Отчётность Infrastrutture Wireless
IN
Infrastrutture Wireless Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
257.11
100
9.824
3.8
247.28
96.2
—
0
7.76
3
106.64
41.5
140.65
54.7
-19.385
-7.5
-13.067
-5.08
108.09
42
18.76
7.3
89.327
34.7
0.097
924.87
254.64
100
10.971
4.3
243.67
95.7
—
0
7.625
3
104.87
41.2
138.8
54.5
-17.05
-6.7
-12.975
-5.1
107.73
42.3
17.994
7.1
89.733
35.2
0.095
944.56
247.1
100
10.857
4.4
236.25
95.6
—
0
6.458
2.6
103.28
41.8
132.96
53.8
-18.36
-7.4
-12.497
-5.06
103.49
41.9
12.867
5.2
90.625
36.7
0.094
961.13
241.95
100
10.169
4.2
231.78
95.8
—
0
5.551
2.3
101.03
41.8
130.75
54
-17.839
-7.4
-12.45
-5.1
98.066
40.5
12.917
5.3
85.149
35.2
0.089
954.32
237.64
100
8.843
3.7
228.8
96.3
—
0
5.286
2.2
103.92
43.7
124.88
52.5
-14.302
-6.02
-12.463
-5.2
96.724
40.7
15.89
6.7
80.834
34
0.086
945.31
233.59
100
10.771
4.6
222.82
95.4
—
0
5.728
2.5
97.639
41.8
125.18
53.6
-12.592
-5.4
-12.439
-5.3
97.51
41.7
14.621
6.3
82.889
35.5
0.086
963.83
220.48
100
9.13
4.1
211.35
95.9
—
0
5.607
2.5
94.1
42.7
117.25
53.2
-11.982
-5.4
-11.71
-5.3
88.184
40
11.835
5.4
76.35
34.6
0.08
954.11
214.84
100
11.586
5.4
203.26
94.6
—
0
6.042
2.8
100.5
46.8
102.76
47.8
-18.576
-8.6
-1.182
-0.6
85.972
40
10.967
5.1
75.005
34.9
0.078
960.55
210.68
100
9.061
4.3
201.62
95.7
—
0
5.905
2.8
98.331
46.7
103.29
49
-28.322
-13.4
9.321
4.4
83.149
39.5
9.216
4.4
73.933
35.1
0.077
961.37
206.99
100
10.511
5.1
196.48
94.9
—
0
7.069
3.4
98.275
47.5
98.205
47.4
-7.032
-3.4
-11.741
-5.7
76.944
37.2
8.892
4.3
68.052
32.9
0.071
958.48
203.92
100
9.154
4.5
194.76
95.5
—
0
5.777
2.8
97.961
48
96.802
47.5
-30.421
-14.9
10.389
5.1
72.943
35.8
31.182
15.3
41.762
20.5
0.045
934.59
198.12
100
10.176
5.1
187.94
94.9
—
0
5.294
2.7
95.529
48.2
92.414
46.6
-22.123
-11.2
—
0
68.68
34.7
14.045
7.1
54.635
27.6
0.076
720.37
192.87
100
9.511
4.9
183.35
95.1
—
0
7.095
3.7
96.377
50
86.978
45.1
-26.44
-13.7
—
0
60.705
31.5
9.157
4.7
51.548
26.7
0.054
960.32
190.25
100
8.891
4.7
181.36
95.3
—
0
6.715
3.5
97.389
51.2
83.968
44.1
-21.488
-11.3
—
0
62.339
32.8
18.888
9.9
43.451
22.8
0.045
959.91
189.93
100
11.758
6.2
178.17
93.8
—
0
6.45
3.4
95.654
50.4
82.518
43.4
-32.108
-16.9
9.856
5.2
61.632
32.4
16.892
8.9
44.74
23.6
0.051
871.31
186.1
100
8.053
4.3
178.04
95.7
—
0
5.412
2.9
99.921
53.7
78.124
42
-20.629
-11.09
—
0
57.004
30.6
16.733
9
40.271
21.6
0.172
233.65
184.42
100
5.579
3
178.84
97
—
0
4.967
2.7
104.16
56.5
74.682
40.5
-17.413
-9.4
—
0
55.037
29.8
16.907
9.2
38.13
20.7
0.049
780.98
102.96
100
5.492
5.3
97.465
94.7
—
0
3.926
3.8
35.751
34.7
61.714
59.9
-9.466
-9.2
—
0
47.268
45.9
13.742
13.3
33.526
32.6
0.056
599.89
103.23
100
5.721
5.5
97.512
94.5
—
0
2.824
2.7
32.721
31.7
64.791
62.8
-5.701
-5.5
—
0
56.122
54.4
15.676
15.2
40.446
39.2
0.067
601.51
96.286
100
3.483
3.6
92.803
96.4
—
0
5.877
6.1
41.752
43.4
51.051
53
-6.685
-6.9
—
0
41.719
43.3
12.088
12.6
29.631
30.8
0.049
599.2
100.97
100
6.502
6.4
94.473
93.6
—
0
4.993
4.9
36.803
36.4
57.67
57.1
-5.799
-5.7
—
0
51.96
51.5
15.117
15
36.843
36.5
0.061
599.67
94.902
100
5.405
5.7
89.497
94.3
—
0
5.556
5.9
37.065
39.1
52.432
55.2
-5.987
-6.3
—
0
45.78
48.2
13.386
14.1
32.394
34.1
0.054
599.89
94.595
100
4.377
4.6
90.218
95.4
—
0
36.372
38.5
41.166
43.5
49.051
51.9
-0.981
-1.04
—
0
48.141
50.9
13.128
13.9
35.013
37
0.058
599.11
95
100
6
6.3
89
93.7
—
0
33.5
35.3
37.6
39.6
51.3
54
-0.9
-0.9
—
0
49.9
52.5
14.3
15.1
35.6
37.5
0.06
600
93.4
100
5.2
5.6
88.2
94.4
—
0
35.4
37.9
39.5
42.3
48.7
52.1
-1
-1.07
—
0
47.1
50.4
13.4
14.3
33.8
36.2
0.06
600
95.5
100
4
4.2
91.5
95.8
—
0
35.5
37.2
39.3
41.2
52.2
54.7
-1
-1.05
—
0
51.1
53.5
14.7
15.4
36.4
38.1
0.06
600
94.8
100
4.8
5.1
89.9
94.8
—
0
35.8
37.8
40.1
42.3
49.9
52.6
-0.9
-0.9
—
0
48.8
51.5
13.9
14.7
34.9
36.8
0.06
600
88
100
3.6
4.1
84.4
95.9
—
0
35.6
40.5
39.1
44.4
45.3
51.5
-1
-1.1
—
0
44
50
11.3
12.8
32.7
37.2
0.05
600
87.4
100
3.7
4.2
83.7
95.8
—
0
36.1
41.3
39.7
45.4
44
50.3
-0.9
-1.03
—
0
42.4
48.5
12.2
14
30.2
34.6
0.05
600
86.4
100
3.9
4.5
82.5
95.5
—
0
36.3
42
41.1
47.6
41.4
47.9
-1
-1.2
—
0
40.4
46.8
11.5
13.3
28.9
33.4
0.05
600
84.7
100
4.1
4.8
80.6
95.2
—
0
37.1
43.8
42.1
49.7
38.5
45.5
-0.8
-0.9
—
0
35.2
41.6
11.1
13.1
24.2
28.6
0.04
600
83.9
100
4.7
5.6
79.3
94.5
—
0
36.8
43.9
40.8
48.6
38.4
45.8
-0.9
-1.07
—
0
37.2
44.3
12
14.3
25.1
29.9
0.04
600
83.2
100
4.6
5.5
78.6
94.5
—
0
37.6
45.2
41
49.3
37.6
45.2
-0.9
-1.08
—
0
36.5
43.9
11.4
13.7
25.1
30.2
0.04
600
81.7
100
4.7
5.8
76.9
94.1
—
0
37.6
46
41.3
50.6
35.7
43.7
-0.9
-1.1
—
0
34.8
42.6
11.3
13.8
23.5
28.8
0.04
600
80.4
100
4.3
5.3
76.1
94.7
—
0
38.7
48.1
46.3
57.6
29.8
37.1
-0.4
-0.5
-0.6
-0.7
29
36.1
9
11.2
20
24.9
0.03
608.5
79.8
100
4.1
5.1
75.7
94.9
—
0
39.3
49.2
42.3
53
33.4
41.9
-0.1
-0.1
-0.8
-1.003
32.4
40.6
10.7
13.4
21.7
27.2
0.05
424
79
100
42.4
53.7
36.6
46.3
—
0
1.2
1.5
4.3
5.4
32.3
40.9
-0.9
-1.1
—
0
31.4
39.7
10.1
12.8
21.3
27
0.07
327