Отчётность Perion
PE
Perion Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
108.69
100
70.232
64.6
38.459
35.4
10.112
9.3
28.047
25.8
44.473
40.9
-6.014
-5.5
5.703
5.2
—
0
-7.206
-6.6
-0.997
-0.9
-6.209
-5.7
-0.127
48.734
157.82
100
109.1
69.1
48.716
30.9
9.811
6.2
25.842
16.4
40.211
25.5
8.505
5.4
5.486
3.5
—
0
13.991
8.9
2.223
1.4
11.768
7.5
0.238
49.542
234.23
100
154.48
66
79.748
34
8.714
3.7
25.139
10.7
39.864
17
39.884
17
6.262
2.7
—
0
46.146
19.7
6.745
2.9
39.401
16.8
0.776
50.802
185.31
100
117.79
63.6
67.519
36.4
7.763
4.2
21.883
11.8
35.053
18.9
32.466
17.5
6.103
3.3
—
0
38.569
20.8
5.748
3.1
32.821
17.7
0.653
50.27
178.5
100
111.1
62.2
67.4
37.8
8.2
4.6
21.3
11.9
47.5
26.6
19.9
11.1
5.2
2.9
—
0
25
14
3.6
2
21.4
12
0.43
49.6
145.2
100
87.4
60.2
57.7
39.7
8.4
5.8
21.5
14.8
33.2
22.9
24.5
16.9
3.4
2.3
—
0
27.9
19.2
4.1
2.8
23.8
16.4
0.48
49.5
209.7
100
131.4
62.7
78.2
37.3
9.3
4.4
24
11.4
37.1
17.7
41.2
19.6
2
1
—
0
43.2
20.6
4.5
2.1
38.7
18.5
0.78
49.6
158.6
100
101.2
63.8
57.5
36.3
7.8
4.9
16.4
10.3
27.8
17.5
29.6
18.7
1
0.6
—
0
30.6
19.3
5
3.2
25.6
16.1
0.53
48
146.7
100
92.8
63.3
53.8
36.7
8.3
5.7
20.4
13.9
32
21.8
21.9
14.9
0.9
0.6
—
0
22.8
15.5
3.3
2.2
19.5
13.3
0.41
47.3
125.3
100
77.6
61.9
47.7
38.1
9
7.2
19
15.2
31.2
24.9
16.5
13.2
0.6
0.5
—
0
17.1
13.6
1.6
1.3
15.5
12.4
0.33
47
158
100
100.7
63.7
57.3
36.3
9.2
5.8
23.7
15
36.5
23.1
20.8
13.2
-0.5
-0.3
—
0
20.3
12.8
2.6
1.6
17.7
11.2
0.43
40.7
121
100
79.9
66
41.2
34
8.6
7.1
18.2
15
28.7
23.7
12.4
10.2
—
0
—
0
12.4
10.2
1.7
1.4
10.6
8.8
0.28
37.9
109.7
100
72.4
66
37.3
34
8.9
8.1
17.5
16
28.4
25.9
8.9
8.1
-0.3
-0.3
—
0
8.6
7.8
1.5
1.4
7.1
6.5
0.19
37.1
89.8
100
60.3
67.1
29.5
32.9
8.5
9.5
14.7
16.4
25.7
28.6
3.9
4.3
0.2
0.2
—
0
4.1
4.6
0.8
0.9
3.3
3.7
0.09
35.8
118.3
100
81.3
68.7
36.9
31.2
8.5
7.2
15.8
13.4
27
22.8
10
8.5
-1.4
-1.2
—
0
8.5
7.2
-0.5
-0.4
9
7.6
0.3
30.2
83.4
100
55.2
66.2
28.2
33.8
8.1
9.7
13.7
16.4
24.4
29.3
3.8
4.6
-0.5
-0.6
—
0
3.3
4
1.2
1.4
2.1
2.5
0.08
28.3
60.3
100
41.7
69.2
18.7
31
7.1
11.8
11.8
19.6
21.2
35.2
-2.5
-4.1
-0.7
-1.2
—
0
-3.3
-5.5
-1
-1.7
-2.2
-3.6
-0.08
26.6
66.1
100
41.9
63.4
24.1
36.5
7.2
10.9
13.6
20.6
23.2
35.1
1
1.5
—
0
—
0
1
1.5
-0.3
-0.5
1.3
2
0.05
28.2
78.3
100
48
61.3
30.3
38.7
6.1
7.8
14.1
18
22.6
28.9
7.7
9.8
-0.7
-0.9
—
0
6.9
8.8
1.1
1.4
5.9
7.5
0.22
27.3
65.8
100
41
62.3
24.8
37.7
6
9.1
12.2
18.5
20.8
31.6
4
6.1
-0.4
-0.6
—
0
3.6
5.5
0.7
1.1
2.9
4.4
0.11
26
63.6
100
39.2
61.6
24.3
38.2
5.6
8.8
12.1
19
20
31.4
4.3
6.8
-1
-1.6
—
0
3.4
5.3
0.5
0.8
2.9
4.6
0.11
25.9
53.8
100
33.2
61.7
20.7
38.5
4.9
9.1
11.4
21.2
18.6
34.6
2
3.7
-1.3
-2.4
—
0
0.7
1.3
-0.5
-0.9
1.2
2.2
0.05
25.9
72
100
43
59.7
29
40.3
4.3
6
13.9
19.3
20.8
28.9
8.1
11.2
-0.8
-1.1
—
0
7.4
10.3
2.5
3.5
4.9
6.8
0.19
25.8
57.2
100
34.3
60
22.9
40
4.3
7.5
12.5
21.9
19.4
33.9
3.5
6.1
-1.2
-2.1
—
0
2.3
4
0.1
0.2
2.2
3.8
0.08
26.4
62.8
100
36.9
58.8
25.9
41.2
4.7
7.5
15
23.9
22.2
35.4
3.7
5.9
-1.2
-1.9
—
0
1.6
2.5
0.6
1
1
1.6
0.04
26.4
60.9
100
37.9
62.2
23
37.8
5.5
9
14
23
21.7
35.6
1.3
2.1
-0.6
-1
—
0
-0.4
-0.7
-0.4
-0.7
0.1
0.2
—
25.9
77.3
100
49.3
63.8
28
36.2
3.6
4.7
13.2
17.1
20
25.9
8
10.3
-1.8
-2.3
—
0
-35.6
-46.05
0.8
1
-37.3
-48.3
-2.13
17.5
65
100
35.5
54.6
29.5
45.4
4.1
6.3
19.5
30
27
41.5
2.5
3.8
-0.6
-0.9
—
0
1.9
2.9
-0.7
-1.08
2.6
4
0.1
26.8
69.7
100
37.2
53.4
32.5
46.6
4.2
6
21.8
31.3
31.1
44.6
1.4
2
-1.3
-1.9
—
0
-43.7
-62.7
-7.7
-11.05
-36
-51.6
-1.39
25.8
62
100
33.6
54.2
28.4
45.8
5.3
8.5
20.2
32.6
30.3
48.9
-2
-3.2
-2.2
-3.5
—
0
-4.2
-6.8
-2.1
-3.4
-2.1
-3.4
-0.08
25.8
84.5
100
42.7
50.5
41.8
49.5
6.4
7.6
23.8
28.2
36.4
43.1
5.5
6.5
-1.9
-2.2
—
0
3.6
4.3
3.3
3.9
0.3
0.4
0.01
25.7
74.5
100
36.7
49.3
37.7
50.6
5.6
7.5
21.2
28.5
33
44.3
4.7
6.3
-1
-1.3
—
0
3.8
5.1
0.9
1.2
4.9
6.6
0.18
25.9
78
100
38.9
49.9
39.1
50.1
7.2
9.2
23.2
29.7
36.7
47.1
2.4
3.1
-2.3
-2.9
—
0
0.1
0.1
-1.6
-2.05
0.6
0.8
0.02
26.9
75.8
100
38.3
50.5
37.4
49.3
7.3
9.6
23.4
30.9
38.1
50.3
-0.6
-0.8
-3.1
-4.09
—
0
-4.5
-5.9
-2.4
-3.2
-5.6
-7.4
-0.22
25.4
67.6
100
34.2
50.6
33.4
49.4
5.8
8.6
22.6
33.4
33.5
49.6
-0.1
-0.1
0.2
0.3
—
0
-2
-3
-6.9
-10.2
-16.8
-24.9
-0.69
24.2
52.6
100
26.9
51.1
25.7
48.9
5.3
10.1
11.4
21.7
18.5
35.2
7.2
13.7
-1.1
-2.09
—
0
-68
-129.3
1.1
2.1
-70.8
-134.6
-2.98
23.7
48.6
100
20.8
42.8
27.7
57
5.2
10.7
10.7
22
18.1
37.2
9.6
19.8
-0.3
-0.6
—
0
11.7
24.1
2.7
5.6
8.2
16.9
0.34
23.7
52.1
100
17.2
33
35
67.2
5.4
10.4
9.3
17.9
16.9
32.4
18.1
34.7
-0.7
-1.3
—
0
17.3
33.2
3.8
7.3
10.7
20.5
0.42
24.9
78.1
100
36.4
46.6
41.7
53.4
9.3
11.9
16.7
21.4
25.9
33.2
15.7
20.1
-1
-1.3
—
0
-9.1
-11.7
-1.3
-1.7
-7.9
-10.1
-0.34
23.1
86.3
100
37.5
43.5
48.8
56.5
10.9
12.6
15.9
18.4
26.8
31.1
22
25.5
-1
-1.2
—
0
21
24.3
1.8
2.1
19.2
22.2
0.83
23.1
109.5
100
62.5
57.1
47
42.9
11.2
10.2
13.2
12.1
24.4
22.3
22.6
20.6
-0.5
-0.5
—
0
22.1
20.2
4.4
4
17.7
16.2
0.76
23.3
114.8
100
66
57.5
48.8
42.5
12.8
11.1
17.2
15
30
26.1
18.8
16.4
-0.4
-0.3
—
0
18.4
16
4.6
4
13.8
12
0.61
22.7
84.1
100
55.3
65.8
28.8
34.2
6.6
7.8
11.1
13.2
17.8
21.2
11.1
13.2
0.8
1
—
0
11.8
14
-0.1
-0.1
6.4
7.6
0.34
18.3
80.9
100
51.2
63.3
29.7
36.7
5.5
6.8
7.3
9
12.8
15.8
16.9
20.9
0.6
0.7
—
0
17.5
21.6
13.9
17.2
-9.8
-12.1
-0.54
18