Отчётность Il Sole
S2
Il Sole Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
44.293
100
0.725
1.6
43.568
98.4
—
0
36.677
82.8
45.035
101.7
-1.467
-3.3
-0.774
-1.7
-0.054
-0.1
-0.466
-1.05
-0.102
-0.2
-0.364
-0.8
-0.006
65.016
104.58
100
2.643
2.5
101.94
97.5
—
0
77.904
74.5
92.578
88.5
9.362
9
-1.533
-1.5
-0.85
-0.8
6.09
5.8
0.678
0.6
5.413
5.2
0.083
65.016
48.863
100
1.577
3.2
47.286
96.8
—
0
37.592
76.9
44.936
92
2.35
4.8
-0.763
-1.6
-0.425
-0.9
0.367
0.8
0.003
0.006
0.365
0.7
0.006
65.016
106.93
100
2.544
2.4
104.38
97.6
—
0
80.691
75.5
92.653
86.6
11.731
11
-3.576
-3.3
1.399
1.3
7.047
6.6
6.108
5.7
0.939
0.9
0.014
65.016
45.317
100
0.918
2
44.399
98
—
0
37.162
82
43.307
95.6
1.092
2.4
-0.899
-2
-0.123
-0.3
1.557
3.4
0.264
0.6
1.293
2.9
0.02
65.016
104.63
100
2.003
1.9
102.63
98.1
—
0
80.355
76.8
97.745
93.4
4.88
4.7
-1.677
-1.6
-0.183
-0.2
0.394
0.4
0.799
0.8
-0.405
-0.4
-0.006
65.016
47.295
100
0.944
2
46.351
98
—
0
38.509
81.4
46.899
99.2
-0.548
-1.2
-0.854
-1.8
-0.244
-0.5
-3.115
-6.6
0.339
0.7
-3.454
-7.3
-0.053
65.016
106.72
100
1.73
1.6
104.99
98.4
—
0
80.953
75.9
99.259
93
5.727
5.4
-1.554
-1.5
-0.703
-0.7
-16.461
-15.4
1.237
1.2
-17.698
-16.6
-0.279
63.411
45.772
100
0.397
0.9
45.375
99.1
—
0
36.412
79.6
45.494
99.4
-0.119
-0.3
-0.744
-1.6
-0.338
-0.7
0.227
0.5
0.59
1.3
-0.363
-0.8
-0.007
51.46
96.829
100
2.169
2.2
94.66
97.8
—
0
76.749
79.3
92.931
96
1.729
1.8
-0.952
-1
-0.497
-0.5
-2.524
-2.6
0.807
0.8
-3.331
-3.4
-0.05
66.62
44.07
100
1.094
2.5
42.976
97.5
—
0
38.056
86.4
45.899
104.2
-2.923
-6.6
-0.52
-1.2
-0.27
-0.6
-5.332
-12.1
0.321
0.7
-5.653
-12.8
-0.087
65.016
102.74
100
2.626
2.6
100.12
97.4
—
0
74.858
72.9
91.381
88.9
8.736
8.5
-0.329
-0.3
-0.723
-0.7
5.734
5.6
1.39
1.4
4.344
4.2
0.069
63.369
44.267
100
1.082
2.4
43.185
97.6
—
0
32.819
74.1
42.143
95.2
1.042
2.4
-0.164
-0.4
-0.342
-0.8
1.882
4.3
-0.046
-0.1
1.93
4.4
0.031
61.722
88.233
100
2.822
3.2
85.411
96.8
—
0
75.148
85.2
88.461
100.3
-3.05
-3.5
-0.271
-0.3
-0.621
-0.7
-5.41
-6.1
-0.078
-0.09
-5.333
-6.04
-0.08
66.662
43.298
100
1.486
3.4
41.812
96.6
—
0
38.763
89.5
46.732
107.9
-4.92
-11.4
-0.242
-0.6
-0.163
-0.4
-5.977
-13.8
-0.037
-0.09
-5.939
-13.7
-0.091
65.016
97.933
100
3.116
3.2
94.817
96.8
—
0
80.481
82.2
94.168
96.2
0.649
0.7
3.442
3.5
-0.783
-0.8
-2.218
-2.3
0.711
0.7
-2.93
-3
-0.045
65.016
42.381
100
1.383
3.3
40.998
96.7
—
0
36.189
85.4
44.736
105.6
-3.738
-8.8
3.582
8.5
-0.471
-1.1
-1.745
-4.1
-0.5
-1.2
-1.246
-2.9
-0.019
65.016
100.8
100
3.44
3.4
97.364
96.6
—
0
83.285
82.6
94.71
94
2.654
2.6
0.621
0.6
-0.917
-0.9
1.82
1.8
0.093
0.09
1.728
1.7
0.027
65.016
50.182
100
1.948
3.9
48.234
96.1
—
0
40.603
80.9
49.233
98.1
-0.999
-2
0.541
1.1
-0.459
-0.9
-1.654
-3.3
0.016
0.03
-1.67
-3.3
-0.026
65.016
103.26
100
3.355
3.2
99.909
96.8
—
0
86.027
83.3
98.771
95.6
1.138
1.1
-0.04
-0.04
-0.427
-0.4
-1.217
-1.2
0.696
0.7
-1.913
-1.9
-0.029
65.016
42.119
100
1.321
3.1
40.798
96.9
—
0
38.674
91.8
44.517
105.7
-3.719
-8.8
-0.456
-1.08
-0.198
-0.5
-5.194
-12.3
-0.289
-0.7
-4.905
-11.6
-0.075
65.016
57.1
100
1.7
3
55.4
97
—
0
47.7
83.5
54.8
96
0.5
0.9
-0.3
-0.5
-1
-1.8
-5.2
-9.1
0.2
0.4
-5.4
-9.5
-0.08
65.7
51
100
1.8
3.5
49.2
96.5
—
0
44.9
88
47.8
93.7
1.4
2.7
0.5
1
-0.3
-0.6
1.5
2.9
0.2
0.4
1.3
2.5
0.02
65
59
2
57
—
51.2
53.4
3.5
0.4
-1
2.6
-0.4
58.8
0.31
185
45.4
1.4
44
—
45.4
48.7
-4.7
-0.9
-0.6
-6.3
—
-5.7
-0.43
13
57.1
1.9
55.1
—
20.1
25.4
29.7
-0.8
-0.8
-14.7
6.2
-19.9
-0.62
31.9
60.6
2.4
58.2
—
102.1
106.1
-47.8
-0.8
-0.3
-28.3
0.1
-25.6
-0.81
31.6
72.8
3.1
69.6
—
67.1
80.7
-11
-1.2
0
-32.1
2.1
-30.9
-0.96
31.9
54.5
2.6
51.9
—
56.9
63.2
-11.3
-1
1
-12.3
—
-11.8
-0.39
31.6
61.1
2.8
58.3
—
81.7
82.2
-23.9
-1.5
0
-31.4
10.4
-38.2
-1.19
31.9
77.4
3.7
73.7
—
69.5
83.5
-9.8
-1.7
0
-11.5
0.1
-11.6
-0.37
31.6
88.8
3.7
85.2
—
76.2
76.3
8.8
0.3
-1
8.2
7.4
0.5
0.01
31.9
61.9
2.3
59.6
—
62.5
73.7
-14.1
-0.8
0.2
-14.6
-0.1
-14.3
-0.45
31.6
80.3
3.4
76.9
—
88.9
86.1
-9.2
0.4
-0.9
-8.9
0.1
-8.9
-0.28
31.9
85.1
3.4
81.8
—
75.5
83.8
-2.1
-0.5
0.2
-2.3
0.7
-2.8
-0.09
31.6
91.3
4
87.3
—
89.4
88.2
-0.9
0.8
-1.2
-1.3
-2.8
0.8
0.04
31.9
57.4
3
54.4
—
62.5
73.5
-19.1
-0.1
0.5
-18.6
—
-19.5
-0.61
31.6
79.4
3.5
75.9
—
85.7
82.4
-6.5
1
-0.6
-6.1
0.5
15.4
0.48
31.9
85
4.4
80.6
—
74.7
84
-3.4
-0.7
-0.1
-4.2
0.8
-5.8
-0.18
31.6
91.2
6.3
84.9
—
101
115.1
-30.1
-0.4
-0.2
-41.4
6.4
-45.9
-0.57
79.9
65.5
3.5
62
—
65
73.5
-11.5
-0.5
-0.2
-12.1
-2.5
-9.1
-0.58
15.6
69.2
4.7
64.5
—
72.6
76.6
-12.1
-0.3
-0.1
-12.5
-2.3
-10.9
-0.96
-0.1
98.8
5.2
93.6
—
91.3
105.8
-12.2
-0.2
—
-12.5
-2
-10.4
-0.33
31.6
115
10.2
104.8
—
106.3
143.5
-38.7
-0.1
0.2
-37.6
-13.5
-23.1
-0.73
31.6