Отчётность Michelmersh Brick
MB
Michelmersh Brick Финансовые результаты
млрд
млн
GBP (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
35.39
100
22.567
63.8
12.823
36.2
—
0
8.015
22.6
8.678
24.5
4.145
11.7
-0.016
-0.05
—
0
4.129
11.7
1.012
2.9
3.117
8.8
0.032
96.012
35.3
100
20.744
58.8
14.556
41.2
—
0
7.645
21.7
8.297
23.5
6.259
17.7
0.086
0.2
—
0
6.345
18
1.359
3.8
4.986
14.1
0.053
94.669
42.038
100
26.535
63.1
15.503
36.9
—
0
8.776
20.9
9.424
22.4
6.079
14.5
0.033
0.08
—
0
6.112
14.5
1.436
3.4
4.676
11.1
0.049
96.295
34.387
100
20.275
59
14.112
41
—
0
7.625
22.2
8.167
23.8
5.945
17.3
-0.121
-0.4
—
0
5.824
16.9
1.348
3.9
4.476
13
0.047
95.071
33.988
100
21.188
62.3
12.8
37.7
—
0
6.6
19.4
7.136
21
5.664
16.7
-0.093
-0.3
—
0
5.571
16.4
1.17
3.4
4.401
12.9
0.045
97.818
29.589
100
17.467
59
12.122
41
—
0
6.808
23
7.353
24.9
4.769
16.1
-0.092
-0.3
—
0
4.677
15.8
2.417
8.2
2.26
7.6
0.024
95.425
29.935
100
17.902
59.8
12.033
40.2
—
0
6.59
22
6.882
23
5.151
17.2
-0.131
-0.4
—
0
5.02
16.8
1.151
3.8
3.869
12.9
0.039
99.943
29.585
100
16.787
56.7
12.798
43.3
—
0
7.003
23.7
7.552
25.5
5.246
17.7
-0.404
-1.4
—
0
4.842
16.4
1.532
5.2
3.31
11.2
0.032
102.24
22.459
100
13.738
61.2
8.721
38.8
—
0
5.837
26
6.383
28.4
2.338
10.4
-0.309
-1.4
—
0
2.029
9
0.406
1.8
1.623
7.2
0.017
96.492
26.358
100
15.074
57.2
11.284
42.8
—
0
5.713
21.7
6.139
23.3
5.145
19.5
-0.402
-1.5
—
0
6.338
24
0.772
2.9
5.566
21.1
0.059
94.023
27.165
100
16.544
60.9
10.621
39.1
—
0
6.041
22.2
6.557
24.1
4.064
15
-0.296
-1.09
—
0
4.029
14.8
0.991
3.6
3.038
11.2
0.033
93.242
23.188
100
14.53
62.7
8.658
37.3
—
0
3.651
15.7
4.773
20.6
3.885
16.8
-0.305
-1.3
—
0
3.58
15.4
0.795
3.4
2.785
12
0.031
89.307
23.136
100
13.775
59.5
9.361
40.5
—
0
5.343
23.1
5.262
22.7
4.099
17.7
-0.312
-1.3
—
0
2.857
12.3
0.657
2.8
2.2
9.5
0.025
88.003
21.687
100
14.029
64.7
7.658
35.3
—
0
4.072
18.8
5.078
23.4
2.58
11.9
-0.328
-1.5
—
0
1.964
9.1
0.852
3.9
1.112
5.1
0.013
88.296
16.18
100
10.42
64.4
5.76
35.6
—
0
3.363
20.8
3.346
20.7
2.414
14.9
0.005
0.03
—
0
1.375
8.5
0.275
1.7
1.1
6.8
0.013
81.806
14.77
100
10.13
68.6
4.64
31.4
—
0
2.71
18.3
2.68
18.1
1.95
13.2
0.01
0.07
-0.02
-0.1
1.96
13.3
0.49
3.3
1.47
10
0.02
81.56
15.29
100
9.58
62.7
5.71
37.3
—
0
3.13
20.5
3.11
20.3
2.6
17
0.01
0.07
-0.01
-0.07
2.61
17.1
0.52
3.4
2.09
13.7
0.03
81.72
13.74
100
8.55
62.2
5.19
37.8
—
0
3.22
23.4
3.2
23.3
2
14.6
0.06
0.4
-0.03
-0.2
2.05
14.9
0.45
3.3
1.6
11.6
0.02
81.81
15.33
100
9.41
61.4
5.92
38.6
—
0
3.24
21.1
3.2
20.9
2.71
17.7
-0.21
-1.4
-0.04
-0.3
2.5
16.3
0.5
3.3
2
13
0.02
81.44
14.9
100
10.7
71.8
4.2
28.2
—
0
2.92
19.6
2.81
18.9
1.39
9.3
-0.07
-0.5
-0.11
-0.7
1.32
8.9
0.13
0.9
1.2
8.1
0.01
80.9
13.58
100
9.06
66.7
4.53
33.4
—
0
3.16
23.3
3.11
22.9
1.41
10.4
-0.13
-1
-0.05
-0.4
1.28
9.4
0.28
2.1
1
7.4
0.01
81.38
13.37
100
9.78
73.1
3.59
26.9
—
0
3.31
24.8
2.58
19.3
1.01
7.6
-0.52
-3.9
-0.73
-5.5
0.75
5.6
0.42
3.1
0.29
2.2
0.01
59.97
12.56
100
9.42
75
3.13
24.9
—
0
2.79
22.2
2.76
22
0.37
2.9
-0.45
-3.6
-0.03
-0.2
-0.34
-2.7
-0.12
-1
-1.84
-14.6
-0.03
58.23
11.91
100
8.7
73
3.21
27
—
0
2.67
22.4
2.29
19.2
0.92
7.7
-0.5
-4.2
-0.38
-3.2
0.42
3.5
0.13
1.1
0.09
0.8
—
58.23
11.09
100
7.82
70.5
3.28
29.6
—
0
2.81
25.3
2.78
25.1
0.49
4.4
-0.49
-4.4
-0.03
-0.3
—
0
—
0
-0.08
-0.7
—
58.23
12.02
100
8.65
72
3.37
28
—
0
2.93
24.4
2.55
21.2
0.83
6.9
-0.4
-3.3
-0.38
-3.2
0.43
3.6
-0.98
-8.2
1.41
11.7
0.02
58.23
12.25
100
8.36
68.2
3.89
31.8
—
0
3.43
28
3.38
27.6
0.51
4.2
-0.4
-3.3
-0.05
-0.4
0.11
0.9
—
0
0.11
0.9
—
58.16
12.61
100
9.6
76.1
3
23.8
—
0
3.08
24.4
2.74
21.7
0.27
2.1
-0.33
-2.6
-0.34
-2.7
-7.1
-56.3
-2.46
-19.5
-4.64
-36.8
-0.08
58.1
10.73
100
7.61
70.9
3.13
29.2
—
0
2.96
27.6
2.89
26.9
0.24
2.2
-0.48
-4.5
-0.07
-0.7
-0.63
-5.9
—
0
-0.63
-5.9
-0.01
49.26
8.79
100
6.72
76.5
2.07
23.5
—
0
2.4
27.3
2.3
26.2
-0.23
-2.6
-0.31
-3.5
-0.1
-1.1
-0.54
-6.1
-0.2
-2.3
-0.34
-3.9
-0.01
40.41
9.07
100
6.51
71.8
2.55
28.1
—
0
2.76
30.4
2.7
29.8
-0.14
-1.5
-0.32
-3.5
-0.07
-0.8
-0.46
-5.07
—
0
-0.46
-5.07
-0.01
40.41
11.71
100
10.66
91
1.05
9
—
0
3.05
26
2.93
25
-1.88
-16.05
-0.51
-4.4
-0.12
-1.02
-2.39
-20.4
-0.29
-2.5
-2.1
-17.9
-0.05
40.39
12.54
100
9.67
77.1
2.87
22.9
—
0
2.86
22.8
2.81
22.4
0.06
0.5
-0.54
-4.3
-0.05
-0.4
-0.48
-3.8
—
0
-0.48
-3.8
-0.01
40.41
12.17
100
10.06
82.7
2.11
17.3
—
0
3.39
27.9
3.35
27.5
-1.24
-10.2
1.4
11.5
-0.05
-0.4
0.16
1.3
0.43
3.5
-0.26
-2.1
-0.01
40.1
11.84
100
8.34
70.4
3.5
29.6
—
0
2.79
23.6
2.76
23.3
0.74
6.3
-0.65
-5.5
-0.03
-0.3
0.09
0.8
—
0
0.09
0.8
—
38.02
10.99
100
7.78
70.8
3.2
29.1
—
0
2.59
23.6
2.31
21
0.9
8.2
-0.49
-4.5
-0.28
-2.5
0.4
3.6
-0.02
-0.2
0.42
3.8
0.01
38.02
10.11
100
7.71
76.3
2.4
23.7
—
0
2.26
22.4
2.24
22.2
0.16
1.6
-0.51
-5.04
-0.03
-0.3
-0.35
-3.5
—
0
-0.35
-3.5
-0.01
38.02
9.17
100
6.33
69
2.84
31
—
0
2.23
24.3
2.21
24.1
0.63
6.9
-0.42
-4.6
-0.02
-0.2
0.21
2.3
—
0
0.21
2.3
0.01
38.02
9.73
100
6.14
63.1
3.6
37
—
0
1.97
20.2
2.03
20.9
1.56
16
-0.31
-3.2
0.07
0.7
1.25
12.8
0.48
4.9
0.77
7.9
0.02
37.17
8.69
100
6.58
75.7
2.11
24.3
—
0
2.02
23.2
1.85
21.3
0.26
3
-0.25
-2.9
-0.17
-2
0.01
0.1
—
0
0.01
0.1
—
28.77
10.16
100
6.72
66.1
3.45
34
—
0
1.67
16.4
1.63
16
1.82
17.9
-0.22
-2.2
-0.04
-0.4
3.16
31.1
0.39
3.8
2.75
27.1
0.1
28.77