Отчётность Sesa
SE
Sesa Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 681.62
100
1 277.44
76
404.18
24
—
0
299.23
17.8
333.37
19.8
70.808
4.2
-7.85
-0.5
-2.569
-0.2
60.918
3.6
19.448
1.2
39.317
2.3
2.537
15.495
885.46
100
660.49
74.6
224.98
25.4
—
0
166.23
18.8
180.79
20.4
44.182
5
-8.014
-0.9
—
0
36.168
4.1
9.14
1
25.94
2.9
1.673
15.502
1 482.86
100
1 108.15
74.7
374.71
25.3
—
0
275.85
18.6
306.85
20.7
67.859
4.6
-6.322
-0.4
-0.725
-0.05
60.906
4.1
19.318
1.3
38.952
2.6
2.514
15.495
767.49
100
578
75.3
189.49
24.7
—
0
141.85
18.5
154.18
20.1
35.309
4.6
-3.297
-0.4
—
0
32.012
4.2
8.772
1.1
21.971
2.9
1.426
15.406
1 568.93
100
1 213.42
77.3
355.51
22.7
—
0
254.29
16.2
277.6
17.7
77.909
5
-4.669
-0.3
-5.823
-0.4
69.518
4.4
20.434
1.3
45.705
2.9
2.95
15.495
855.89
100
668.35
78.1
187.54
21.9
—
0
135.25
15.8
141.53
16.5
46.009
5.4
-4.781
-0.6
—
0
41.228
4.8
10.809
1.3
28.585
3.3
1.85
15.454
1 298.77
100
988.16
76.1
310.61
23.9
—
0
226.22
17.4
248.09
19.1
62.516
4.8
-2.273
-0.2
-1.621
-0.1
58.761
4.5
17.628
1.4
38.748
3
2.501
15.495
663.72
100
502.98
75.8
160.74
24.2
—
0
118.93
17.9
127.65
19.2
33.09
5
-2.247
-0.3
—
0
30.843
4.6
8.458
1.3
20.749
3.1
1.343
15.454
1 337.82
100
1 036.55
77.5
301.27
22.5
—
0
218.63
16.3
239.4
17.9
61.871
4.6
-0.028
-0.002
-1.878
-0.1
61.757
4.6
17.106
1.3
41.708
3.1
2.691
15.499
714.34
100
563.62
78.9
150.72
21.1
—
0
106.1
14.9
112.22
15.7
38.505
5.4
-1.378
-0.2
—
0
37.127
5.2
10.947
1.5
24.451
3.4
1.58
15.472
1 024.78
100
781.84
76.3
242.94
23.7
—
0
178.69
17.4
194.35
19
48.585
4.7
-1.381
-0.1
-1.825
-0.2
47.326
4.6
13.358
1.3
31.811
3.1
2.054
15.49
547.78
100
422.12
77.1
125.66
22.9
—
0
91.746
16.7
98.276
17.9
27.384
5
-0.323
-0.06
-0.976
-0.2
26.085
4.8
7.55
1.4
17.187
3.1
1.114
15.433
1 139.3
100
902.78
79.2
236.51
20.8
—
0
171.47
15.1
188.22
16.5
48.291
4.2
0.202
0.02
-1.939
-0.2
46.54
4.1
14.146
1.2
30.455
2.7
1.965
15.497
640.57
100
519.63
81.1
120.94
18.9
—
0
86.512
13.5
92.787
14.5
28.153
4.4
-0.342
-0.05
0.414
0.06
28.225
4.4
8.703
1.4
18.108
2.8
1.158
15.632
883.16
100
687.49
77.8
195.67
22.2
—
0
145.98
16.5
161.17
18.2
34.505
3.9
0.052
0.006
-1.491
-0.2
34.286
3.9
9.894
1.1
21.817
2.5
1.409
15.484
484.17
100
385.71
79.7
98.46
20.3
—
0
73.487
15.2
78.847
16.3
19.613
4.1
-0.112
-0.02
-0.882
-0.2
18.619
3.8
5.441
1.1
11.844
2.4
0.769
15.407
997.68
100
813.98
81.6
183.7
18.4
—
0
137.27
13.8
148.15
14.8
35.552
3.6
-0.18
-0.02
-1.727
-0.2
34.224
3.4
10.112
1
21.914
2.2
1.414
15.495
571.32
100
474.3
83
97.021
17
—
0
70.965
12.4
75.564
13.2
21.457
3.8
-0.088
-0.02
-0.56
-0.1
20.809
3.6
6.358
1.1
12.682
2.2
0.818
15.495
764.96
100
615.24
80.4
149.72
19.6
—
0
111.5
14.6
121.95
15.9
27.766
3.6
-0.77
-0.1
-1.029
-0.1
25.967
3.4
7.891
1
16
2.1
1.033
15.495
437.75
100
357.32
81.6
80.435
18.4
—
0
60.449
13.8
64.507
14.7
15.928
3.6
-0.499
-0.1
-0.613
-0.1
14.816
3.4
4.602
1.1
9.122
2.1
0.591
15.429
896.08
100
743.93
83
152.15
17
—
0
117.05
13.1
120.91
13.5
31.241
3.5
-0.644
-0.07
-1.932
-0.2
28.68
3.2
9.002
1
17.288
1.9
1.116
15.495
643.77
100
515.02
80
128.75
20
—
0
104.9
16.3
107.28
16.7
21.462
3.3
-0.94
-0.1
-0.884
-0.1
19.638
3.1
5.954
0.9
11.996
1.9
0.774
15.495
347.7
100
279.9
80.5
67.8
19.5
—
0
53.4
15.4
56.1
16.1
11.7
3.4
-0.5
-0.1
-0.6
-0.2
10.6
3
3.3
0.9
6.4
1.8
0.42
15.5
423.9
100
353.4
83.4
70.5
16.6
—
0
53.8
12.7
55.5
13.1
15
3.5
0.1
0.02
-0.4
-0.09
14.6
3.4
4.5
1.1
9.3
2.2
0.6
15.5
314.7
100
262.2
83.3
52.5
16.7
—
0
40.9
13
42.3
13.4
10.2
3.2
-0.3
-0.1
-0.8
-0.3
9.1
2.9
3.1
1
5.5
1.7
0.36
15.5
386.3
100
327.9
84.9
58.4
15.1
—
0
42.9
11.1
43.1
11.2
15.3
4
-1.1
-0.3
-0.9
-0.2
13.4
3.5
4.3
1.1
8.4
2.2
0.55
15.3
293.5
100
245.5
83.6
48
16.4
—
0
36.1
12.3
38.9
13.3
9.2
3.1
-0.5
-0.2
-0.7
-0.2
8
2.7
2.8
1
4.9
1.7
0.32
15.4
384
100
330.4
86
53.6
14
—
0
36.8
9.6
38.7
10.1
14.9
3.9
-1.8
-0.5
-1.1
-0.3
13.1
3.4
4.5
1.2
8.3
2.2
0.54
15.5
279.3
100
240
85.9
39.3
14.1
—
0
30.5
10.9
30.9
11.1
8.3
3
-1.1
-0.4
-1.3
-0.5
7.2
2.6
2.5
0.9
4.5
1.6
0.29
15.5
311.1
100
268
86.1
43.1
13.9
—
0
27.5
8.8
30.2
9.7
12.9
4.1
-1.3
-0.4
-1.2
-0.4
11.6
3.7
4.3
1.4
7.1
2.3
0.47
15.3
259.1
100
220
84.9
39
15.1
—
0
29.2
11.3
30.3
11.7
8.7
3.4
-1.6
-0.6
-1.2
-0.5
7.1
2.7
2.6
1
4.2
1.6
0.29
14.8
312.2
100
267.2
85.6
45.1
14.4
—
0
26.6
8.5
32.4
10.4
12.6
4
-3
-1
1.1
0.4
10.7
3.4
4.1
1.3
6.7
2.1
0.45
15.3