Отчётность Cumulus
CM
Cumulus Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
204.85
100
73.631
35.9
131.22
64.1
—
0
124.09
60.6
138.77
67.7
-7.55
-3.7
-18.004
-8.8
0.497
0.2
-26.92
-13.1
0.779
0.4
-27.699
-13.5
-1.64
16.887
200.05
100
85.057
42.5
115
57.5
—
0
108.46
54.2
123.33
61.6
-8.335
-4.2
-16.524
-8.7
14.343
7.7
-12.655
-6.3
1.499
0.7
-14.154
-7.08
-0.848
16.685
221.3
100
92.42
41.8
128.88
58.2
—
0
107.99
48.8
122.39
55.3
6.491
2.9
-16.662
-7.5
-0.54
-0.2
-80.319
-36.3
17.747
8
-98.066
-44.3
-5.943
16.5
207.42
100
76.74
37
130.68
63
—
0
105.55
50.9
119.5
57.6
11.181
5.4
-16.722
-8.06
-0.532
-0.3
1.172
0.6
-1.55
-0.7
2.722
1.3
0.165
16.502
210.1
100
73.5
35
136.6
65
—
0
107.8
51.3
122.9
58.5
13.7
6.5
-16.5
-7.9
-1
-0.5
-5.9
-2.8
-4.8
-2.3
-1.1
-0.5
-0.06
17.8
205.7
100
88.7
43.1
117
56.9
—
0
108
52.5
122.6
59.6
-5.6
-2.7
-16.8
-8.2
-0.5
-0.2
-15.7
-7.6
5.8
2.8
-21.5
-10.5
-1.17
18.3
251.3
100
99.7
39.7
151.6
60.3
—
0
110.6
44
125.6
50
26
10.3
-16.8
-6.7
-0.3
-0.1
-5
-2
-5
-2
-0.1
-0.04
—
18.4
233.5
100
83.3
35.7
150.2
64.3
—
0
105.4
45.1
119.4
51.1
30.8
13.2
-15
-6.4
-0.5
-0.2
13.2
5.7
4.6
2
8.5
3.6
0.45
18.9
236.7
100
83.2
35.1
153.6
64.9
—
0
110.4
46.6
124.3
52.5
29.3
12.4
-15.4
-6.5
-0.8
-0.3
12.5
5.3
3.9
1.6
8.7
3.7
0.42
20.6
232
100
91.3
39.4
140.7
60.6
—
0
111.2
47.9
124.7
53.8
16
6.9
-15.3
-6.6
-0.6
-0.3
-1.1
-0.5
-0.2
-0.09
-0.9
-0.4
-0.04
20.6
252.3
100
98.4
39
153.9
61
—
0
112.2
44.5
125.9
49.9
28
11.1
-15.6
-6.2
-1.1
-0.4
20.6
8.2
2.9
1.1
17.6
7
0.79
22.3
237.7
100
87.3
36.7
150.4
63.3
—
0
107.1
45.1
120.3
50.6
30.1
12.7
-15.4
-6.5
-1.3
-0.5
31.1
13.1
3.7
1.6
27.4
11.5
1.32
20.7
224.7
100
82.9
36.9
141.8
63.1
—
0
113.3
50.4
126.5
56.3
15.3
6.8
-16.4
-7.3
-1.3
-0.6
-5.2
-2.3
0.7
0.3
-5.9
-2.6
-0.29
20.5
201.7
100
90.1
44.7
111.6
55.3
—
0
105.5
52.3
118.9
58.9
-7.3
-3.6
-16.9
-8.4
-0.8
-0.4
-26.3
-13.04
-4.3
-2.1
-21.9
-10.9
-1.07
20.4
245.9
100
100.8
41
145.1
59
—
0
108.1
44
121.3
49.3
23.8
9.7
-13.8
-5.6
-5.5
-2.2
-0.9
-0.4
-0.6
-0.2
-0.2
-0.08
-0.01
20.4
196.4
100
82
41.8
114.4
58.2
—
0
104.2
53.1
117.4
59.8
-3
-1.5
-15.1
-7.7
-0.8
-0.4
-20.9
-10.6
-5.1
-2.6
-15.8
-8.04
-0.78
20.3
146
100
65.7
45
80.3
55
—
0
91.2
62.5
104.4
71.5
-24
-16.4
-15.1
-10.3
-0.9
-0.6
-48.3
-33.08
-12
-8.2
-36.3
-24.9
-1.79
20.3
227.9
100
88.6
38.9
139.3
61.1
—
0
116.5
51.1
129.3
56.7
10.1
4.4
-15.7
-6.9
-1.5
-0.7
-8.9
-3.9
-1.5
-0.7
-7.4
-3.2
-0.36
20.2
285.5
100
109.7
38.4
175.7
61.5
—
0
128.6
45
141.2
49.5
34.6
12.1
-16
-5.6
-0.9
-0.3
0.4
0.1
-1.2
-0.4
1.6
0.6
0.08
20.4
280.8
100
98.3
35
182.5
65
—
0
126.3
45
138.2
49.2
44.3
15.8
-18
-6.4
-4.7
-1.7
23
8.2
6.6
2.4
16.3
5.8
0.81
20.2
279.7
100
93.8
33.5
185.8
66.4
—
0
125.9
45
139.5
49.9
46.4
16.6
-20.8
-7.4
-0.4
-0.1
59.9
21.4
17
6.1
42.9
15.3
2.11
20.3
267.5
100
103.8
38.8
163.7
61.2
—
0
127.1
47.5
141.7
53
22
8.2
-21.7
-8.1
-0.5
-0.2
0.3
0.1
-0.2
-0.07
0.5
0.2
0.02
20.2
309.2
100
111.4
36
197.8
64
—
0
136.6
44.2
152.1
49.2
45.7
14.8
-21.7
-7.02
-0.3
-0.1
23.7
7.7
-20
-6.5
43.7
14.1
2.13
20.5
282.3
100
98.5
34.9
183.8
65.1
—
0
126.2
44.7
140.4
49.7
43.4
15.4
-22.1
-7.8
-3.4
-1.2
17.8
6.3
5.1
1.8
12.7
4.5
0.63
20.1
285.2
100
86.8
30.4
198.4
69.6
—
0
141.7
49.7
156.1
54.7
42.3
14.8
-6.1
-2.1
-0.4
-0.1
532
186.5
-174.1
-61.04
706.1
247.6
34.79
20.3
263.7
100
99.8
37.8
163.9
62.2
—
0
126.7
48
138.7
52.6
25.2
9.6
—
0
-0.1
-0.04
-5.1
-1.9
-0.1
-0.04
-5
-1.9
-0.17
29.3
293.9
100
111.6
38
182.3
62
—
0
152.9
52
167.5
57
14.8
5
-21.2
-7.2
-2.3
-0.8
-376.3
-128.04
-78.8
-26.8
-206.1
-70.1
-7.03
29.3
287.2
100
96.3
33.5
190.9
66.5
—
0
132.9
46.3
148.1
51.6
42.9
14.9
-32
-11.1
-3.3
-1.1
6.5
2.3
5.3
1.8
1.3
0.5
0.04
29.3
290.5
100
93.3
32.1
197.2
67.9
—
0
133.7
46
149.8
51.6
47.4
16.3
-31.3
-10.8
-3.1
-1.07
12.9
4.4
7.2
2.5
5.7
2
0.19
29.3
264
100
101.8
38.6
162.3
61.5
—
0
128.1
48.5
144.3
54.7
17.9
6.8
-31
-11.7
-2.9
-1.1
-13.4
-5.08
-6
-2.3
-7.4
-2.8
-0.25
29.3
299.5
100
115.3
38.5
184.3
61.5
—
0
129
43.1
148.2
49.5
36
12
-31.7
-10.6
-2.5
-0.8
-594.7
-198.6
-51.1
-17.06
-543.6
-181.5
-18.57
29.3
286.1
100
115.3
40.3
170.8
59.7
—
0
129.8
45.4
151.8
53.1
19
6.6
-31.7
-11.08
-2.3
-0.8
79.1
27.6
32.8
11.5
46.2
16.1
1.58
29.3
287.2
100
97.1
33.8
190.1
66.2
—
0
131.8
45.9
154.7
53.9
35.4
12.3
-31.4
-10.9
-2.9
-1.01
2.3
0.8
1.2
0.4
1.1
0.4
-0.39
-175.2
268.5
100
100
37.2
168.5
62.8
—
0
135.3
50.4
158.4
59
10.1
3.8
-31.5
-11.7
-2.2
-0.8
-23.6
-8.8
-9.1
-3.4
-14.4
-5.4
-0.06
234
308.8
100
109.8
35.6
199.1
64.5
—
0
142.6
46.2
168.2
54.5
30.8
10
-32.5
-10.5
-1.5
-0.5
8.1
2.6
12.7
4.1
-4.6
-1.5
-0.02
233.7
289.4
100
94.8
32.8
194.6
67.2
—
0
152.3
52.6
178
61.5
16.7
5.8
-32.5
-11.2
-3.3
-1.1
-603
-208.4
-60.9
-21.04
-542.2
-187.4
-2.32
233.6
299.3
100
91
30.4
208.3
69.6
—
0
133.6
44.6
159.3
53.2
49
16.4
-32.2
-10.8
9.2
3.1
25
8.4
12.7
4.2
12.2
4.1
0.05
236.2
271.1
100
100.8
37.2
170.3
62.8
—
0
132.3
48.8
157.6
58.1
12.7
4.7
-31.7
-11.7
-2.6
-1
-22.4
-8.3
-10.4
-3.8
-11.9
-4.4
-0.05
233.2
329.2
100
116.7
35.4
212.5
64.6
—
0
142
43.1
170.3
51.7
42.3
12.8
-32.7
-9.9
-2.8
-0.9
7
2.1
3.6
1.1
3.3
1
0.01
232.4
313.9
100
106.6
34
207.3
66
—
0
136.6
43.5
165.8
52.8
41.5
13.2
-33.1
-10.5
-2.7
-0.9
6
1.9
3.5
1.1
2.5
0.8
0.01
233.2
328.2
100
101.8
31
226.4
69
—
0
139.3
42.4
168.4
51.3
58
17.7
-33.2
-10.1
0.7
0.2
25.9
7.9
10.8
3.3
14.6
4.4
0.06
229.1
292
100
108.5
37.2
183.6
62.9
—
0
136.1
46.6
164.9
56.5
18.6
6.4
-33.3
-11.4
-2.7
-0.9
-16.9
-5.8
-7.6
-2.6
-9
-3.08
-0.04
222.3
275.5
100
75.1
27.3
200.4
72.7
—
0
138.5
50.3
168.2
61.1
32.1
11.7
-42.7
-15.5
-1.9
-0.7
-42.8
-15.5
-87.5
-31.8
146.2
53.1
0.67
216.4
262.5
100
65.6
25
197
75
—
0
111.6
42.5
139.1
53
57.8
22
-41.6
-15.8
-3.9
-1.5
17.5
6.7
7
2.7
1.6
0.6
—
183.1
270.3
100
62.3
23
208.1
77
—
0
108.4
40.1
135.9
50.3
72.1
26.7
-38.9
-14.4
-3.3
-1.2
25.2
9.3
10.1
3.7
22.4
8.3
0.12
182.6
217.8
100
62
28.5
155.9
71.6
—
0
108.4
49.8
136
62.4
19.9
9.1
-40.5
-18.6
-2.7
-1.2
-24.7
-11.3
2
0.9
-10.7
-4.9
-0.06
176.1
209.9
100
138.8
66.1
71.1
33.9
—
0
11.8
5.6
41
19.5
30.1
14.3
-45.1
-21.5
-5.2
-2.5
-136.2
-64.9
-11.8
-5.6
-88.5
-42.2
-0.5
173.7