Отчётность Rai
RW
Rai Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
68.707
100
0.288
0.4
68.418
99.6
—
0
21.332
31
34.265
49.9
34.153
49.7
-1.47
-2.1
—
0
32.475
47.3
9.117
13.3
23.358
34
0.08
268.63
68.858
100
0.292
0.4
68.566
99.6
—
0
21.32
31
33.709
49
34.857
50.6
-1.394
-2.02
—
0
33.463
48.6
9.638
14
23.825
34.6
0.089
268.37
67.801
100
0.421
0.6
67.38
99.4
—
0
27.159
40.1
41.712
61.5
25.668
37.9
-1.551
-2.3
—
0
23.901
35.3
6.994
10.3
16.907
24.9
0.063
268.37
68.166
100
0.308
0.5
67.858
99.5
—
0
19.609
28.8
31.788
46.6
36.07
52.9
-1.172
-1.7
—
0
34.834
51.1
9.891
14.5
24.943
36.6
0.093
268.37
68.142
100
0.29
0.4
67.852
99.6
—
0
24.951
36.6
36.489
53.5
31.363
46
-1.03
-1.5
—
0
30.088
44.2
8.714
12.8
21.374
31.4
0.08
268.37
67.832
100
0.319
0.5
67.513
99.5
—
0
23.391
34.5
34.133
50.3
33.38
49.2
-0.724
-1.07
—
0
32.656
48.1
9.159
13.5
23.497
34.6
0.088
268.37
61.051
100
0.486
0.8
60.565
99.2
—
0
25.15
41.2
36.442
59.7
24.124
39.5
-0.71
-1.2
—
0
23.279
38.1
5.842
9.6
17.437
28.6
0.065
268.37
63.164
100
0.436
0.7
62.728
99.3
—
0
26.056
41.3
35.206
55.7
27.523
43.6
-0.48
-0.8
—
0
26.857
42.5
7.598
12
19.26
30.5
0.072
268.37
61.099
100
11.02
18
50.079
82
—
0
11.078
18.1
24.297
39.8
25.782
42.2
-0.429
-0.7
—
0
25.353
41.5
7.158
11.7
18.195
29.8
0.068
268.37
60.132
100
8.753
14.6
51.379
85.4
—
0
11.197
18.6
24.665
41
26.715
44.4
-0.433
-0.7
—
0
26.282
43.7
7.483
12.4
18.799
31.3
0.07
268.37
58.184
100
11.201
19.3
46.983
80.7
—
0
13.644
23.5
29.132
50.1
17.852
30.7
-0.091
-0.2
—
0
17.694
30.4
5.082
8.7
12.613
21.7
0.047
268.37
58.441
100
9.12
15.6
49.32
84.4
—
0
8.534
14.6
21.557
36.9
27.764
47.5
-0.415
-0.7
—
0
27.212
46.6
7.613
13
19.6
33.5
0.073
268.37
56.85
100
9.634
16.9
47.216
83.1
—
0
11.299
19.9
23.809
41.9
23.406
41.2
-0.387
-0.7
—
0
23.019
40.5
6.672
11.7
16.347
28.8
0.061
268.37
56.463
100
9.76
17.3
46.703
82.7
—
0
11.917
21.1
24.416
43.2
22.286
39.5
-0.327
-0.6
—
0
21.96
38.9
5.136
9.1
16.824
29.8
0.063
268.37
56.445
100
0.38
0.7
56.065
99.3
—
0
23.954
42.4
37.353
66.2
18.712
33.2
-0.413
-0.7
—
0
18.299
32.4
5.128
9.1
13.171
23.3
0.05
261.63
56.877
100
0.28
0.5
56.598
99.5
—
0
19.497
34.3
31.342
55.1
25.255
44.4
-0.258
-0.5
—
0
24.998
44
6.921
12.2
18.076
31.8
0.067
267.87
55.572
100
0.011
0.02
55.562
100
—
0
21.072
37.9
32.656
58.8
22.906
41.2
-0.228
-0.4
—
0
22.678
40.8
5.913
10.6
16.766
30.2
0.062
272
55.568
100
0.239
0.4
55.328
99.6
—
0
21.661
39
32.796
59
22.532
40.5
-0.204
-0.4
—
0
22.328
40.2
6.333
11.4
15.995
28.8
0.059
272
55.664
100
0.379
0.7
55.286
99.3
—
0
24.847
44.6
35.611
64
19.675
35.3
-0.228
-0.4
—
0
19.447
34.9
5.765
10.4
13.682
24.6
0.05
272
55.319
100
0.188
0.3
55.131
99.7
—
0
19.689
35.6
30.961
56
24.169
43.7
-0.391
-0.7
—
0
23.778
43
6.693
12.1
17.085
30.9
0.063
272
55.384
100
0.342
0.6
55.042
99.4
—
0
21.783
39.3
31.255
56.4
23.787
42.9
-0.255
-0.5
—
0
23.532
42.5
6.623
12
16.909
30.5
0.062
272
55.02
100
0.278
0.5
54.742
99.5
—
0
21.422
38.9
32.281
58.7
22.461
40.8
-0.379
-0.7
—
0
22.082
40.1
6.398
11.6
15.685
28.5
0.058
272
54.465
100
0.387
0.7
54.079
99.3
—
0
26.611
48.9
36.125
66.3
17.954
33
-0.21
-0.4
—
0
17.744
32.6
5.194
9.5
12.55
23
0.046
272
54.286
100
-0.052
-0.1
54.338
100.1
—
0
22.445
41.3
31.273
57.6
23.065
42.5
-0.333
-0.6
—
0
22.718
41.8
6.462
11.9
16.255
29.9
0.06
272
54.93
100
0.35
0.6
54.59
99.4
—
0
24.18
44
33.34
60.7
21.25
38.7
-0.33
-0.6
-0.02
-0.04
21.02
38.3
4.97
9
16.05
29.2
0.06
272
54.04
100
0.27
0.5
53.77
99.5
—
0
23.58
43.6
32.35
59.9
21.42
39.6
-0.36
-0.7
-0.02
-0.04
21.06
39
6.17
11.4
14.89
27.6
0.05
272
54.12
100
0.55
1
53.57
99
—
0
27.17
50.2
35.79
66.1
17.79
32.9
-0.35
-0.6
0
0
17.44
32.2
5.22
9.6
12.22
22.6
0.04
272
54.07
100
0.22
0.4
53.84
99.6
—
0
21.45
39.7
29.97
55.4
23.88
44.2
-0.41
-0.8
-0.75
-1.4
23.46
43.4
6.78
12.5
16.68
30.8
0.06
272
54.18
100
0.3
0.6
53.88
99.4
—
0
25
46.1
34.29
63.3
19.59
36.2
-0.39
-0.7
-0.04
-0.07
19.2
35.4
5.62
10.4
13.58
25.1
0.05
272
53.83
100
0.27
0.5
53.56
99.5
—
0
24.46
45.4
33.45
62.1
20.11
37.4
-0.46
-0.9
-0.01
-0.02
19.65
36.5
5.87
10.9
13.78
25.6
0.05
272
53.89
100
0.47
0.9
53.42
99.1
—
0
31.23
58
38.58
71.6
14.84
27.5
-0.49
-0.9
0.15
0.3
14.35
26.6
5.09
9.4
9.26
17.2
0.03
272
54.72
100
0.24
0.4
54.49
99.6
—
0
22.92
41.9
34.51
63.1
19.98
36.5
-0.55
-1.005
-0.01
-0.02
19.43
35.5
6.5
11.9
12.93
23.6
0.05
272
53.93
100
0.37
0.7
53.56
99.3
—
0
27.9
51.7
39.58
73.4
13.99
25.9
-0.5
-0.9
0.11
0.2
13.49
25
4.55
8.4
8.94
16.6
0.03
272
52.67
100
0.26
0.5
52.4
99.5
—
0
24.1
45.8
35.64
67.7
16.77
31.8
-0.58
-1.1
-0.01
-0.02
16.19
30.7
5.5
10.4
10.69
20.3
0.04
272
54.05
100
0.57
1.1
53.48
98.9
—
0
26.93
49.8
38.92
72
14.56
26.9
-1.33
-2.5
0.63
1.2
13.23
24.5
4.47
8.3
8.76
16.2
0.03
272
53.22
100
0.34
0.6
52.88
99.4
—
0
23.52
44.2
36.05
67.7
16.84
31.6
-0.55
-1.03
—
0
16.29
30.6
5.89
11.1
10.4
19.5
0.04
272
52.6
100
0.32
0.6
52.28
99.4
—
0
23.89
45.4
36.18
68.8
16.1
30.6
-0.55
-1.05
—
0
15.55
29.6
5.06
9.6
10.49
19.9
0.04
272
52.43
100
0.28
0.5
52.15
99.5
—
0
25.37
48.4
37.79
72.1
14.36
27.4
-0.39
-0.7
-0.09
-0.2
13.88
26.5
4.58
8.7
9.3
17.7
0.03
272
52.19
100
11.88
22.8
40.31
77.2
—
0
15.86
30.4
28.97
55.5
11.33
21.7
—
0
-0.59
-1.1
10.74
20.6
4.02
7.7
6.72
12.9
0.02
272
51.66
100
11.55
22.4
40.11
77.6
—
0
13.71
26.5
25.62
49.6
14.49
28
-0.57
-1.1
—
0
13.92
26.9
5
9.7
8.92
17.3
0.03
272
28.11
100
0.35
1.2
27.76
98.8
—
0
24.5
87.2
24.17
86
3.58
12.7
-0.75
-2.7
2.37
8.4
5.21
18.5
1.86
6.6
3.34
11.9
0.01
272