Отчётность I Grandi
IG
I Grandi Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
24.835
100
14.777
59.5
10.058
40.5
—
0
4.983
20.1
4.823
19.4
5.235
21.1
0.033
0.1
—
0
5.268
21.2
0.447
1.8
4.638
18.7
0.097
47.597
19.476
100
11.185
57.4
8.291
42.6
—
0
5.604
28.8
6.566
33.7
1.725
8.9
0.096
0.5
—
0
1.821
9.3
0.035
0.2
1.664
8.5
0.035
47.597
5.604
100
5.133
91.6
0.471
8.4
—
0
2.465
44
3.414
60.9
-2.943
-52.5
0.386
6.9
—
0
-2.557
-45.6
-0.042
-0.7
-2.421
-43.2
-0.051
47.597
7.082
100
5.599
79.1
1.483
20.9
—
0
2.454
34.7
2.23
31.5
-0.747
-10.5
-0.467
-6.6
—
0
-1.214
-17.1
0.037
0.5
-1.157
-16.3
-0.024
47.597
24.655
100
15.509
62.9
9.146
37.1
—
0
4.771
19.4
3.642
14.8
5.504
22.3
-0.765
-3.1
—
0
4.739
19.2
-0.221
-0.9
4.738
19.2
0.11
42.938
17.278
100
10.605
61.4
6.673
38.6
—
0
4.942
28.6
6.504
37.6
0.169
1
0.185
1.1
—
0
0.354
2
0.035
0.2
0.318
1.8
0.007
47.597
3.149
100
3.84
121.9
-0.691
-21.9
—
0
2.323
73.8
2.885
91.6
-3.576
-113.6
-0.009
-0.3
—
0
-3.585
-113.8
-0.023
-0.7
-3.476
-110.4
-0.073
47.597
3.927
100
3.194
81.3
0.733
18.7
—
0
2.09
53.2
2.519
64.1
-1.786
-45.5
-0.093
-2.4
—
0
-1.879
-47.8
-0.023
-0.6
-1.757
-44.7
-0.037
47.597
16.514
100
8.068
48.9
8.446
51.1
—
0
4.313
26.1
3.344
20.2
5.102
30.9
-0.066
-0.4
0.041
0.2
5.077
30.7
-0.203
-1.2
5.02
30.4
0.105
47.597
10.685
100
6.48
60.6
4.205
39.4
—
0
4.379
41
5.573
52.2
-1.368
-12.8
-0.006
-0.06
—
0
-1.374
-12.9
0.117
1.1
-1.482
-13.9
-0.031
47.597
0.833
100
1.423
170.8
-0.59
-70.8
—
0
1.453
174.4
2.518
302.3
-3.108
-373.1
0.082
9.8
—
0
-3.026
-363.3
-0.125
-15.006
-2.8
-336.1
-0.059
47.597
0.85
100
1.208
142.1
-0.358
-42.1
—
0
1.393
163.9
1.824
214.6
-2.182
-256.7
-0.14
-16.5
—
0
-2.322
-273.2
-0.023
-2.7
-2.204
-259.3
-0.046
47.597
9.87
100
3.812
38.6
6.058
61.4
—
0
3.15
31.9
4.845
49.1
1.213
12.3
0.009
0.09
—
0
1.222
12.4
-0.22
-2.2
1.418
14.4
0.03
47.597
3.659
100
3.357
91.7
0.302
8.3
—
0
2.815
76.9
3.701
101.1
-3.399
-92.9
-0.024
-0.7
—
0
-3.423
-93.6
0.057
1.6
-3.31
-90.5
-0.07
47.597
4.672
100
4.282
91.7
0.39
8.3
—
0
1.985
42.5
3.084
66
-2.694
-57.7
-0.258
-5.5
—
0
-2.952
-63.2
-0.045
-1
-2.799
-59.9
-0.059
47.597
10.801
100
8.214
76
2.587
24
—
0
2.656
24.6
3.973
36.8
-1.386
-12.8
0.194
1.8
—
0
-1.192
-11.04
0.006
0.06
-1.198
-11.09
-0.025
47.597
24.931
100
13.804
55.4
11.127
44.6
—
0
5.105
20.5
6.177
24.8
4.95
19.9
-0.389
-1.6
—
0
4.561
18.3
0.138
0.6
4.158
16.7
0.087
47.597
16.663
100
10.845
65.1
5.818
34.9
—
0
5.129
30.8
6.16
37
-0.342
-2.05
-0.113
-0.7
—
0
-0.455
-2.7
0.111
0.7
-0.55
-3.3
-0.012
47.597
9.239
100
8.002
86.6
1.237
13.4
—
0
2.932
31.7
4.176
45.2
-2.939
-31.8
0.136
1.5
—
0
-2.803
-30.3
-0.149
-1.6
-2.479
-26.8
-0.052
47.597
11.123
100
9.495
85.4
1.628
14.6
—
0
2.663
23.9
3.732
33.6
-2.104
-18.9
-0.061
-0.5
—
0
-2.165
-19.5
0.038
0.3
-2.013
-18.1
-0.042
47.597
26.069
100
15.377
59
10.692
41
—
0
5.339
20.5
6.587
25.3
4.105
15.7
-0.172
-0.7
—
0
3.933
15.1
0.53
2
3.055
11.7
0.064
47.597
18.87
100
10.77
57.1
8.1
42.9
—
0
4.88
25.9
5.99
31.7
2.11
11.2
0.11
0.6
0.16
0.8
2.22
11.8
0.03
0.2
2.03
10.8
0.04
47.6
8.09
100
6.67
82.4
1.42
17.6
—
0
2.71
33.5
3.72
46
-2.3
-28.4
0.07
0.9
0.06
0.7
-2.23
-27.6
-0.01
-0.1
-1.99
-24.6
-0.04
47.6
8.28
100
6.4
77.3
1.88
22.7
—
0
2.43
29.3
3.53
42.6
-1.65
-19.9
-0.36
-4.3
0.13
1.6
-2.01
-24.3
-0.02
-0.2
-1.79
-21.6
-0.04
47.6
23.6
12.27
11.33
—
4.72
5.26
6.07
0.05
-0.31
6.12
0.53
5.31
0.11
47.77
16.12
9.95
6.18
—
4.35
5.61
0.57
-0.34
0.25
0.22
-0.05
0.1
—
47.6
7.62
6.69
0.93
—
2.66
3.73
-2.8
-0.01
0.05
-2.81
0.1
-2.55
-0.05
47.6
8.82
7.49
1.33
—
2.39
3.61
-2.29
-0.2
0.19
-2.49
-0.05
-2.19
-0.05
47.6
22.7
11.16
11.54
—
4.47
5.94
5.6
-0.12
0.41
5.48
0.43
4.65
0.1
47.6
19.86
11.63
8.23
—
4.93
6.2
2.03
-0.03
0.24
2
-0.35
2.11
0.04
47.6
7.59
6.94
0.66
—
2.49
3.81
-3.16
-0.24
0.29
-3.4
0.32
-3.34
-0.07
47.6
8.26
7.21
1.05
—
2.26
3.48
-2.43
-0.16
0.2
-2.59
0.02
-2.37
-0.05
47.6
22.32
13.61
8.72
—
4.28
4.74
3.97
0.13
-0.36
4.1
0.46
3.35
0.08
41.32
17.86
11.01
6.86
—
4.88
5.66
1.2
-0.43
-0.33
0.77
-0.05
0.68
0.01
46.95
9.99
9.42
0.57
—
2.75
4.74
-4.17
-0.44
0.79
-3.43
0.08
-3.18
-0.16
20.45
10.31
9.69
0.62
—
2.57
4.27
-3.65
—
0.44
-3.66
-0.03
-3.4
-0.17
20.45
27.85
17.26
10.59
—
5.29
7.26
3.33
0.02
0.72
3.34
0.3
2.71
0.13
20.45
18.02
13.35
4.67
—
5.41
6.85
-2.19
0.02
0.29
-2.17
0.05
-2.2
-0.11
20.45
11.87
10.74
1.13
—
2.92
4.77
-3.63
-0.29
0.41
-3.92
-0.01
-3.66
-0.18
20.45
11.5
9.55
1.95
—
2.71
4.16
-2.2
-0.02
0.2
-2.22
-0.04
-1.86
-0.09
20.45
21.83
14.62
7.21
—
4.03
5.84
1.37
-0.14
0.62
1.23
0.08
2.29
0.11
20.45
16.34
12.27
4.08
—
4.57
5.99
-1.92
-0.21
0.33
-2.13
0.78
-2.56
-0.13
20.45
11.19
9.83
1.36
—
2.98
5.01
-3.64
0.14
0.59
-3.5
-0.7
-2.48
-0.12
20.45
11.96
10.19
1.77
—
2.83
4.8
-3.04
-0.08
0.56
-3.12
-0.08
-2.61
-0.13
20.45
27.3
17.4
9.91
—
5.17
7.18
2.72
-0.54
0.64
2.19
-1.68
3.6
0.176
20.45