Отчётность Gruppo
MO
Gruppo Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
211.71
100
-6.807
-3.2
218.51
103.2
—
0
155.54
73.5
190.17
89.8
28.347
13.4
-4.495
-2.1
—
0
23.852
11.3
7.448
3.5
16.073
7.6
0.415
38.733
202.2
100
-5.879
-2.9
208.08
102.9
—
0
154.01
76.2
173.33
85.7
34.754
17.2
-7.474
-3.7
-1.06
-0.5
26.22
13
7.263
3.6
18.618
9.2
0.498
37.387
96.829
100
-2.24
-2.3
99.069
102.3
—
0
72.652
75
81.895
84.6
17.174
17.7
-3.99
-4.1
—
0
13.184
13.6
3.652
3.8
9.41
9.7
0.251
37.511
159.95
100
-4.772
-3
164.72
103
—
0
119.98
75
134.56
84.1
30.163
18.9
-2.841
-1.8
-0.049
-0.03
27.273
17.1
7.497
4.7
19.518
12.2
0.52
37.511
71.272
100
-1.167
-1.6
72.439
101.6
—
0
50.038
70.2
57.657
80.9
14.782
20.7
0.106
0.1
—
0
14.888
20.9
4.154
5.8
10.586
14.9
0.278
38.079
160.47
100
-2.742
-1.7
163.21
101.7
—
0
115.22
71.8
126.83
79
36.379
22.7
2.854
1.8
-0.741
-0.5
38.492
24
10.739
6.7
27.357
17
0.71
38.531
79.282
100
-1.153
-1.5
80.435
101.5
—
0
56.181
70.9
63.933
80.6
16.502
20.8
-0.474
-0.6
—
0
16.028
20.2
4.472
5.6
11.365
14.3
0.298
38.129
157.35
100
-2.719
-1.7
160.07
101.7
—
0
110.48
70.2
122.73
78
37.338
23.7
-6.169
-3.9
0.148
0.09
31.317
19.9
36.92
23.5
-6.201
-3.9
-0.162
38.373
72.415
100
-0.804
-1.1
73.219
101.1
—
0
47.965
66.2
55.109
76.1
18.11
25
-4.064
-5.6
—
0
14.046
19.4
4.326
6
9.395
13
0.246
38.171
161.2
100
-2.134
-1.3
163.33
101.3
—
0
117.05
72.6
128.9
80
34.427
21.4
2.25
1.4
—
0
33.876
21
10.434
6.5
22.548
14
0.58
38.876
79.224
100
-0.953
-1.2
80.177
101.2
—
0
56.055
70.8
64.166
81
16.011
20.2
2.106
2.7
—
0
18.117
22.9
5.055
6.4
12.695
16
0.337
37.69
141.54
100
-1.684
-1.2
143.22
101.2
—
0
98.795
69.8
107.71
76.1
35.509
25.1
-1.332
-0.9
-1.433
-1.01
32.744
23.1
-77.53
-54.8
108.58
76.7
2.878
37.723
59.555
100
-0.778
-1.3
60.333
101.3
—
0
40.016
67.2
45.588
76.5
14.745
24.8
-0.816
-1.4
—
0
13.929
23.4
3.343
5.6
10.25
17.2
0.274
37.471
122
100
-1.935
-1.6
123.94
101.6
—
0
88.047
72.2
96.354
79
27.586
22.6
-0.564
-0.5
-0.17
-0.1
26.852
22
6.444
5.3
19.873
16.3
0.53
37.471
58.982
100
-0.769
-1.3
59.751
101.3
—
0
42.633
72.3
48.587
82.4
11.164
18.9
-0.178
-0.3
—
0
10.986
18.6
3.065
5.2
7.747
13.1
0.206
37.54
114.28
100
-1.125
-1
115.41
101
—
0
80.662
70.6
90.27
79
25.138
22
-0.093
-0.08
0.014
0.01
25.059
21.9
4.804
4.2
20.164
17.6
0.51
39.537
49.806
100
-0.54
-1.08
50.346
101.1
—
0
34.526
69.3
39.301
78.9
11.045
22.2
-0.924
-1.9
—
0
10.121
20.3
2.51
5
7.524
15.1
0.199
37.729
109.86
100
-1.092
-1
110.95
101
—
0
78.498
71.5
85.32
77.7
25.634
23.3
1.683
1.5
-0.203
-0.2
27.114
24.7
6.724
6.1
20.149
18.3
0.51
39.508
54.524
100
-0.165
-0.3
54.689
100.3
—
0
37.915
69.5
42.316
77.6
12.373
22.7
-0.274
-0.5
—
0
12.099
22.2
3.118
5.7
8.845
16.2
0.235
37.711
102.21
100
-0.542
-0.5
102.75
100.5
—
0
71.618
70.1
79.822
78.1
22.933
22.4
-2.034
-2
—
0
20.825
20.4
3.066
3
17.846
17.5
0.439
40.623
45.081
100
-0.158
-0.4
45.239
100.4
—
0
31.636
70.2
34.272
76
10.967
24.3
-0.291
-0.6
—
0
10.676
23.7
2.438
5.4
8.255
18.3
0.217
38.023
48.61
100
7.42
15.3
41.19
84.7
—
0
24.65
50.7
27.74
57.1
13.45
27.7
-0.47
-1
1.54
3.2
12.98
26.7
2.53
5.2
10.27
21.1
0.26
39.97
38.38
100
-0.2
-0.5
38.58
100.5
—
0
26.04
67.8
28.86
75.2
9.72
25.3
-1.16
-3.02
1.27
3.3
8.55
22.3
2.41
6.3
5.62
14.6
0.15
37.97
41.75
-0.25
42
—
27.7
30.81
11.19
-0.61
1.25
10.62
2.59
7.03
0.19
37.81
34.12
-0.19
34.31
—
23.4
26.19
8.13
-0.14
1.06
7.98
2.44
5.29
0.13
40
40.79
-0.31
41.1
—
27.73
30.53
10.57
0.02
1.06
10.41
3.19
7.2
0.17
43.16
39.06
-0.2
39.26
—
26.15
29.41
9.86
-0.25
1.5
9.6
2.88
6.4
0.17
37.27
40.08
-0.4
40.49
—
26.46
29.23
11.25
-0.18
0.89
11.07
2.26
7.54
0.2
38.5
31.77
-0.16
31.93
—
21.32
24.37
7.56
-0.23
1.19
7.32
2.31
4.69
0.13
37
35.16
-0.21
35.37
—
24.43
27.19
8.18
-0.2
1.01
7.98
2.27
5.08
0.12
40.33
33.4
-0.16
33.56
—
22.31
25.31
8.25
-0.39
1.21
7.86
2.57
4.28
0.11
40.29
37.01
-0.17
37.18
—
24.16
29.05
8.14
0.31
1.12
8.66
2.37
6.53
0.17
37.73
30.67
-0.13
30.8
—
20.16
21.5
9.3
1.3
0.58
10.6
3.27
6.62
0.16
40.47
32.29
-0.29
32.58
—
21.38
23.3
9.28
-0.23
1.18
9.05
2.78
5.82
0.14
41.54
23.03
-0.17
23.2
—
16.57
17.88
5.33
-0.1
0.8
5.23
1.64
3.09
0.08
37.09
20.92
-0.02
20.93
—
15.63
16.52
4.41
0.04
0.55
4.45
0.61
3.65
0.1
36.96
16.43
-0.24
16.67
—
12.07
13.16
3.51
-0.06
0.6
3.45
1.39
1.84
0.05
37.13
17.42
-0.31
17.73
—
12.9
13.78
3.95
-0.04
0.45
3.91
1.49
2.23
0.06
37.07
15.59
-0.16
15.76
—
12.14
13.15
2.6
-0.12
0.59
2.48
0.92
1.27
0.03
37.2
14.75
-0.48
15.23
—
12.62
13.9
1.33
-0.29
0.69
1.09
-0.49
1.57
0.04
37.6
12.68
-0.11
12.79
—
9.97
10.85
1.94
-0.08
0.45
1.87
0.73
0.9
0.02
37.3
13.99
-0.14
14.13
—
10.92
12.13
2
0.17
0.75
2.01
1.03
0.9
0.02
37.71
10.87
-0.1
10.97
—
9.93
10.67
0.3
-0.04
0.36
0.19
0.07
0.1
—
37.3
10.89
-0.11
11
—
9.44
10.3
0.7
0.07
0.44
0.77
-0.25
1.04
0.028
37.3