Отчётность Magnite
MG
Magnite Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
162.88
100
62.606
38.4
100.27
61.6
25.705
15.8
62.197
38.2
90.7
55.7
9.574
5.9
-7.309
-4.5
1.284
0.8
3.549
2.2
4.627
2.8
-1.078
-0.7
-0.008
140.55
149.32
100
65.902
44.1
83.417
55.9
26.744
17.9
67.65
45.3
97.245
65.1
-13.828
-9.3
-5.643
-3.8
1.292
0.9
-25.566
-17.1
-7.809
-5.2
-17.757
-11.9
-0.127
139.3
186.93
100
70.025
37.5
116.91
62.5
22.995
12.3
55.869
29.9
81.783
43.8
35.124
18.8
-11.595
-6.2
1.287
0.7
33.164
17.7
2.25
1.2
30.914
16.5
0.224
138.23
150.1
100
84.9
56.6
65.2
43.4
23.3
15.5
56.8
37.8
83.1
55.4
-17.9
-11.9
-6.1
-4.06
1.3
0.9
-18.4
-12.3
-1
-0.7
-17.5
-11.7
-0.13
137.4
152.5
100
130.2
85.4
22.4
14.7
23.2
15.2
63.4
41.6
94.1
61.7
-71.8
-47.08
-8.2
-5.4
1.4
0.9
-73.2
-48.00000000000001
0.7
0.5
-73.9
-48.5
-0.54
136.2
130.2
100
124.8
95.9
5.3
4.1
24
18.4
59.1
45.4
98.5
75.7
-93.1
-71.5
-8.4
-6.5
1.3
1
-99
-76.04
-0.3
-0.2
-98.7
-75.8
-0.73
134.7
175.4
100
111
63.3
64.4
36.7
22.3
12.7
55.2
31.5
92.9
53
-28.5
-16.2
-11.9
-6.8
1.3
0.7
-39.1
-22.3
-2.7
-1.5
-36.4
-20.8
-0.27
133.7
145.8
100
71.8
49.2
74.1
50.8
24.9
17.1
51.2
35.1
95.2
65.3
-21.2
-14.5
-5
-3.4
1.4
1
-24.8
-17.01
-0.4
-0.3
-24.4
-16.7
-0.18
133.1
137.8
100
65
47.2
72.8
52.8
22.8
16.5
53.3
38.7
95.3
69.2
-22.6
-16.4
-3.2
-2.3
1.4
1
-25.1
-18.2
-0.1
-0.07
-25
-18.1
-0.19
132.4
118.1
100
59.4
50.3
58.7
49.7
22.8
19.3
51.3
43.4
93.7
79.3
-35
-29.6
-8
-6.8
1.3
1.1
-46.6
-39.5
-2
-1.7
-44.6
-37.8
-0.34
132.2
161.3
100
66.8
41.4
94.4
58.5
20.8
12.9
45.8
28.4
90.5
56.1
4
2.5
-7.1
-4.4
1.1
0.7
-2.4
-1.5
-2.8
-1.7
0.5
0.3
—
132.2
131.9
100
63.5
48.1
68.3
51.8
20.9
15.8
45.1
34.2
89.9
68.2
-21.5
-16.3
-6
-4.5
1
0.8
-29
-22
-4.7
-3.6
-24.3
-18.4
-0.18
131.5
114.5
100
50.5
44.1
64
55.9
17.9
15.6
44.3
38.7
79
69
-15
-13.1
-5
-4.4
1.1
1
-50.9
-44.5
-87.7
-76.6
36.8
32.1
0.26
143
60.7
100
20.8
34.3
40
65.9
14.2
23.4
33
54.4
51.4
84.7
-11.5
-18.9
-0.2
-0.3
1.2
2
-12.7
-20.9
0.2
0.3
-12.9
-21.3
-0.11
115.3
82
100
21.2
25.9
60.8
74.1
14.1
17.2
33.5
40.9
52.2
63.7
8.6
10.5
-3.1
-3.8
1.2
1.5
6
7.3
0.2
0.2
5.9
7.2
0.05
112.7
61
100
21
34.4
40
65.6
13.4
22
31.1
51
49
80.3
-9
-14.8
-0.3
-0.5
1.2
2
-10.1
-16.6
0.4
0.7
-10.5
-17.2
-0.1
110.4
42.3
100
21.5
50.8
20.8
49.2
13
30.7
32.4
76.6
50.1
118.4
-29.3
-69.3
0.4
0.9
1.3
3.1
-38.8
-91.7
0.3
0.7
-39.1
-92.4
-0.36
108.5
36.3
100
14
38.6
22.3
61.4
10.6
29.2
21.9
60.3
33
90.9
-10.7
-29.5
0.8
2.2
—
0
-9.9
-27.3
-0.2
-0.6
-9.7
-26.7
-0.18
54.9
48.5
100
13.3
27.4
35.2
72.6
10.3
21.2
23.4
48.2
34.2
70.5
1
2.1
-0.5
-1.03
—
0
0.6
1.2
-0.9
-1.9
1.5
3.1
0.03
53.5
37.6
100
13.9
37
23.8
63.3
10.2
27.1
20
53.2
30.4
80.9
-6.7
-17.8
0.5
1.3
—
0
-6.1
-16.2
0.1
0.3
-6.2
-16.5
-0.12
53
37.9
100
15.1
39.8
22.8
60.2
9.7
25.6
21.3
56.2
31.4
82.8
-8.6
-22.7
0.4
1.1
—
0
-8.2
-21.6
0.1
0.3
-8.3
-21.9
-0.16
52.4
32.4
100
15.1
46.6
17.3
53.4
9.5
29.3
20.5
63.3
30.6
94.4
-13.3
-41.05
-0.1
-0.3
0.1
0.3
-13.3
-41.05
-0.7
-2.2
-12.5
-38.6
-0.24
51.6
41.4
100
15.5
37.4
25.9
62.6
8.6
20.8
19.3
46.6
28.4
68.6
-2.5
-6.04
0.2
0.5
0.1
0.2
-2.1
-5.07
0.1
0.2
-2.2
-5.3
-0.04
49.6
29.7
100
14.7
49.5
15
50.5
9.1
30.6
19.7
66.3
29.3
98.7
-14.3
-48.1
0.4
1.3
0.2
0.7
-13.7
-46.1
0.1
0.3
-13.8
-46.5
-0.27
50.8
28.6
100
15
52.4
13.6
47.6
9
31.5
22.3
78
31.8
111.2
-18.2
-63.6
1.1
3.8
0.2
0.7
-17.9
-62.6
0.1
0.3
-18
-62.9
-0.36
50.1
24.9
100
14.8
59.4
10.1
40.6
10.3
41.4
24.5
98.4
35.2
141.4
-25.2
-101.2
-0.3
-1.2
0.2
0.8
-27.7
-111.2
0.1
0.4
-27.8
-111.6
-0.56
49.7
31.4
15.5
15.9
10.8
24.3
35.7
-19.8
0.2
0.2
-24.1
0.3
-23.8
-0.5
49.3
35.2
13
22.2
11
25.8
37.7
-15.5
—
0.1
-105.6
-2
-103.6
-2.11
49.1
42.9
13.7
29.2
11.7
26.4
38.9
-9.7
-0.3
0.2
-11.4
0.1
-11.6
-0.24
48.8
46
14.7
31.3
12.1
28.6
42.5
-11.2
-0.2
0.2
-15.5
0.4
-15.8
-0.33
48.3
72.7
21.1
51.5
12.1
30.4
46.7
4.8
0.7
0.2
-21.1
0.1
-21.2
-0.44
48.1
65.8
17.8
48
11.8
34.6
50.4
-2.4
0.2
0.2
-2
-5.6
3.5
0.07
48.7
70.5
17.5
53
12.7
35.9
51.7
1.3
0.7
0.2
2.2
4.9
-2.7
-0.06
46.3
69.2
16.8
52.4
11.8
39.8
54.3
-1.9
-0.2
—
-2
-4.3
2.3
0.05
48.7
94
21.4
72.6
10.9
40.3
54.4
18.2
0.1
—
18.3
-2.1
20.4
0.33
61.4
64.3
16.6
47.7
11.3
38.2
52.8
-5.2
0.1
—
-5.1
-2.1
-3
-0.07
41.3
53
14
39
10.4
40.1
50.5
-11.5
-0.9
—
-12.4
-0.4
-11.9
-0.3
39.4
37.2
6.6
30.6
8.4
29.3
37.7
-7.1
2.2
—
-4.9
0.1
-5
-0.14
35.8
41.8
6.3
35.5
7.7
27.6
35.3
0.2
1.2
—
1.5
—
1.4
0.04
34.5
32.2
5.1
27
5.8
26.7
32.5
-5.4
0.8
—
-4.6
—
-4.6
-0.14
33.7
28.3
4.9
23.4
4.6
25.9
30.5
-7.1
-0.4
-1.7
-9.3
0.1
-9.4
-0.29
32.3
23
4.5
18.6
4.7
20.3
25
-6.5
-0.6
1
-6.1
0.1
-7.2
-0.59
12.2
28.1
4.1
24
4.5
17
21.6
2.4
-0.4
-2.1
—
0.1
-1.1
-0.03
34.7
20.06
4.18
15.88
4.82
14.01
18.83
-2.95
-0.83
-1.09
-4.87
0.07
-6.02
-0.17
34.72
19.04
3.59
15.44
5.14
11.89
17.04
-1.59
-0.02
-0.43
-2.04
0.06
-3.16
-0.09
34.72
16.6
3.44
13.16
4.11
10.83
14.94
-1.78
0.21
-0.55
-2.11
0.05
-3.21
-0.09
34.72
19.45
3.62
15.83
3.77
9.48
13.25
2.58
-0.1
-0.43
2.05
0.03
0.95
0.027
34.72