Отчётность Exprivia
XP
Exprivia Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
94.572
100
5.4
5.7
89.172
94.3
—
0
79.25
83.8
79.715
84.3
9.457
10
-0.8
-0.8
-0.548
-0.6
8.132
8.6
2.555
2.7
5.597
5.9
0.12
46.701
89.785
100
2.155
2.4
87.63
97.6
—
0
77.985
86.9
76.822
85.6
10.808
12
-1.075
-1.2
-0.52
-0.6
9.119
10.2
2.888
3.2
6.227
6.9
0.116
53.81
41.788
100
0.466
1.1
41.322
98.9
—
0
37.42
89.5
36.415
87.1
4.907
11.7
-0.307
-0.7
-0.329
-0.8
4.244
10.2
1.41
3.4
2.846
6.8
0.055
51.934
86.314
100
1.181
1.4
85.133
98.6
—
0
74.347
86.1
76.635
88.8
8.498
9.8
-0.523
-0.6
-0.502
-0.6
7.456
8.6
2.154
2.5
5.307
6.1
0.113
46.906
42.903
100
0.847
2
42.056
98
—
0
36.504
85.1
37.7
87.9
4.356
10.2
-0.323
-0.8
-0.225
-0.5
3.795
8.8
1.305
3
2.5
5.8
0.053
47.338
94.227
100
6.614
7
87.613
93
—
0
76.144
80.8
77.793
82.6
9.82
10.4
-0.649
-0.7
-0.672
-0.7
8.452
9
2.773
2.9
5.707
6.1
0.121
47.338
39.359
100
0.955
2.4
38.404
97.6
—
0
33.29
84.6
34.339
87.2
4.065
10.3
-0.417
-1.06
-0.162
-0.4
3.515
8.9
1.021
2.6
2.517
6.4
0.053
47.312
82.249
100
0.975
1.2
81.274
98.8
—
0
71.102
86.4
72.916
88.7
8.358
10.2
-1.021
-1.2
-0.651
-0.8
6.703
8.1
2.244
2.7
4.463
5.4
0.094
47.338
39.67
100
0.336
0.8
39.334
99.2
—
0
34.806
87.7
36.238
91.3
3.096
7.8
-0.46
-1.2
-0.289
-0.7
2.339
5.9
0.692
1.7
1.652
4.2
0.035
47.338
262.29
100
119.41
45.5
142.88
54.5
—
0
145.6
55.5
151.21
57.7
-8.335
-3.2
-5.019
-1.9
-2.832
-1.08
-174.89
-66.7
53.233
20.3
-169.49
-64.6
-3.519
48.16
237.85
100
68.77
28.9
169.08
71.1
—
0
166.77
70.1
172.37
72.5
-3.289
-1.4
-3.255
-1.4
-2.755
-1.2
-9.458
-4
1.565
0.7
-3.29
-1.4
-0.068
48.236
101.17
100
20.415
20.2
80.758
79.8
—
0
87.676
86.7
91.328
90.3
-10.57
-10.4
-1.233
-1.2
-1.382
-1.4
-13.208
-13.05
0.086
0.09
-3.535
-3.5
-0.073
48.236
319.17
100
118.9
37.3
200.27
62.7
—
0
181.3
56.8
176.86
55.4
23.403
7.3
-4.068
-1.3
-3.608
-1.1
14.811
4.6
2.346
0.7
7.438
2.3
0.154
48.331
139.2
100
46.255
33.2
92.948
66.8
—
0
90.056
64.7
90.82
65.2
2.128
1.5
-3.462
-2.5
-1.261
-0.9
-2.595
-1.9
0.569
0.4
1.114
0.8
0.023
48.375
107.1
100
22.6
21.1
84.4
78.8
—
0
91.3
85.2
93.5
87.3
-9
-8.4
-3
-2.8
-1.2
-1.1
-13.2
-12.3
0.3
0.3
-10.9
-10.2
-0.23
48.4
37.7
100
1.9
5
35.9
95.2
—
0
32.6
86.5
36.2
96
-0.3
-0.8
-0.5
-1.3
-0.7
-1.9
-1.5
-4
-0.3
-0.8
-1.2
-3.2
-0.02
48.4
35.9
100
0.5
1.4
35.4
98.6
—
0
32.3
90
32.7
91.1
2.6
7.2
-0.2
-0.6
-0.1
-0.3
2.3
6.4
0.6
1.7
1.7
4.7
0.03
48.4
32.9
100
1.9
5.8
30.9
93.9
—
0
27.3
83
27.9
84.8
3.1
9.4
-0.5
-1.5
-0.2
-0.6
2.3
7
0.8
2.4
1.5
4.6
0.03
48.6
31.7
100
2.3
7.3
29.4
92.7
—
0
28
88.3
28.6
90.2
0.8
2.5
-0.5
-1.6
-0.1
-0.3
—
0
0.3
0.9
-0.3
-0.9
-0.01
49.4
37
100
3.1
8.4
33.9
91.6
—
0
29.2
78.9
29.6
80
4.3
11.6
-0.7
-1.9
0.2
0.5
3.6
9.7
0.9
2.4
2.6
7
0.05
49.9
31.7
100
2.1
6.6
29.7
93.7
—
0
26.9
84.9
27.8
87.7
1.8
5.7
-0.4
-1.3
-0.2
-0.6
1.5
4.7
0.7
2.2
0.6
1.9
0.01
50.2
36.9
100
2.8
7.6
34.2
92.7
—
0
30.4
82.4
30.1
81.6
4.1
11.1
-0.3
-0.8
-0.3
-0.8
2.3
6.2
1
2.7
1.5
4.1
0.03
48.9
33.5
100
1.8
5.4
31.7
94.6
—
0
30
89.6
30.8
91.9
0.9
2.7
-0.4
-1.2
-0.2
-0.6
0.3
0.9
0.5
1.5
-0.2
-0.6
—
50.9
42.5
100
5.5
12.9
37
87.1
—
0
31.9
75.1
32.3
76
4.6
10.8
-0.2
-0.5
-0.8
-1.9
3.1
7.3
1.5
3.5
1.9
4.5
0.04
51.8
33.7
100
1.9
5.6
31.8
94.4
—
0
28.3
84
28.7
85.2
3.1
9.2
-0.5
-1.5
-0.2
-0.6
2.5
7.4
1.3
3.9
1.3
3.9
0.02
50.8
35.4
100
1.8
5.1
33.6
94.9
—
0
31.2
88.1
31.8
89.8
1.8
5.1
-0.3
-0.8
-0.2
-0.6
1.2
3.4
0.5
1.4
0.8
2.3
0.02
50.4
30.4
100
2.6
8.6
27.7
91.1
—
0
26.5
87.2
26.9
88.5
0.9
3
-0.6
-2
-0.1
-0.3
0.2
0.7
0.6
2
-0.4
-1.3
-0.01
50.7
36.1
100
0.7
1.9
35.5
98.3
—
0
43.4
120.2
32.1
88.9
3.4
9.4
-0.5
-1.4
—
0
2.8
7.8
1.2
3.3
1.4
3.9
0.03
49.4
31.1
100
3.6
11.6
27.6
88.7
—
0
24.5
78.8
25
80.4
2.5
8
-0.7
-2.3
—
0
1.7
5.5
0.9
2.9
0.8
2.6
0.02
51.3
30.7
100
2.1
6.8
28.6
93.2
—
0
26.7
87
27.1
88.3
1.5
4.9
-0.8
-2.6
—
0
0.7
2.3
0.2
0.7
0.2
0.7
—
50.8
28.4
100
-0.7
-2.5
29.1
102.5
—
0
26.7
94
27.4
96.5
1.7
6
-0.6
-2.1
—
0
0.9
3.2
0.9
3.2
—
0
—
50.9
39.5
100
6.5
16.5
33
83.5
—
0
22.7
57.5
29.5
74.7
3.5
8.9
-0.9
-2.3
—
0
1.8
4.6
-0.9
-2.3
2.4
6.1
0.05
44.7