Отчётность Interpump
IP
Interpump Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
549.84
100
358.16
65.1
191.68
34.9
—
0
103.3
18.8
96.151
17.5
95.529
17.4
-8.417
-1.5
0.007
0.001
87.119
15.8
24.619
4.5
62.111
11.3
0.581
106.97
545.87
100
354.19
64.9
191.68
35.1
—
0
98.586
18.1
91.877
16.8
99.799
18.3
-7.777
-1.4
—
0
92.022
16.9
24.47
4.5
67.236
12.3
0.629
106.97
519.6
100
346.8
66.7
172.8
33.3
—
0
97.361
18.7
90.969
17.5
81.83
15.7
-16.93
-3.3
-5.363
-1.03
59.537
11.5
22.587
4.3
36.067
6.9
0.337
107.18
535.91
100
347.77
64.9
188.14
35.1
—
0
92.252
17.2
85.136
15.9
103
19.2
-3.186
-0.6
-3.313
-0.6
96.505
18
24.393
4.6
71.623
13.4
0.667
107.38
592.19
100
384.53
64.9
207.66
35.1
—
0
98.894
16.7
88.269
14.9
119.39
20.2
-11.637
-2
-0.511
-0.09
107.24
18.1
24.819
4.2
81.461
13.8
0.762
106.93
592.35
100
380.97
64.3
211.37
35.7
—
0
95.831
16.2
86.778
14.6
124.59
21
-10.048
-1.7
-0.044
-0.007
114.5
19.3
28.472
4.8
85.118
14.4
0.796
106.92
533.02
100
344.99
64.7
188.04
35.3
—
0
93.056
17.5
94.165
17.7
93.871
17.6
-13.204
-2.5
-3.339
-0.6
77.328
14.5
22.312
4.2
53.94
10.1
0.51
105.78
518.65
100
342.08
66
176.56
34
—
0
87.258
16.8
78.079
15.1
98.485
19
1.366
0.3
0.059
0.01
99.91
19.3
24.69
4.8
74.433
14.4
0.706
105.47
537.61
100
348.42
64.8
189.19
35.2
—
0
91.336
17
90.185
16.8
99.003
18.4
2.442
0.5
-0.395
-0.07
101.05
18.8
27.605
5.1
72.719
13.5
0.689
105.59
488.68
100
317.95
65.1
170.72
34.9
—
0
84.674
17.3
78.08
16
92.645
19
0.78
0.2
-3.034
-0.6
90.391
18.5
24.323
5
65.405
13.4
0.616
106.25
449.69
100
295.81
65.8
153.88
34.2
—
0
83.74
18.6
81.681
18.2
72.199
16.1
-0.004
-0.0009
-14.869
-3.3
57.326
12.7
37.238
8.3
19.424
4.3
0.179
108.29
373.51
100
240.77
64.5
132.74
35.5
—
0
68.35
18.3
64.07
17.2
68.671
18.4
-1.064
-0.3
-0.034
-0.009
67.573
18.1
17.474
4.7
49.505
13.3
0.458
108.18
405.49
100
253.91
62.6
151.57
37.4
—
0
73.192
18.1
69.082
17
82.49
20.3
-0.503
-0.1
-4.045
-1
77.942
19.2
3.397
0.8
73.861
18.2
0.684
108.02
375.57
100
239.07
63.7
136.5
36.3
—
0
68.583
18.3
64.81
17.3
71.688
19.1
1.218
0.3
-0.246
-0.07
72.66
19.3
18.873
5
53.092
14.1
0.497
106.73
340.13
100
219.18
64.4
120.95
35.6
—
0
64.714
19
61.773
18.2
59.175
17.4
-1.999
-0.6
4.84
1.4
62.016
18.2
-8.248
-2.4
69.537
20.4
0.647
107.41
314.7
100
200.05
63.6
114.65
36.4
—
0
61.256
19.5
58.134
18.5
56.517
18
-3.031
-1
0.032
0.01
53.518
17
13.979
4.4
38.926
12.4
0.361
107.71
295.56
100
190.34
64.4
105.23
35.6
—
0
63.272
21.4
63.452
21.5
41.777
14.1
-0.985
-0.3
-0.004
-0.001
40.788
13.8
10.616
3.6
29.381
9.9
0.272
107.88
343.97
100
221.31
64.3
122.66
35.7
—
0
71.261
20.7
72.467
21.1
50.19
14.6
-4.198
-1.2
0.252
0.07
46.244
13.4
12.948
3.8
33.136
9.6
0.31
106.78
342.49
100
217.78
63.6
124.71
36.4
—
0
71.205
20.8
66.556
19.4
58.15
17
-3.086
-0.9
1.664
0.5
56.728
16.6
11.635
3.4
44.595
13
0.416
107.29
322.93
100
202.34
62.7
120.59
37.3
—
0
63.375
19.6
59.812
18.5
60.783
18.8
-0.413
-0.1
-0.144
-0.04
60.226
18.6
16.93
5.2
43.064
13.3
0.407
105.71
359.59
100
227.7
63.3
131.89
36.7
—
0
68.885
19.2
66.027
18.4
65.865
18.3
-1.381
-0.4
-0.001
-0.0003
64.483
17.9
17.537
4.9
46.617
13
0.437
106.78
343.61
100
218.89
63.7
124.72
36.3
—
0
66.414
19.3
62.308
18.1
62.416
18.2
0.412
0.1
-0.035
-0.01
62.793
18.3
17.526
5.1
44.894
13.1
0.421
106.66
325.59
100
208.25
64
117.34
36
—
0
66.761
20.5
62.908
19.3
54.436
16.7
-18.683
-5.7
15.634
4.8
50.849
15.6
14.255
4.4
36.322
11.2
0.339
107.3
310.15
100
194.13
62.6
116.02
37.4
—
0
60.035
19.4
55.57
17.9
60.452
19.5
3.727
1.2
-5.411
-1.7
59.052
19
16.043
5.2
42.768
13.8
0.398
107.49
331.1
100
206.3
62.3
124.9
37.7
—
0
64.3
19.4
60.4
18.2
64.4
19.5
-0.9
-0.3
-0.3
-0.09
62.2
18.8
19.5
5.9
42.4
12.8
0.39
108.3
312.3
100
196.7
63
115.6
37
—
0
62.5
20
58.3
18.7
57.3
18.3
-2
-0.6
-0.1
-0.03
67.9
21.7
16.3
5.2
51.4
16.5
0.47
108.6
267.8
167.4
100.4
—
58.9
56.4
44.1
0.4
-0.5
44
7.4
36.3
0.32
114.9
259.9
161.3
98.7
—
52.7
49.8
48.9
-0.4
-1
47.5
14.6
32.5
0.3
108.2
286
175.5
110.5
—
58.7
55.3
55.2
-3
-1.2
51
17.3
33.5
0.31
108.1
272.7
168.3
104.4
—
56.9
53.6
50.8
-1.1
-0.1
49.6
17.1
32.1
0.3
107.7
229.8
146.6
83.2
—
51.3
48.7
34.5
1.4
-1.5
34.4
13.4
20.8
0.2
106.8
220.6
138
82.5
—
46.7
44.5
38.1
-1.3
—
36.7
12.3
24.1
0.23
107
245.8
155.4
90.4
—
50.1
46.7
43.7
0.9
-1.8
42.7
15.5
27.2
0.25
106.8
226.7
144.8
81.9
—
47.3
44.6
37.3
-1.1
-1.5
34.7
12.8
21.7
0.2
108
213.1
141
72
—
47.9
46
26.1
-1.2
-0.5
24.4
7.4
16.7
0.16
106.9
214.9
137.6
77.3
—
45
42.7
34.6
-3.1
-0.2
31.3
10.6
20.6
0.19
109.7
244.4
154.4
90
—
49.7
47.4
42.6
-2.6
25.2
65.3
13.9
51.1
0.47
109.6
222.6
144.3
78.3
—
47.3
44.7
33.6
2.7
6.1
42.4
13.2
29.2
0.27
108.8
161.9
103.6
58.3
—
39.2
37
21.3
-2.2
-4.9
14.2
6.6
7.6
0.07
107.3
168.8
107.6
61.2
—
35.7
34.4
26.8
-0.2
—
26.6
9.6
16.8
0.16
107
181
113.2
67.9
—
37.8
36.4
31.4
0.7
-2.1
30
10.5
19.2
0.18
108.1
160.2
102.2
58
—
35.8
33.2
24.8
0.1
-2.6
22.3
8.7
13.4
0.12
108.3
139
89.9
49.2
—
32.1
30.3
18.8
-1
-2.3
15.5
6.3
9
0.08
107.3
137
87.1
49.8
—
31.7
30.9
19
-3
—
16
6.4
9.5
0.09
107.9
148.3
94.4
53.9
—
33.7
32.7
21.2
-3.1
1.6
19.6
7.1
12.3
0.12
106.4
132.3
82.4
49.9
—
31
29.5
20.4
-0.5
—
20
7.2
12.4
0.12
102.9
121.7
76.3
45.4
—
31.2
30.4
15
-1.1
-1
12.9
2.3
10.6
0.101
104.8