Отчётность Trifast
TR
Trifast Финансовые результаты
млрд
млн
GBP (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
116.05
100
87.039
75
29.007
25
—
0
25.384
21.9
26.047
22.4
2.96
2.6
-2.755
-2.4
—
0
-2.773
-2.4
3.225
2.8
-5.998
-5.2
-0.044
134.99
117.6
100
87.4
74.3
30.3
25.7
—
0
24.6
20.5
25
23.3
5.2
2.5
-2.8
2.4
—
-3.2
2
1.7
0.4
0.4
1.6
1.3
0.01
134.9
124.2
100
91.8
73.9
32.4
26.1
—
0
31.3
25.2
31.9
25.7
0.4
0.4
-1.9
-1.6
—
0
-5.7
-4.6
-0.3
-0.3
-5.4
-4.3
-0.04
134.9
120.2
100
90.7
75.4
29.5
24.6
—
0
24.3
20.2
25
20.8
4.5
3.8
-0.7
-0.6
—
0
3
2.5
0.5
0.4
2.5
2.1
0.02
134.9
114.8
100
83.7
72.9
31.2
27.1
—
0
24.7
21.5
25.2
22
5.9
5.1
-0.5
-0.5
—
0
5.4
4.7
0.8
0.7
4.6
4
0.03
136.9
103.8
100
76.5
73.7
27.3
26.3
—
0
20.6
19.8
21.1
20.3
6.2
6
-0.4
-0.4
—
0
5.3
5.1
0.9
0.8
4.4
4.2
0.03
136.8
107.1
100
79.1
73.9
28
26.1
—
0
21.5
20
21.8
20.3
6.2
5.8
-0.5
-0.4
—
0
5.1
4.8
1.3
1.2
3.8
3.6
0.03
137.6
81
100
59.1
73
21.9
27
—
0
18.2
22.5
18.8
23.1
3.2
3.9
-0.5
-0.6
—
0
2.7
3.3
0.7
0.9
1.9
2.4
0.01
130.9
97.1
100
71.7
73.8
25.5
26.2
—
0
21.4
22
22
22.7
3.4
3.5
-0.5
-0.5
—
0
-4.9
-5.03
1.3
1.4
-6.2
-6.4
-0.05
122
103.1
100
73.5
71.2
29.6
28.8
—
0
20.6
20
21.2
20.6
8.4
8.2
-0.5
-0.5
—
0
7.9
7.7
1.9
1.9
6
5.8
0.05
124.2
104
100
73
70.2
31
29.8
—
0
21.8
21
22.4
21.5
8.6
8.3
-0.4
-0.3
—
0
8.4
8.1
2.1
2
6.3
6.1
0.05
124.7
105
100
73.3
69.8
31.7
30.2
—
0
22.7
21.6
23.2
22.1
8.5
8.1
-0.3
-0.3
—
0
8
7.6
2.1
2
5.9
5.6
0.05
122.8
99.8
100
69.1
69.2
30.7
30.8
—
0
21
21
21.5
21.6
9.2
9.2
-0.3
-0.3
—
0
9.4
9.4
2.4
2.4
7
7
0.06
123.9
97.8
100
68.3
69.8
29.5
30.2
—
0
19.6
20
20.2
20.6
9.3
9.5
-0.2
-0.2
—
0
9.1
9.3
1
1
8.1
8.3
0.07
123.4
96.8
100
67.1
69.3
29.6
30.6
—
0
19.9
20.6
20.6
21.3
9.1
9.4
-0.2
-0.2
0.1
0.1
8.9
9.2
2.6
2.7
6.2
6.4
0.05
122.9
89.7
100
61.3
68.3
28.4
31.7
—
0
19
21.2
19.9
22.2
8.6
9.6
-0.3
-0.3
0.1
0.1
8.5
9.5
2
2.2
6.5
7.2
0.05
121.4
83.2
100
58.1
69.8
25.1
30.2
—
0
18.2
21.9
18.7
22.5
6.4
7.7
-0.4
-0.5
-0.1
-0.1
6
7.2
0.9
1.1
5.1
6.1
0.04
120.7
78.1
100
55.3
70.8
22.9
29.3
—
0
15
19.2
15.1
19.3
7.8
10
-0.4
-0.5
-0.2
-0.3
7.1
9.1
2
2.6
5.1
6.5
0.04
120
80.7
100
57.3
71
23.4
29
—
0
16
19.8
16.5
20.4
6.9
8.6
-0.5
-0.6
0.1
0.1
6.9
8.6
2
2.5
4.9
6.1
0.04
120.1
74
100
52.6
71.1
21.5
29.1
—
0
14.6
19.7
14.8
20
6.6
8.9
-0.4
-0.5
0.1
0.1
4.9
6.6
1.5
2
3.5
4.7
0.03
117.4
64.5
100
46.6
72.2
17.9
27.8
—
0
13.3
20.6
13.2
20.5
4.8
7.4
-0.2
-0.3
-0.2
-0.3
4.5
7
1.3
2
3.3
5.1
0.03
114.6
65.3
100
47.2
72.3
18.1
27.7
—
0
13.4
20.5
13.4
20.5
4.6
7
-0.3
-0.5
-0.1
-0.2
4.3
6.6
1
1.5
3.3
5.1
0.03
114.4
60.3
100
44.6
74
15.7
26
—
0
12
19.9
11.9
19.7
3.8
6.3
-0.3
-0.5
-0.3
-0.5
3.1
5.1
0.8
1.3
2.3
3.8
0.02
112.3
61.2
100
45.4
74.2
15.9
26
—
0
12.2
19.9
12.1
19.8
3.8
6.2
-0.4
-0.7
-0.2
-0.3
3.4
5.6
1
1.6
2.4
3.9
0.02
112.9
57.1
100
42.5
74.4
14.6
25.6
—
0
11.9
20.8
11.9
20.8
2.7
4.7
-0.3
-0.5
-0.1
-0.2
2.6
4.6
1
1.8
1.6
2.8
0.02
103.8
55.4
100
41.2
74.4
14.3
25.8
—
0
11.8
21.3
11.8
21.3
2.4
4.3
-0.3
-0.5
-0.1
-0.2
2.1
3.8
0.6
1.1
1.5
2.7
0.02
91.1
54.1
100
40.8
75.4
13.3
24.6
—
0
11.1
20.5
11.1
20.5
2.1
3.9
-0.3
-0.6
-0.1
-0.2
1
1.8
0.6
1.1
0.5
0.9
0.01
89.9
52
100
38.6
74.2
13.4
25.8
—
0
11.7
22.5
11.7
22.5
1.7
3.3
-0.3
-0.6
-0.2
-0.4
1.5
2.9
0.3
0.6
1.2
2.3
0.01
86.3
46.1
100
34.9
75.7
11.2
24.3
—
0
10.2
22.1
10.3
22.3
0.9
2
-0.6
-1.3
-0.1
-0.2
-3
-6.5
-0.6
-1.3
-2.4
-5.2
-0.03
85.2
39.8
100
30
75.4
9.8
24.6
—
0
9.8
24.6
9.5
23.9
0.3
0.8
-0.1
-0.3
-0.5
-1.3
0.2
0.5
—
0
0.2
0.5
—
85.2
45.8
100
35.3
77.1
10.4
22.7
—
0
10.8
23.6
10.9
23.8
-0.4
-0.9
-0.3
-0.7
-0.1
-0.2
-14
-30.6
-0.3
-0.7
-17.3
-37.8
-0.2
85.1
59.1
100
43
72.8
16.2
27.4
—
0
12.6
21.3
12.7
21.5
3.4
5.8
-0.5
-0.8
—
0
3
5.1
0.8
1.4
2
3.4
0.02
85.1
60.3
100
43.7
72.5
16.6
27.5
—
0
12.2
20.2
12.2
20.2
4.4
7.3
-0.7
-1.2
-0.2
-0.3
1.5
2.5
1.3
2.2
0.2
0.3
—
85
62.1
100
45
72.5
17.1
27.5
—
0
12.1
19.5
12.1
19.5
4.9
7.9
-0.5
-0.8
-0.1
-0.2
4.5
7.2
1.1
1.8
3.4
5.5
0.04
85.1
64.1
100
46.9
73.2
17.3
27
—
0
12.5
19.5
12.4
19.3
4.8
7.5
-0.5
-0.8
-0.1
-0.2
2.1
3.3
0.6
0.9
1.5
2.3
0.02
84.7
67.8
100
50.4
74.3
17.5
25.8
—
0
13
19.2
13
19.2
4.4
6.5
-0.4
-0.6
-0.1
-0.1
3.4
5
0.9
1.3
2.5
3.7
0.03
84.4
66.3
100
50.1
75.6
16.3
24.6
—
0
12.8
19.3
12.7
19.2
3.5
5.3
-0.3
-0.5
-0.1
-0.2
0.5
0.8
0.4
0.6
0.1
0.2
—
83.1
50.9
100
38.1
74.9
12.9
25.3
—
0
10.3
20.2
10.2
20
2.6
5.1
-0.4
-0.8
-0.1
-0.2
2
3.9
0.7
1.4
1.3
2.6
0.02
72.4
50.8
100
37.9
74.6
12.9
25.4
—
0
10.1
19.9
9.6
18.9
3.3
6.5
—
0
-0.5
-1
3.3
6.5
0.9
1.8
2.4
4.7
0.03
72.5
53
100
38.9
73.4
14.1
26.6
—
0
11.3
21.3
11.2
21.1
2.9
5.5
-0.1
-0.2
-0.1
-0.2
2.8
5.3
0.8
1.5
2
3.8
0.03
72.5
52.1
100
39.4
75.6
12.7
24.4
—
0
10.6
20.3
10.9
20.9
1.7
3.3
-0.2
-0.4
—
0
1.8
3.5
1.2
2.3
0.6
1.2
0.01
72.5
50.3
100
38.2
75.9
12.1
24.1
—
0
9.8
19.5
10.1
20.1
2
4
-0.2
-0.4
—
0
1.6
3.2
0.6
1.2
1
2
0.01
72.7