Отчётность Oxford Instruments
OX
Oxford Instruments Финансовые результаты
млрд
млн
GBP (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
260.7
100
129.3
49.6
131.4
50.4
18.9
7.2
70.8
27.2
90.2
34.6
41.2
15.8
6.3
2.4
—
0
41.7
16
13.3
5.1
28.4
10.9
0.484
58.67
209.7
100
98.7
47.1
111
52.9
19.4
9.3
62.4
29.8
82.1
39.2
28.9
13.8
6.2
3
—
0
29.6
14.1
7.3
3.5
22.3
10.6
0.381
58.53
244.2
100
118.1
48.4
126.1
51.6
16
6.6
66
27
83.7
34.3
42.4
17.4
10.2
4.2
1
0.4
46.9
19.2
9
3.7
37.9
15.5
0.65
58.325
200.5
100
96.4
48.1
104.1
51.9
17.4
8.7
52.3
26.1
70.5
35.2
33.6
16.8
-3.2
-1.6
0.6
0.3
26.6
13.3
5.9
2.9
20.7
10.3
0.354
58.475
197.2
100
97.1
49.2
100.1
50.8
16.1
8.2
50.6
25.7
68
34.5
32.1
16.3
0.5
0.3
0.2
0.1
26.2
13.3
4.1
2.1
22.1
11.2
0.374
59.1
170.1
100
82.4
48.4
87.7
51.6
14.6
8.6
44.1
25.9
59.5
35
28.2
16.6
-2
-1.2
0.2
0.1
21.4
12.6
4.9
2.9
16.5
9.7
0.287
57.5
178.2
100
84.9
47.6
93.3
52.4
15.2
8.5
44.6
25
65.5
36.8
27.8
15.6
5.4
3
0.5
0.3
32
18
6.1
3.4
25.9
14.5
0.44
58.9
140.3
100
68.8
49
71.5
51
12.2
8.7
34.4
24.5
51.9
37
19.6
14
0.2
0.1
0.4
0.3
20.2
14.4
4.3
3.1
15.9
11.3
0.277
57.3
159.8
100
80.5
50.4
79.3
49.6
13.2
8.3
42.1
26.3
56.8
35.5
22.5
14.1
2.5
1.6
-0.2
-0.1
19.9
12.5
2.8
1.8
19.6
12.3
0.33
58.6
157.6
100
78.1
49.6
79.5
50.4
—
0
40.3
25.6
56.6
35.9
22.9
14.5
-4
-2.5
—
0
18.9
12
4
2.5
14.2
9
0.26
57.2
167
100
81.6
48.9
85.4
51.1
10.7
6.4
45.8
27.4
62.7
37.5
22.7
13.6
0.4
0.2
-0.1
-0.06
22.7
13.6
3.8
2.3
21.1
12.6
0.36
57.7
147
100
73.1
49.7
73.9
50.3
10.5
7.1
40
27.2
56.7
38.6
17.2
11.7
-4.8
-3.3
-0.2
-0.1
11.6
7.9
2.7
1.8
8.9
6.1
0.154
57.7
164.8
100
81.6
49.5
83.2
50.5
12
7.3
45.1
27.4
62.4
37.9
20.8
12.6
0.5
0.3
-0.1
-0.06
21.5
13
11.9
7.2
9.9
6
0.167
57.4
132.1
100
64.4
48.8
67.7
51.2
11.4
8.6
37.3
28.2
54.3
41.1
13.4
10.1
0.1
0.08
-0.2
-0.2
12.7
9.6
2.7
2
55.6
42.1
0.96
57.4
167.8
100
80
47.7
87.8
52.3
12.2
7.3
45.1
26.9
63.8
38
24
14.3
-10.5
-6.3
6
3.6
-25.6
-15.3
-0.6
-0.4
-19.6
-11.7
-0.34
57.1
132.4
100
62.9
47.5
69.5
52.5
11.4
8.6
37.8
28.5
55.2
41.7
14.3
10.8
-6.7
-5.06
-7.1
-5.4
-0.6
-0.5
-0.1
-0.08
-0.7
-0.5
-0.01
57.1
154.9
100
74.7
48.2
80.2
51.8
11.8
7.6
47.3
30.5
59.1
38.2
21.1
13.6
-3.5
-2.3
-3.9
-2.5
3.6
2.3
-0.4
-0.3
4.3
2.8
0.07
57.1
164.8
100
89.5
54.3
75.3
45.7
11.8
7.2
43.9
26.6
55.7
33.8
19.6
11.9
-1.9
-1.2
-1.3
-0.8
6.1
3.7
3.1
1.9
2.7
1.6
0.05
57.3
205.1
100
113
55.1
92.1
44.9
16.3
7.9
53
25.8
69.3
33.8
22.8
11.1
-6.2
-3.02
0.1
0.05
-12.1
-5.9
-4.3
-2.1
-8
-3.9
-0.14
57.3
175
100
97.3
55.6
77.7
44.4
14.2
8.1
46.2
26.4
60.4
34.5
17.3
9.9
-1.2
-0.7
-3
-1.7
2.5
1.4
0.9
0.5
1.7
1
0.03
57.3
193.8
100
105.2
54.3
88.6
45.7
13.1
6.8
48.7
25.1
61.8
31.9
26.8
13.8
1
0.5
-1.1
-0.6
6.3
3.3
1.3
0.7
5
2.6
0.09
57.2
166.3
100
91.4
55
74.9
45
12
7.2
41.1
24.7
58.2
35
16.7
10
3.3
2
-1.5
-0.9
17.7
10.6
4.5
2.7
13.2
7.9
0.23
57.2
180
100
99.4
55.2
80.6
44.8
12.2
6.8
44.8
24.9
57
31.7
23.6
13.1
-0.3
-0.2
-1
-0.6
12.1
6.7
2.3
1.3
9.8
5.4
0.17
56.6
170.8
100
94.6
55.4
76.2
44.6
12.1
7.1
41.6
24.4
59.1
34.6
17.1
10
0.6
0.4
-0.6
-0.4
16.3
9.5
5.1
3
11.2
6.6
0.2
57
178.2
100
97.2
54.5
81
45.5
13.2
7.4
44.1
24.7
64.2
36
16.8
9.4
0.3
0.2
0.4
0.2
23
12.9
7.1
4
15.9
8.9
0.28
56
159.1
100
92.1
57.9
67
42.1
12.6
7.9
41.7
26.2
54.3
34.1
12.7
8
0.6
0.4
-0.2
-0.1
13.1
8.2
4.2
2.6
8.9
5.6
0.16
54.2
149.1
100
88.4
59.3
60.7
40.7
10.7
7.2
33.2
22.3
46.8
31.4
13.9
9.3
-0.7
-0.5
-0.6
-0.4
13.5
9.1
-8.5
-5.7
22
14.8
0.43
51.4
113.2
100
64.4
56.9
48.8
43.1
6.9
6.1
30
26.5
38.7
34.2
10.1
8.9
1.3
1.1
-1.4
-1.2
13.2
11.7
3
2.7
10.2
9
0.2
50
118.7
100
67.2
56.6
51.5
43.4
7.3
6.1
29.7
25
38.9
32.8
12.6
10.6
1.3
1.1
-1.5
-1.3
12.4
10.4
3.2
2.7
9.2
7.8
0.19
49
92.8
100
53.7
57.9
39.1
42.1
5.8
6.3
26.4
28.4
34.4
37.1
4.7
5.1
2.7
2.9
-1.3
-1.4
5.7
6.1
1.6
1.7
4.1
4.4
0.08
49
113.7
100
61.2
53.8
52.5
46.2
7
6.2
28.6
25.2
37.9
33.3
14.6
12.8
-15.2
-13.4
-1.2
-1.06
-10.6
-9.3
-2.6
-2.3
-8
-7.04
-0.16
48.8
92.8
100
54.6
58.8
38.2
41.2
6.3
6.8
27.4
29.5
35.7
38.5
2.5
2.7
-2.2
-2.4
-1
-1.08
1.3
1.4
—
0
1.3
1.4
0.03
49.2
98.2
100
56.5
57.5
41.7
42.5
5.4
5.5
27.5
28
35.4
36
6.3
6.4
-2.5
-2.5
-1.1
-1.1
2.7
2.7
1.5
1.5
1.2
1.2
0.02
49.1
78.3
100
46.8
59.8
31.5
40.2
6.1
7.8
23.5
30
30
38.3
1.5
1.9
0.4
0.5
-0.3
-0.4
2.3
2.9
0.8
1
1.5
1.9
0.03
48.9
89.5
100
52.9
59.1
36.6
40.9
—
0
—
0
31.3
35
5.3
5.9
4.2
4.7
-4.7
-5.3
2
2.2
2.1
2.3
-0.1
-0.1
—
48.4
72.1
100
42.1
58.4
30
41.6
—
0
—
0
28.1
39
1.9
2.6
4.3
6
-4.5
-6.2
-0.7
-1
0.7
1
-1.4
-1.9
-0.03
48
80.7
100
54.3
67.3
26.4
32.7
—
0
—
0
21.9
27.1
4.5
5.6
4
5
-4.3
-5.3
-0.6
-0.7
2.5
3.1
-3.1
-3.8
-0.06
48.8
66.7
100
45
67.5
21.7
32.5
—
0
—
0
22
33
-0.3
-0.4
4.1
6.1
-4.2
-6.3
-0.3
-0.4
—
0
-0.3
-0.4
-0.01
48.4
88
100
64
72.7
24
27.3
—
0
—
0
20.3
23.1
3.7
4.2
2.4
2.7
-2.4
-2.7
1
1.1
1.5
1.7
6.6
7.5
0.14
47.1
66.8
100
46.4
69.5
20.4
30.5
—
0
—
0
18
26.9
2.4
3.6
2.9
4.3
-2.9
-4.3
-0.9
-1.3
0.2
0.3
-1
-1.5
-0.02
47.1
95
100
63.6
66.9
31.4
33.1
—
0
—
0
26.6
28
4.8
5.1
7
7.4
-0.2
-0.2
10
10.5
1.2
1.3
8.8
9.3
0.19
47.4
87.3
100
58.2
66.7
29.1
33.3
—
0
—
0
26.6
30.5
2.5
2.9
-0.3
-0.3
-0.1
-0.1
1.9
2.2
0.7
0.8
1.2
1.4
0.03
46.9