2
—
0
78.6
25.7
89
29.1
21.7
7.1
-24.4
-8
-14.8
-4.8
-69.5
-22.7
2.6
0.9
-74.1
-24.2
-0.59
125.4
315.9
100
200.2
63.4
115.7
36.6
—
0
77.5
24.5
88.1
27.9
27.6
8.7
-14.8
-4.7
-3.5
-1.1
5.5
1.7
1.6
0.5
3.9
1.2
0.03
125.4
301
100
192.2
63.9
108.8
36.1
—
0
74.4
24.7
83.4
27.7
25.4
8.4
-10.9
-3.6
-7.8
-2.6
-8.3
-2.8
0.3
0.1
-8.6
-2.9
-0.07
125.4
273.4
100
177.9
65.1
95.5
34.9
—
0
62.7
22.9
71.3
26.1
24.2
8.9
-8.7
-3.2
-0.3
-0.1
4.6
1.7
3.9
1.4
0.7
0.3
0.01
120.3
235.3
100
151.8
64.5
83.5
35.5
—
0
62.3
26.5
61.1
26
22.4
9.5
-5.6
-2.4
-3.3
-1.4
4.6
2
2
0.8
2.6
1.1
0.02
112.2
189.5
100
127.6
67.3
61.9
32.7
—
0
46.9
24.7
46.7
24.7
15.2
8
-2.6
-1.4
-1.5
-0.8
8.8
4.6
2.8
1.5
6
3.1
0.06
94.2
177
100
117.8
66.6
59.2
33.4
—
0
42.6
24.1
42.4
24
16.8
9.5
-2.2
-1.2
-2
-1.1
10.4
5.9
3.8
2.1
6.6
3.7
0.07
94.2
153.4
100
103
67.1
50.4
32.9
—
0
38.2
24.9
37.9
24.7
12.5
8.1
-2.1
-1.4
-1.5
-1
8.4
5.5
2.4
1.6
6
3.9
0.06
93.9
149.6
100
99.8
66.7
49.8
33.3
—
0
37.5
25.1
37.3
24.9
12.4
8.3
-2.2
-1.5
-4.7
-3.1
6
4
2
1.3
3.6
2.4
0.04
95
105.6
100
70.4
66.7
35.2
33.3
—
0
30.3
28.7
30.1
28.5
5.1
4.8
-1.5
-1.4
-1
-0.9
3.9
3.7
1.5
1.4
0.7
0.7
—
75.5
87.1
100
59
67.7
28.1
32.3
—
0
22.1
25.4
21.9
25.1
6.2
7.1
-1.1
-1.3
-2.2
-2.5
4
4.6
1.1
1.3
2.7
3.1
0.04
71.3
39.9
100
26.8
67.2
13.2
33.1
—
0
10.4
26.1
10.2
25.6
2.9
7.3
-0.4
-1.003
-0.2
-0.5
-5.6
-14.04
0.6
1.5
-6.3
-15.8
-0.13
47.3
36.9
100
25.2
68.3
11.6
31.4
—
0
13.2
35.8
11.4
30.9
0.2
0.5
-0.4
-1.08
-1.9
-5.1
2.2
6
0.6
1.6
1.7
4.6
0.04
35.2
34.5
100
25.3
73.3
9.2
26.7
—
0
8.8
25.5
8.6
24.9
0.7
2
-0.2
-0.6
-0.2
-0.6
—
0
—
0
0.1
0.3
—
35.2
34.9
100
27.1
77.7
7.8
22.3
—
0
9.4
26.9
9.3
26.6
-1.5
-4.3
-0.3
-0.9
—
0
-1.8
-5.2
-0.3
-0.9
-1.7
-4.9
-0.04
35.2
36
100
26.6
73.9
9.4
26.1
—
0
9.4
26.1
9.2
25.6
0.1
0.3
-0.2
-0.6
-0.1
-0.3
-1.5
-4.2
-0.4
-1.1
-1.1
-3.06
-0.03
35.2
38.1
100
28.6
75.1
9.5
24.9
—
0
9.6
25.2
9.5
24.9
0
0
-0.2
-0.5
-0.2
-0.5
0.3
0.8
—
0
0.3
0.8
0.01
38.6
39
100
28.2
72.3
10.8
27.7
—
0
9.2
23.6
8.9
22.8
1.9
4.9
-0.1
-0.3
-0.2
-0.5
1.3
3.3
0.5
1.3
0.8
2.1
0.02
38.4
37.2
100
27
72.6
10.2
27.4
—
0
8.9
23.9
8.5
22.8
1.6
4.3
-0.3
-0.8
-0.3
-0.8
1.4
3.8
0.5
1.3
0.9
2.4
0.02
36.8
33.3
100
23.6
70.9
9.7
29.1
—
0
9.1
27.3
8.9
26.7
0.8
2.4
-0.2
-0.6
-0.2
-0.6
0.6
1.8
0.2
0.6
0.4
1.2
0.01
39.9
32.8
100
23.4
71.3
9.4
28.7
—
0
8.4
25.6
8.1
24.7
1.3
4
-0.4
-1.2
-0.2
-0.6
0.9
2.7
0.4
1.2
0.5
1.5
0.01
39.9
30.2
100
21.7
71.9
8.4
27.8
—
0
8.1
26.8
7.9
26.2
0.5
1.7
-0.3
-1
-0.2
-0.7
0.2
0.7
0.1
0.3
0.1
0.3
—
39.9
29.4
100
21.7
73.8
7.8
26.5
—
0
7.4
25.2
7.1
24.1
0.6
2
-0.4
-1.4
-0.2
-0.7
0.2
0.7
0.7
2.4
-0.5
-1.7
-0.01
34.7
32.7
100
23
70.3
9.7
29.7
—
0
8.5
26
8.1
24.8
1.6
4.9
-0.4
-1.2
-0.4
-1.2
1.3
4
0.4
1.2
0.9
2.8
0.03
34.7
32.9
100
23.2
70.5
9.8
29.8
—
0
7.6
23.1
7.1
21.6
2.6
7.9
-0.4
-1.2
-0.5
-1.5
2.3
7
0.6
1.8
1.6
4.9
0.05
34.7
28.8
100
20.2
70.1
8.5
29.5
—
0
7.3
25.3
7
24.3
1.6
5.6
-0.3
-1.04
-0.3
-1.04
1.2
4.2
0.4
1.4
0.9
3.1
0.03
34.7
28.4
100
19.7
69.4
8.7
30.6
—
0
6.7
23.6
6.6
23.2
2.1
7.4
-0.3
-1.06
-0.2
-0.7
1.8
6.3
0.5
1.8
1.3
4.6
0.04
34.7
27
100
19.3
71.5
7.7
28.5
—
0
7
25.9
6.4
23.7
1.3
4.8
-0.3
-1.1
-0.5
-1.9
1
3.7
0.3
1.1
0.7
2.6
0.02
34.7
26.3
100
18.9
71.9
7.3
27.8
—
0
6.2
23.6
5.8
22.1
1.5
5.7
-0.3
-1.1
-0.4
-1.5
1
3.8
0.1
0.4
0.9
3.4
0.03
34.7
26
100
18.6
71.5
7.4
28.5
—
0
6.6
25.4
6.1
23.5
1.3
5
-0.4
-1.5
-0.6
-2.3
1
3.8
0.3
1.2
0.7
2.7
0.02
34.7
24
100
16.5
68.8
7.5
31.3
—
0
6.2
25.8
5.6
23.3
1.9
7.9
-0.3
-1.3
-0.6
-2.5
1.6
6.7
0.5
2.1
0.3
1.3
—
34.7
25.4
100
17.8
70.1
7.6
29.9
—
0
6.2
24.4
5.8
22.8
1.8
7.1
-0.4
-1.6
-0.4
-1.6
1.4
5.5
0.4
1.6
0.5
2
0.03
34.7
29.1
100
21
72.2
8.1
27.8
—
0
6.5
22.3
5.8
19.9
2.3
7.9
-0.3
-1.03
-0.6
-2.06
2
6.9
0.5
1.7
1.5
5.2
0.04
34.7
25.5
100
17.8
69.8
7.7
30.2
—
0
5.7
22.4
5.2
20.4
2.4
9.4
-0.2
-0.8
-0.5
-2
2.2
8.6
0.7
2.7
1.5
5.9
0.04
34.7