Отчётность Ashtead Group
AH
Ashtead Group Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 753.7
100
704.3
25.6
2 049.4
74.4
—
0
660.8
24
1 260.2
45.8
789.2
28.7
-142.6
-5.2
-1.3
-0.05
544.4
19.8
140.9
5.1
403.5
14.7
0.919
438.9
2 627.5
100
619.1
0
2 008.4
0
—
0
632.9
22.9
1 212.8
72.3
795.6
27.7
-143.6
-5.5
-0.6
-0.02
417
15.9
92.3
3.5
324.7
12.4
0.739
439.5
2 657.8
100
664.7
25
1 993.1
75
—
0
658
24.8
1 235.6
46.5
757.5
28.5
-148
-5.6
-0.6
0
442
16.6
109.7
4.1
332.3
12.5
0.757
439.1
2 877.3
100
715.1
24.9
2 162.2
75.1
—
0
663.1
23
1 217.8
42.3
944.4
32.8
-133
-4.6
-0.5
0
665.9
23.1
171.9
6
494
17.2
1.125
439.3
2 696.1
100
661.6
24.5
2 034.5
75.5
—
0
646.8
24
1 173.2
43.5
861.3
31.9
-118.2
-4.4
—
0
584.6
21.7
137.2
5.1
447.4
16.6
1.017
440.1
2 443.7
100
608.7
24.9
1 835
75.1
—
0
608.4
24.9
1 107.3
45.3
727.7
29.8
-109.5
-4.5
0.5
0.02
465.6
19.1
119.5
4.9
346.1
14.2
0.786
440.1
2 427.4
100
625.8
25.8
1 801.6
74.2
—
0
597.2
24.6
1 081
44.5
720.6
29.7
-103.1
-4.2
-0.3
-0.01
505.1
20.8
124.7
5.1
380.4
15.7
0.863
441
2 537.2
100
640.3
25.2
1 896.9
74.8
—
0
584.6
23
1 046.8
41.3
850.1
33.5
-87
-3.4
0.1
0.004
658.3
25.9
162.9
6.4
495.4
19.5
1.121
441.9
2 259
100
604
26.7
1 655
73.3
—
0
544.2
24.1
989.1
43.8
665.9
29.5
-66.6
-2.9
-0.3
-0.01
526.8
23.3
131
5.8
395.8
17.5
0.894
442.9
2 078.2
100
578.6
27.8
1 499.6
72.2
—
0
515.6
24.8
961.7
46.3
537.9
25.9
-59.3
-2.9
-0.3
-0.01
385.7
18.6
90.7
4.4
295
14.2
0.661
446
2 000.1
100
558.9
27.9
1 441.2
72.1
—
0
496.6
24.8
924.4
46.2
516.8
25.8
-56.2
-2.8
-0.3
-0.01
392.6
19.6
95.2
4.8
297.4
14.9
0.666
446.3
2 032.1
100
542
26.7
1 490.1
73.3
—
0
467.8
23
863.1
42.5
627
30.9
-55.2
-2.7
-0.3
-0.01
474
23.3
119.5
5.9
354.5
17.4
0.793
447.3
1 851.9
100
499.3
27
1 352.6
73
—
0
432.6
23.4
816
44.1
536.6
29
-60.8
-3.3
-0.2
-0.01
415.8
22.5
111.6
6
304.2
16.4
0.678
448.7
1 758.8
100
461.1
26.2
1 297.7
73.8
—
0
410.6
23.3
821.7
46.7
476
27.1
-61.7
-3.5
-0.4
-0.02
305.5
17.4
79.2
4.5
226.3
12.9
0.503
449.9
1 621.4
100
428.2
26.4
1 193.2
73.6
—
0
395
24.4
773.7
47.7
419.5
25.9
-63.5
-3.9
-0.3
-0.02
283.8
17.5
67.8
4.2
216
13.3
0.481
449.1
1 753.9
100
425.9
24.3
1 328
75.7
—
0
387.3
22.1
764.5
43.6
563.5
32.1
-65.9
-3.8
-0.4
-0.02
405.2
23.1
106.8
6.1
298.4
17
0.664
449.1
1 504.5
100
352.9
23.5
1 151.6
76.5
—
0
374.4
24.9
748.2
49.7
403.4
26.8
-70.3
-4.7
-0.4
-0.03
240.6
16
61.2
4.1
179.4
11.9
0.399
449.1
1 125.3
100
310.5
27.6
814.8
72.4
—
0
305
27.1
605.7
53.8
209.1
18.6
-56.9
-5.06
-0.3
-0.03
97.6
8.7
19.4
1.7
78.2
6.9
0.174
450.2
1 247
100
294.5
23.6
952.5
76.4
—
0
302.6
24.3
589.3
47.3
363.2
29.1
-55.7
-4.5
-0.5
-0.04
225
18
57.4
4.6
167.6
13.4
0.369
454.8
1 403.1
100
324.6
23.1
1 078.5
76.9
—
0
317.7
22.6
605.2
43.1
473.3
33.7
-57.3
-4.08
-0.2
-0.01
355.5
25.3
89.8
6.4
265.7
18.9
0.577
460.4
1 278.2
100
295.5
23.1
982.7
76.9
—
0
297.5
23.3
565.8
44.3
416.9
32.6
-53.4
-4.2
-0.2
-0.02
304.7
23.8
76.5
6
228.2
17.9
0.489
466.5
1 105.8
100
277.2
25.1
828.6
74.9
—
0
300.3
27.2
540.4
48.9
288.2
26.1
-41.6
-3.8
-0.1
-0.009
208.6
18.9
54.1
4.9
154.5
14
0.327
472.7
1 143.4
100
284.7
24.9
858.7
75.1
—
0
299.1
26.2
532.7
46.6
326
28.5
-42.6
-3.7
-0.3
-0.03
240.9
21.1
60
5.2
180.9
15.8
0.378
479.1
1 203
100
279.7
23.3
923.3
76.7
—
0
288
23.9
509.5
42.4
413.8
34.4
-37.9
-3.2
-0.1
-0.008
335.6
27.9
84
7
251.6
20.9
0.519
484.9
1 047.4
100
243.9
23.3
803.5
76.7
—
0
260.4
24.9
458.9
43.8
344.6
32.9
-30.6
-2.9
-0.2
-0.02
274.4
26.2
64.5
6.2
209.9
20
0.43
489.9
890.8
100
211
23.7
679.8
76.3
—
0
242.6
27.2
430.9
48.4
248.9
27.9
-27.4
-3.08
-0.2
-0.02
174.7
19.6
59.3
6.7
99.9
11.2
0.2
494.4
916.1
100
226.9
24.8
689.2
75.2
—
0
247.5
27
433.8
47.4
255.4
27.9
-27.8
-3.03
-0.4
-0.04
194.3
21.2
43.3
4.7
548
59.8
1.09
500.2
1 019
100
234.8
23
784.2
77
—
0
252.3
24.8
442.6
43.4
341.6
33.5
-26.3
-2.6
-0.1
-0.01
264.2
25.9
93.3
9.2
170.9
16.8
0.34
499.7
880.1
100
200.2
22.7
679.9
77.3
—
0
229.4
26.1
403.6
45.9
276.3
31.4
-27.9
-3.2
-0.1
-0.01
228.9
26
78.9
9
150
17
0.3
499.6
830.6
100
180.7
21.8
649.9
78.2
—
0
220.4
26.5
392.1
47.2
257.8
31
-27.5
-3.3
-0.3
-0.04
180.6
21.7
60.4
7.3
120.2
14.5
0.24
500
804.5
100
186.8
23.2
617.7
76.8
—
0
215.7
26.8
383.5
47.7
234.2
29.1
-27.7
-3.4
-0.2
-0.02
171.2
21.3
61.9
7.7
109.3
13.6
0.22
499.6
844.6
100
191.9
22.7
652.7
77.3
—
0
208.6
24.7
365.1
43.2
287.6
34.1
-25.4
-3.007
-0.1
-0.01
235.4
27.9
81.1
9.6
154.3
18.3
0.31
500.9
707.1
100
165.5
23.4
541.6
76.6
—
0
186.3
26.3
325.4
46
216.2
30.6
-22.8
-3.2
-0.2
-0.03
177.9
25.2
60.7
8.6
117.2
16.6
0.23
502.9
666
100
137.8
20.7
528.2
79.3
—
0
181.3
27.2
310.2
46.6
218
32.7
-21.7
-3.3
-0.3
-0.05
151.3
22.7
49.1
7.4
102.2
15.3
0.2
503.1
612.2
100
137
22.4
475.2
77.6
—
0
166.2
27.1
288.6
47.1
186.6
30.5
-21.2
-3.5
-0.3
-0.05
133.5
21.8
47
7.7
86.5
14.1
0.17
503
648.9
100
144.6
22.3
504.3
77.7
—
0
164
25.3
276.7
42.6
227.6
35.1
-19.8
-3.05
-0.1
-0.02
176.5
27.2
59.4
9.2
117.1
18
0.23
503.8
618.6
100
137.4
22.2
481.2
77.8
—
0
156
25.2
263.8
42.6
217.4
35.1
-19.2
-3.1
-0.3
-0.05
155.4
25.1
53.6
8.7
101.8
16.5
0.2
503.8
538.7
100
130.2
24.2
408.5
75.8
—
0
151.9
28.2
255.8
47.5
152.7
28.3
-19
-3.5
-0.3
-0.06
104.7
19.4
37.2
6.9
67.5
12.5
0.13
504.9
512.9
100
125.4
24.4
387.5
75.6
—
0
140.4
27.4
236.6
46.1
150.9
29.4
-18.9
-3.7
—
0
109.9
21.4
39.6
7.7
70.3
13.7
0.14
504.2
529.4
100
130.1
24.6
399.3
75.4
—
0
132.7
25.1
220.6
41.7
178.7
33.8
-15.7
-3
-0.3
-0.06
141.7
26.8
50.8
9.6
90.9
17.2
0.18
504.2
457.9
100
113.3
24.7
344.6
75.3
—
0
120.2
26.3
199.5
43.6
145.1
31.7
-13.1
-2.9
—
0
117.5
25.7
42.8
9.3
74.7
16.3
0.15
505.8
384.9
100
106.3
27.6
278.6
72.4
—
0
112.4
29.2
186.3
48.4
92.3
24
-13.1
-3.4
-0.1
-0.03
70.8
18.4
19.1
5
51.7
13.4
0.1
505.7
400.1
100
96.4
24.1
303.7
75.9
—
0
117.5
29.4
189.7
47.4
114
28.5
-12
-3
-0.1
-0.02
77.9
19.5
29.1
7.3
48.8
12.2
0.1
504.8
439.2
100
104
23.7
335.2
76.3
—
0
122
27.8
193.2
44
142
32.3
-10.7
-2.4
-0.2
-0.05
110.4
25.1
40.4
9.2
70
15.9
0.14
504.5
410.5
100
101.8
24.8
308.7
75.2
—
0
115.8
28.2
184.2
44.9
124.5
30.3
-10.9
-2.7
—
0
97.4
23.7
36.7
8.9
60.7
14.8
0.12
506.6