Отчётность Servizi
SR
Servizi Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
144.07
100
13.878
9.6
130.19
90.4
—
0
96.387
66.9
122.29
84.9
7.901
5.5
-5.394
-3.7
-0.567
-0.4
3.196
2.2
0.747
0.5
2.802
1.9
0.096
29.321
143.85
100
14.028
9.8
129.82
90.2
—
0
97.565
67.8
122.01
84.8
7.813
5.4
-2.855
-2
-1.145
-0.8
2.915
2
0.033
0.02
2.661
1.8
0.09
29.417
72.555
100
7.038
9.7
65.517
90.3
—
0
49.911
68.8
61.628
84.9
3.889
5.4
-0.784
-1.08
-0.602
-0.8
2.256
3.1
-0.055
-0.08
2.052
2.8
0.07
29.432
136.27
100
14.504
10.6
121.77
89.4
—
0
96.992
71.2
120.13
88.2
1.636
1.2
-3.458
-2.5
0.883
0.6
-0.278
-0.2
-1.761
-1.3
1.626
1.2
0.055
29.456
68.491
100
7.268
10.6
61.223
89.4
—
0
47.051
68.7
59.229
86.5
1.994
2.9
0.498
0.7
-1.205
-1.8
1.308
1.9
-0.54
-0.8
2.135
3.1
0.074
29.008
134.04
100
14.731
11
119.31
89
—
0
91.992
68.6
118.12
88.1
1.193
0.9
1.765
1.3
-0.776
-0.6
2.182
1.6
0.237
0.2
2.207
1.6
0.074
29.656
65.38
100
7.214
11
58.166
89
—
0
45.799
70.1
58.703
89.8
-0.537
-0.8
0.442
0.7
-0.5
-0.8
-0.595
-0.9
-0.322
-0.5
-0.089
-0.1
-0.003
29.677
131.59
100
13.857
10.5
117.73
89.5
—
0
89.228
67.8
114.23
86.8
3.494
2.7
-3.028
-2.3
1.004
0.8
3.051
2.3
0.187
0.1
3.193
2.4
0.107
29.901
66.062
100
6.583
10
59.479
90
—
0
43.178
65.4
55.776
84.4
3.703
5.6
-0.512
-0.8
-0.576
-0.9
3.289
5
0.572
0.9
2.733
4.1
0.078
35.23
125.11
100
13.573
10.8
111.54
89.2
—
0
82.676
66.1
105.26
84.1
6.276
5
-0.721
-0.6
-1.098
-0.9
5.123
4.1
0.75
0.6
4.307
3.4
0.143
30.099
60.459
100
6.875
11.4
53.584
88.6
—
0
40.83
67.5
51.655
85.4
1.929
3.2
-0.452
-0.7
-0.523
-0.9
1.431
2.4
0.02
0.03
1.371
2.3
0.043
31.809
122.22
100
14.317
11.7
107.9
88.3
—
0
79.372
64.9
104.26
85.3
3.64
3
-1.872
-1.5
1.671
1.4
2.69
2.2
-0.478
-0.4
3.061
2.5
0.093
32.99
60.097
100
6.926
11.5
53.171
88.5
—
0
39.799
66.2
52.488
87.3
0.683
1.1
-0.514
-0.9
-0.652
-1.08
-0.542
-0.9
-0.453
-0.8
-0.137
-0.2
-0.004
34.17
117.94
100
13.29
11.3
104.65
88.7
—
0
79.281
67.2
104.42
88.5
0.233
0.2
0.417
0.4
-1.228
-1.04
-1.492
-1.3
-1.278
-1.08
-0.3
-0.3
-0.01
30.629
62.856
100
6.938
11
55.918
89
—
0
41.121
65.4
54.004
85.9
1.914
3
-0.619
-1
-0.624
-1
-0.206
-0.3
-0.364
-0.6
-0.039
-0.06
-0.001
31.809
130.66
100
13.412
10.3
117.25
89.7
—
0
87.501
67
109.61
83.9
7.632
5.8
-1.64
-1.3
-1.179
-0.9
4.8
3.7
0.09
0.07
4.42
3.4
0.137
32.289
64.662
100
6.329
9.8
58.333
90.2
—
0
41.078
63.5
54.715
84.6
3.618
5.6
0.423
0.7
-1.419
-2.2
3.22
5
0.34
0.5
2.743
4.2
0.084
32.768
131.75
100
13.725
10.4
118.02
89.6
—
0
85.867
65.2
111.8
84.9
6.217
4.7
-0.39
-0.3
-1.144
-0.9
5.176
3.9
0.372
0.3
4.57
3.5
0.146
31.33
65.119
100
6.839
10.5
58.28
89.5
—
0
42.111
64.7
55.064
84.6
3.216
4.9
-0.237
-0.4
-0.463
-0.7
2.886
4.4
0.156
0.2
2.657
4.1
0.084
31.809
124.43
100
13.206
10.6
111.23
89.4
—
0
82.839
66.6
105.75
85
5.478
4.4
-0.299
-0.2
-0.234
-0.2
4.07
3.3
-0.598
-0.5
4.54
3.6
0.143
31.836
60.107
100
6.123
10.2
53.984
89.8
—
0
38.657
64.3
49.798
82.8
4.186
7
-0.224
-0.4
-0.321
-0.5
3.12
5.2
0.265
0.4
2.765
4.6
0.087
31.862
63.5
100
7.2
11.3
56.3
88.7
—
0
40.63
64
52.03
81.9
4.27
6.7
-0.13
-0.2
-0.09
-0.1
4.39
6.9
0.48
0.8
3.74
5.9
0.12
32.12
62.97
100
6.22
9.9
56.75
90.1
—
0
40.69
64.6
52.15
82.8
4.6
7.3
-0.11
-0.2
-0.11
-0.2
4.22
6.7
0.68
1.1
3.32
5.3
0.1
31.8
65.13
7.12
58.01
—
41.04
54.92
3.09
0.01
-0.26
4.67
0.72
3.68
0.12
31.54
61.64
5.78
55.86
—
39.22
51.82
4.04
0.22
-1.07
4.25
0.92
3.07
0.09
32.31
62.42
6.5
55.92
—
39.22
52.29
3.63
0.19
-0.62
3.72
0.77
2.9
0.09
31.66
62.91
6.55
56.36
—
39.64
52.02
4.34
0.45
-0.88
5.12
0.99
4.12
0.13
31.81
62.23
6.57
55.66
—
40.74
53.64
2.02
0.01
-0.1
2.23
0.24
2.01
0.07
30.79
60.01
6.43
53.58
—
39.04
51.22
2.36
-0.12
-0.18
1.75
0.47
1.26
0.04
32.52
58.24
6.3
51.94
—
37.01
48.39
3.55
0.22
-0.78
4.28
0.7
3.51
0.1
33.54
57.24
5.83
51.41
—
35.57
46.21
5.2
-0.25
-0.92
4.81
1.14
3.67
0.13
28.74
57.31
5.62
51.69
—
36.66
47.96
3.73
0.23
1.87
5.04
0.52
4.57
3.43
1.33
55.46
5.63
49.83
—
35.07
46
3.82
-0.34
-1.12
2.96
0.93
2.11
0.04
57.67
59.12
6.37
52.75
—
37.88
48.81
3.94
—
-0.85
4
1.18
2.84
0.1
29.62
58.1
6.16
51.94
—
36.84
46.53
5.41
-0.98
-1.39
4.44
1.33
3.2
0.11
28.37
61.93
13.8
48.13
—
31.91
41.83
6.29
-0.48
-1.81
5.73
1.78
3.92
0.14
27.95
56.64
5.94
50.7
—
34.88
44.67
6.03
-1.02
-1.6
5.1
1.8
3.13
0.12
26.98
58.52
6.36
52.16
—
36.67
47.1
5.06
0.31
-0.77
4.6
1.27
3.2
0.11
29.77
57.25
6.19
51.06
—
36.07
45.21
5.86
-1.1
0.04
4.8
1.97
2.83
0.11
26.81
57.97
8.73
49.24
—
33.17
44.1
5.14
-0.43
-0.64
4.07
1.3
2.62
0.1
27.51
52.5
5.53
46.98
—
33.51
43.16
3.81
-1.09
-0.06
2.67
1.43
1.1
0.04
27.28
52.66
8.03
44.63
—
31.52
39.98
4.65
-0.72
-0.03
3.91
1.34
2.49
0.06
34.05
52.23
5.21
47.03
—
32.87
41.62
5.4
-0.89
-0.03
4.48
1.8
2.62
0.13
20.82
54.08
5.47
48.61
—
35.16
46.29
2.32
-1.03
-0.22
1.07
-0.89
1.92
0.08
23.44