Отчётность Sabaf
SA
Sabaf Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
68.861
100
30.864
44.8
37.997
55.2
—
0
29.15
42.3
33.067
48
4.93
7.2
0.334
0.5
—
0
5.648
8.2
1.18
1.7
4.27
6.2
0.343
12.445
128.99
100
58.506
45.4
70.481
54.6
—
0
56.672
43.9
62.802
48.7
7.679
6
-2.613
-2.03
-0.133
-0.1
1.862
1.4
-2.94
-2.3
4.525
3.5
0.367
12.326
67.944
100
30.723
45.2
37.221
54.8
—
0
27.97
41.2
31.789
46.8
5.432
8
-0.086
-0.1
—
0
3.805
5.6
0.682
1
2.787
4.1
0.224
12.445
108.96
100
54.069
49.6
54.893
50.4
—
0
47.048
43.2
53.026
48.7
1.867
1.7
-2.756
-2.5
-0.29
-0.3
-1.868
-1.7
-0.446
-0.4
-1.422
-1.3
-0.126
11.299
58.063
100
28.95
49.9
29.113
50.1
—
0
24.39
42
27.616
47.6
1.497
2.6
-1.227
-2.1
—
0
-1.137
-2
-0.346
-0.6
-0.791
-1.4
-0.07
11.292
107.37
100
53.472
49.8
53.897
50.2
—
0
45.684
42.5
49.895
46.5
4.002
3.7
-2.779
-2.6
1.494
1.4
-1.86
-1.7
-4.101
-3.8
2.241
2.1
0.199
11.278
55.939
100
28.145
50.3
27.794
49.7
—
0
22.756
40.7
25.835
46.2
1.959
3.5
1.043
1.9
—
0
-0.036
-0.06
-0.124
-0.2
0.088
0.2
0.008
11.232
145.68
100
67.94
46.6
77.744
53.4
—
0
55.152
37.9
59.921
41.1
17.823
12.2
0.771
0.5
-4.747
-3.3
14.069
9.7
1.061
0.7
13.008
8.9
1.158
11.232
70.852
100
32.472
45.8
38.38
54.2
—
0
27.497
38.8
29.424
41.5
8.956
12.6
0.064
0.09
—
0
9.149
12.9
1.695
2.4
7.454
10.5
0.664
11.222
125.59
100
55.41
44.1
70.184
55.9
—
0
52.012
41.4
56.756
45.2
13.428
10.7
-5.863
-4.7
-0.086
-0.07
7.599
6.1
0.229
0.2
7.154
5.7
0.637
11.222
63.107
100
27.745
44
35.362
56
—
0
24.512
38.8
27.754
44
7.608
12.1
0.485
0.8
—
0
8.102
12.8
1.358
2.2
6.514
10.3
0.582
11.196
137.66
100
54.498
39.6
83.167
60.4
—
0
55.083
40
59.324
43.1
23.843
17.3
-1.834
-1.3
-0.045
-0.03
22.081
16
4.768
3.5
16.749
12.2
1.496
11.196
64.825
100
24.729
38.1
40.096
61.9
—
0
26.172
40.4
29.12
44.9
10.976
16.9
-0.606
-0.9
—
0
10.414
16.1
1.646
2.5
8.456
13
0.756
11.187
106.74
100
44.432
41.6
62.31
58.4
—
0
42.94
40.2
46.957
44
15.353
14.4
-3.763
-3.5
-0.745
-0.7
10.768
10.1
-1.076
-1.008
11.537
10.8
1.029
11.21
78.164
100
30.626
39.2
47.538
60.8
—
0
35.834
45.8
42.762
54.7
4.776
6.1
-0.916
-1.2
-0.16
-0.2
3.741
4.8
1.225
1.6
2.424
3.1
0.214
11.311
81.097
100
33.654
41.5
47.443
58.5
—
0
35.139
43.3
41.798
51.5
5.645
7
-0.465
-0.6
-0.06
-0.07
5.118
6.3
-1.431
-1.8
6.402
7.9
0.547
11.708
74.826
100
30.568
40.9
44.258
59.1
—
0
32.462
43.4
38.053
50.9
6.205
8.3
-1.308
-1.7
-0.287
-0.4
4.658
6.2
1.024
1.4
3.513
4.7
0.319
11.019
74.629
100
29.08
39
45.549
61
—
0
32.127
43
37.291
50
8.258
11.1
3.93
5.3
—
0
11.219
15
2.75
3.7
8.388
11.2
0.76
11.03
38.43
100
14.74
38.4
23.69
61.6
—
0
15.46
40.2
19.11
49.7
4.58
11.9
2.5
6.5
-0.8
-2.08
7.08
18.4
1.91
5
5.14
13.4
0.46
11.07
38.5
100
13.98
36.3
24.52
63.7
—
0
17.17
44.6
19.97
51.9
4.55
11.8
0.08
0.2
-0.7
-1.8
4.63
12
1.23
3.2
3.35
8.7
0.3
11.15
35.54
100
13.4
37.7
22.14
62.3
—
0
15.53
43.7
18.02
50.7
4.12
11.6
-0.12
-0.3
-0.94
-2.6
3.98
11.2
1.17
3.3
2.78
7.8
0.25
11.24
37.07
100
13.01
35.1
24.06
64.9
—
0
16.94
45.7
19.73
53.2
4.34
11.7
0.09
0.2
-0.71
-1.9
4.41
11.9
1.34
3.6
3.07
8.3
0.27
11.3
33.21
100
12.67
38.2
20.53
61.8
—
0
14.35
43.2
17.23
51.9
3.3
9.9
-0.06
-0.2
-0.61
-1.8
3.25
9.8
0.86
2.6
2.36
7.1
0.21
11.36
30.86
100
10.61
34.4
20.25
65.6
—
0
15.07
48.8
17.8
57.7
2.45
7.9
-0.12
-0.4
-0.61
-2
2.34
7.6
0.79
2.6
1.56
5.1
0.14
11.52
32.06
100
11.94
37.2
20.12
62.8
—
0
14.48
45.2
17.01
53.1
3.11
9.7
0.15
0.5
-0.87
-2.7
3.27
10.2
0.98
3.1
2.29
7.1
0.2
11.53
37.5
100
12.98
34.6
24.53
65.4
—
0
17.29
46.1
19.83
52.9
4.69
12.5
-0.03
-0.08
-1.06
-2.8
4.7
12.5
1.59
4.2
3.11
8.3
0.27
11.53
30.68
100
10.37
33.8
20.32
66.2
—
0
15.05
49.1
17.39
56.7
2.92
9.5
-0.15
-0.5
-0.84
-2.7
2.81
9.2
1.01
3.3
1.79
5.8
0.16
11.53
33.12
100
12.45
37.6
20.67
62.4
—
0
15.34
46.3
17.79
53.7
2.88
8.7
-0.25
-0.8
-1.03
-3.1
2.65
8
1.13
3.4
1.52
4.6
0.14
11.17
33.06
100
12.29
37.2
20.77
62.8
—
0
14.54
44
17.55
53.1
3.22
9.7
-0.41
-1.2
-0.85
-2.6
2.63
8
0.61
1.8
2.02
6.1
0.18
11.17