Отчётность DiaSorin
DI
DiaSorin Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
589.21
100
199.27
33.8
389.93
66.2
34.045
5.8
207.47
35.2
256.03
43.5
133.9
22.7
-9.416
-1.6
1.731
0.3
124.03
21.1
28.528
4.8
96.006
16.3
1.723
55.719
571.82
100
209.32
36.6
362.5
63.4
33.478
5.9
212.33
37.1
250.44
43.8
112.06
19.6
-10.613
-1.9
0.16
0.03
88.412
15.5
16.763
2.9
71.731
12.5
1.29
55.612
576.39
100
197.71
34.3
378.69
65.7
35.612
6.2
202.12
35.1
252.9
43.9
125.78
21.8
-10.345
-1.8
5.753
1
112.8
19.6
25.945
4.5
88.118
15.3
1.577
55.88
675.7
100
224.63
33.2
451.07
66.8
41.205
6.1
221.95
32.8
276.3
40.9
174.77
25.9
-11.497
-1.7
1.071
0.2
144.16
21.3
44.857
6.6
99.392
14.7
1.776
55.948
685.44
100
235.9
34.4
449.54
65.6
37.497
5.5
199.54
29.1
248.99
36.3
200.56
29.3
-15.189
-2.2
0.295
0.04
181.78
26.5
40.973
6
141.51
20.6
2.589
54.665
722.24
100
252.8
35
469.44
65
38.052
5.3
195.42
27.1
243.22
33.7
226.21
31.3
-13.387
-1.9
-0.584
-0.08
203.22
28.1
42.517
5.9
160.85
22.3
2.79
57.657
515.42
100
160.08
31.1
355.33
68.9
19.433
3.8
114.72
22.3
140.15
27.2
215.19
41.8
-5.669
-1.1
-0.524
-0.1
196.11
38
46.086
8.9
150.12
29.1
2.63
57.003
499.02
100
160.18
32.1
338.84
67.9
21.43
4.3
109.97
22
136.31
27.3
202.53
40.6
-0.39
-0.08
-0.52
-0.1
199.12
39.9
45.55
9.1
153.57
30.8
2.77
55.38
382.29
100
118.22
30.9
264.06
69.1
21.69
5.7
109.06
28.5
136.48
35.7
127.59
33.4
-1.54
-0.4
-0.41
-0.1
122.25
32
27.52
7.2
94.72
24.8
1.72
54.79
356.06
100
110.65
31.1
245.41
68.9
21.3
6
108.77
30.5
133.93
37.6
111.49
31.3
-0.115
-0.03
-0.498
-0.1
107.21
30.1
15.462
4.3
91.748
25.8
1.663
55.162
350.26
100
106.98
30.5
243.28
69.5
20.452
5.8
105.65
30.2
132.3
37.8
110.97
31.7
-0.405
-0.1
-0.544
-0.2
109.08
31.1
25.09
7.2
83.987
24
1.536
54.672
338.02
100
109.09
32.3
228.93
67.7
19.969
5.9
103.91
30.7
123.84
36.6
105.09
31.1
-1.482
-0.4
-0.455
-0.1
100.03
29.6
22.761
6.7
77.32
22.9
1.373
56.323
130.8
100
40.3
30.8
90.5
69.2
6.7
5.1
41.7
31.9
46.1
35.2
44.4
33.9
-0.6
-0.5
-0.7
-0.5
40.9
31.3
12.4
9.5
28.4
21.7
0.52
54.9
123.2
100
38.2
31
85
69
5.7
4.6
38.4
31.2
48.4
39.3
36.6
29.7
-0.8
-0.6
-0.4
-0.3
35.3
28.7
12.1
9.8
23.2
18.8
0.42
54.9
127.5
100
40.2
31.5
87.3
68.5
6.1
4.8
40
31.4
47.3
37.1
40
31.4
-1
-0.8
0.6
0.5
39.7
31.1
13.5
10.6
26.2
20.5
0.48
54.9
117.6
100
38.6
32.8
79.1
67.3
5.5
4.7
37.3
31.7
44
37.4
35
29.8
-0.5
-0.4
-0.4
-0.3
34.2
29.1
11.6
9.9
22.6
19.2
0.41
54.7
118
100
37.6
31.9
80.4
68.1
5.1
4.3
37.7
31.9
44.3
37.5
36.1
30.6
-1.2
-1.02
-0.6
-0.5
33
28
10.3
8.7
22.8
19.3
0.46
49.8
109
100
36.6
33.6
72.4
66.4
5.4
5
34.4
31.6
40.8
37.4
31.7
29.1
0.8
0.7
-0.2
-0.2
32.2
29.5
10.9
10
21.3
19.5
0.38
55.9
110.9
100
36.7
33.1
74.2
66.9
5.9
5.3
35.1
31.7
40.6
36.6
33.5
30.2
-0.2
-0.2
-0.2
-0.2
32
28.9
11.7
10.6
20.3
18.3
0.37
54.4
105.9
100
34.2
32.3
71.8
67.8
5.4
5.1
34.1
32.2
40
37.8
31.7
29.9
-0.7
-0.7
-0.2
-0.2
30.9
29.2
11.2
10.6
19.7
18.6
0.36
54.4
110.9
100
33.8
30.5
77.1
69.5
5.7
5.1
36
32.5
43.7
39.4
33.4
30.1
-0.7
-0.6
-0.9
-0.8
31.8
28.7
9.8
8.8
22.3
20.1
0.41
54.4
104.2
100
33.5
32.1
70.7
67.9
5.1
4.9
31.7
30.4
39
37.4
31.7
30.4
-1.2
-1.2
0.3
0.3
30.8
29.6
10.8
10.4
19.9
19.1
0.37
53.9
113.9
100
34
29.9
79.8
70.1
5.7
5
35.1
30.8
44.5
39.1
35.4
31.1
-2.3
-2.02
0.5
0.4
33.6
29.5
13.1
11.5
20.4
17.9
0.38
53.6
105.8
100
33.8
31.9
72
68.1
5.5
5.2
32.4
30.6
37.9
35.8
34.2
32.3
-0.2
-0.2
-0.9
-0.9
33.1
31.3
12.6
11.9
20.4
19.3
0.37
55.2
108.6
100
37.2
34.3
71.4
65.7
5.5
5.1
33.9
31.2
40.2
37
31.2
28.7
-0.6
-0.6
—
0
30.5
28.1
9.8
9
20.4
18.8
0.38
54.5
104.5
100
31.8
30.4
72.6
69.5
5.6
5.4
31.4
30
38
36.4
34.7
33.2
-0.8
-0.8
0.2
0.2
33.8
32.3
12.4
11.9
21.4
20.5
0.39
54.2
115
100
36.5
31.7
78.5
68.3
6.3
5.5
33
28.7
40.1
34.9
38.5
33.5
-0.8
-0.7
-0.8
-0.7
35.9
31.2
12.9
11.2
23.1
20.1
0.43
54.2
105.7
100
30.9
29.2
74.7
70.7
5.5
5.2
32
30.3
37.6
35.6
37.2
35.2
—
0
—
0
37.2
35.2
14.7
13.9
22.5
21.3
0.41
54.1
107.7
100
32.9
30.5
74.8
69.5
5.3
4.9
32.3
30
37.9
35.2
36.9
34.3
-2
-1.9
-0.4
-0.4
34.5
32
12.2
11.3
22.2
20.6
0.42
53.2
105.2
100
30.4
28.9
74.7
71
5
4.8
30.2
28.7
36.8
35
38
36.1
-1.7
-1.6
-1.8
-1.7
34.5
32.8
13.6
12.9
20.9
19.9
0.38
55.2
115.7
100
31.3
27.1
84.4
72.9
5.5
4.8
32.2
27.8
39.5
34.1
44.9
38.8
-0.5
-0.4
-0.4
-0.3
44
38
16.2
14
27.9
24.1
0.5
55.7
111.4
100
31.6
28.4
79.8
71.6
5.2
4.7
29.2
26.2
36.3
32.6
43.5
39
1.1
1
0.6
0.5
45.1
40.5
16.7
15
28.5
25.6
0.51
55.7
109.3
100
33.3
30.5
76
69.5
5.7
5.2
31.4
28.7
35.9
32.8
40.2
36.8
-1.4
-1.3
0.2
0.2
34.9
31.9
11.8
10.8
23.2
21.2
0.42
55.2
108
100
33.9
31.4
74.1
68.6
5
4.6
28.9
26.8
35.6
33
38.5
35.6
-0.1
-0.09
1.2
1.1
39.6
36.7
15.3
14.2
24.3
22.5
0.44
55.1