Отчётность Totally
TL
Totally Финансовые результаты
млрд
млн
GBP (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
50.876
100
42.833
84.2
8.043
15.8
—
0
7.286
14.3
9.512
18.7
-1.469
-2.9
-0.13
-0.3
—
0
-1.998
-3.9
-0.731
-1.4
-1.267
-2.5
-0.006
194.92
55.802
100
46.114
82.6
9.688
17.4
—
0
8.569
15.4
10.823
19.4
-1.135
-2.03
-0.257
-0.5
—
0
-1.867
-3.3
—
0
-1.867
-3.3
-0.009
196.55
65.396
100
52.319
80
13.077
20
—
0
9.597
14.7
11.595
17.7
1.482
2.3
-0.176
-0.3
—
0
0.744
1.1
-0.15
-0.2
0.894
1.4
0.004
198.81
70.3
100
58.376
83
11.924
17
—
0
8.516
12.1
10.765
15.3
1.159
1.6
-0.119
-0.2
—
0
1.04
1.5
0.15
0.2
0.89
1.3
0.005
189.34
65.807
100
54.552
82.9
11.255
17.1
—
0
8.421
12.8
10.602
16.1
0.653
1
-0.135
-0.2
—
0
0.339
0.5
0.394
0.6
-0.055
-0.08
0
182.87
61.566
100
49.952
81.1
11.614
18.9
—
0
8.309
13.5
10.618
17.2
0.996
1.6
-0.075
-0.1
—
0
0.921
1.5
-0.215
-0.3
1.136
1.8
0.006
184.27
59.603
100
48.944
82.1
10.659
17.9
—
0
8.617
14.5
10.578
17.7
0.081
0.1
-0.086
-0.1
—
0
-0.005
-0.008
-0.024
-0.04
0.019
0.03
0
185.84
54.106
100
43.942
81.2
10.164
18.8
—
0
7.838
14.5
10.001
18.5
0.163
0.3
-0.102
-0.2
—
0
0.061
0.1
-0.238
-0.4
0.299
0.6
0.002
183.64
56.727
100
47.375
83.5
9.352
16.5
—
0
7.392
13
8.759
15.4
0.593
1
-0.145
-0.3
—
0
-0.79
-1.4
-0.214
-0.4
-0.576
-1.02
-0.003
182.63
49.221
100
39.397
80
9.824
20
—
0
7.748
15.7
11.503
23.4
-1.679
-3.4
-0.151
-0.3
—
0
-2.62
-5.3
-0.363
-0.7
-2.257
-4.6
-0.018
128.77
37.843
100
31.464
83.1
6.379
16.9
—
0
5.368
14.2
6.77
17.9
-0.391
-1.03
-0.098
-0.3
—
0
-1.275
-3.4
-0.544
-1.4
-0.731
-1.9
-0.012
60.759
40.164
100
34.475
85.8
5.689
14.2
—
0
5.594
13.9
7.014
17.5
-1.325
-3.3
-0.127
-0.3
—
0
-0.54
-1.3
0.231
0.6
-0.771
-1.9
-0.013
60.759
21.184
100
19.787
93.4
1.397
6.6
—
0
1.229
5.8
2.355
11.1
-0.958
-4.5
-0.427
-2.02
—
0
4.191
19.8
0.333
1.6
3.858
18.2
0.071
53.971
17.675
100
13.216
74.8
4.459
25.2
—
0
3.787
21.4
4.293
24.3
0.166
0.9
-0.281
-1.6
—
0
-1.1
-6.2
—
0
-1.1
-6.2
-0.015
75.656
3.68
100
2.51
68.2
1.17
31.8
—
0
1.83
49.7
2.06
56
-0.89
-24.2
-0.01
-0.3
—
0
-0.98
-26.6
-0.02
-0.5
-0.96
-26.09
-0.05
19.42
3.04
100
1.95
64.1
1.09
35.9
—
0
1.85
60.9
2.51
82.6
-1.42
-46.7
0.83
27.3
—
0
-0.65
-21.4
0.02
0.7
-0.67
-22.04
-0.03
20.41
0.94
100
0.65
69.1
0.29
30.9
—
0
0.69
73.4
0.69
73.4
-0.4
-42.6
—
0
—
0
-0.84
-89.4
—
0
-0.84
-89.4
-0.05
16.12
0.16
100
0.09
56.3
0.07
43.8
—
0
0.36
225
0.36
225
-0.29
-181.2
—
0
-0.05
-31.3
-0.34
-212.5
—
0
-0.34
-212.5
-0.13
2.67
0.42
100
0.09
21.4
0.33
78.6
—
0
0.4
95.2
0.4
95.2
-0.07
-16.7
—
0
—
0
-0.07
-16.7
—
0
-0.07
-16.7
-0.02
4.06
0.41
100
0.1
24.4
0.31
75.6
—
0
0.47
114.6
0.48
117.1
-0.17
-41.5
—
0
—
0
-0.17
-41.5
—
0
-0.16
-39.02
-0.04
3.88
0.2
100
0.08
40
0.12
60
—
0
0.38
190
0.39
195
-0.27
-135
—
0
—
0
-0.27
-135
—
0
-0.19
-95
-0.05
3.24
0.14
100
0.07
50
0.07
50
—
0
0.36
257.1
0.37
264.3
-0.3
-214.3
—
0
—
0
-0.3
-214.3
—
0
-0.36
-257.1
-0.13
2.67
0.74
100
0.63
85.1
0.11
14.9
—
0
0.51
68.9
0.51
68.9
-0.4
-54.05
—
0
-0.03
-4.05
-0.43
-58.1
—
0
-0.58
-78.4
-0.28
2.06
0.12
100
0.32
266.7
-0.2
-166.7
—
0
0.41
341.7
0.4
333.3
-0.6
-500
-0.02
-16.7
-0.05
-41.7
-0.67
-558.3
—
0
-0.64
-533.3
-0.65
0.98
0.65
100
0.29
44.6
0.36
55.4
—
0
0.33
50.8
0.35
53.8
0.01
1.5
-0.02
-3.08
—
0
-0.01
-1.5
—
0
0.05
7.7
0.05
0.94
0.95
100
0.12
12.6
0.83
87.4
—
0
0.95
100
0.97
102.1
-0.14
-14.7
-0.01
-1.05
—
0
-0.15
-15.8
-0.01
-1.05
-0.14
-14.7
-0.15
0.94
0.9
100
0.26
28.9
0.64
71.1
—
0
0.63
70
0.63
70
0.01
1.1
-0.01
-1.1
—
0
-0.01
-1.1
—
0
-0.01
-1.1
-0.01
0.94
0.99
100
0.19
19.2
0.8
80.8
—
0
0.73
73.7
0.77
77.8
0.03
3
-0.01
-1.01
—
0
0.02
2
-0.01
-1.01
0.03
3
0.03
0.96
0.89
100
0.23
25.8
0.66
74.2
—
0
0.58
65.2
0.59
66.3
0.07
7.9
-0.01
-1.1
—
0
0.06
6.7
—
0
0.06
6.7
0.07
0.94
0.86
100
0.2
23.3
0.66
76.7
—
0
0.6
69.8
0.61
70.9
0.05
5.8
-0.01
-1.2
—
0
0.04
4.7
-0.02
-2.3
0.05
5.8
0.05
1.08
0.9
100
0.18
20
0.72
80
—
0
0.6
66.7
0.63
70
0.1
11.1
-0.01
-1.1
—
0
0.09
10
—
0
0.09
10
0.05
1.8
0.88
100
0.25
28.4
0.64
72.7
—
0
0.62
70.5
0.63
71.6
—
0
-0.02
-2.3
—
0
-0.02
-2.3
—
0
-1.01
-114.8
-0.97
1.04
0.81
100
0.18
22.2
0.62
76.5
—
0
0.66
81.5
0.68
84
-0.06
-7.4
-0.02
-2.5
—
0
-0.08
-9.9
-0.02
-2.5
-0.07
-8.6
-0.05
1.15
1.36
100
0.29
21.3
1.06
77.9
—
0
1.38
101.5
1.38
101.5
-0.31
-22.8
-0.02
-1.5
—
0
-0.33
-24.3
0.01
0.7
-0.34
-25
-0.27
1.25
1.29
100
0.2
15.5
1.09
84.5
—
0
1.1
85.3
1.09
84.5
-0.01
-0.8
-0.02
-1.6
—
0
-0.03
-2.3
-0.02
-1.6
—
0
—
0.93
1.47
100
0.25
17
1.22
83
—
0
0.74
50.3
1.19
81
0.03
2
-0.03
-2.04
—
0
-0.05
-3.4
—
0
-0.05
-3.4
-0.06
0.92
1.35
100
0.27
20
1.08
80
—
0
0.66
48.9
1.01
74.8
0.07
5.2
-0.03
-2.2
—
0
-0.01
-0.7
-0.02
-1.5
0.01
0.7
0.01
0.92
1.41
100
0.52
36.9
0.89
63.1
—
0
1.6
113.5
0.98
69.5
-0.1
-7.09
-0.03
-2.1
—
0
-0.11
-7.8
-0.03
-2.1
-0.08
-5.7
-0.09
0.91
1.33
100
0.14
10.5
1.2
90.2
—
0
0.76
57.1
1.37
103
-0.18
-13.5
-0.02
-1.5
—
0
-0.22
-16.5
—
0
-0.22
-16.5
-0.25
0.88