Отчётность E W
SS
E W Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
573.63
100
327.11
57
246.52
43
—
0
151.53
26.4
190
33.1
56.522
9.9
-52.123
-9.09
-0.242
-0.04
3.341
0.6
1.912
0.3
-13.003
-2.3
-0.152
85.673
561.46
100
328.53
58.5
232.93
41.5
—
0
145.69
25.9
184.38
32.8
48.55
8.6
-54.917
-9.8
16.998
3
5.469
1
3.843
0.7
-12.751
-2.3
-0.15
84.891
615.77
100
336.81
54.7
278.96
45.3
—
0
165.77
26.9
205.12
33.3
73.838
12
-55.483
-9.01
-1.407
-0.2
-258.48
-42
-2.718
-0.4
-268.34
-43.6
-3.173
84.578
566.53
100
321.23
56.7
245.3
43.3
—
0
147.85
26.1
186.44
32.9
58.865
10.4
-56.916
-10.05
1.56
0.3
-2.262
-0.4
1.391
0.2
-16.229
-2.9
-0.192
84.433
582.84
100
316.82
54.4
266.01
45.6
—
0
154.26
26.5
192.89
33.1
73.122
12.5
-52.275
-9
-0.541
-0.09
-674.04
-115.6
-4.215
-0.7
-682.41
-117.08
-8.095
84.296
527.78
100
308.46
58.4
219.32
41.6
—
0
146.89
27.8
185.43
35.1
33.889
6.4
-48.838
-9.3
-0.369
-0.07
-32.725
-6.2
-14.185
-2.7
-31.116
-5.9
-0.372
83.751
680.94
100
315.37
46.3
365.57
53.7
—
0
161.19
23.7
201.3
29.6
164.27
24.1
-46.703
-6.9
-2.617
-0.4
122.09
17.9
36.543
5.4
71.142
10.4
0.839
84.793
612.1
100
312.05
51
300.05
49
—
0
154.86
25.3
194.42
31.8
105.62
17.3
-41.917
-6.8
0.189
0.03
62.303
10.2
16.055
2.6
32.787
5.4
0.384
85.324
1 160.17
100
606.34
52.3
553.83
47.7
—
0
307.11
26.5
387.87
33.4
165.96
14.3
-72.51
-6.2
3.088
0.3
92.068
7.9
27.963
2.4
38.006
3.3
0.438
86.76
565.71
100
297.83
52.6
267.87
47.4
—
0
152.73
27
192.47
34
75.4
13.3
-36.499
-6.5
0.256
0.05
36.268
6.4
13.903
2.5
9.556
1.7
0.107
88.934
622.29
100
287.37
46.2
334.92
53.8
—
0
166.22
26.7
205.8
33.1
129.12
20.7
-38.259
-6.1
-8.678
-1.4
75.14
12.1
22.323
3.6
40.227
6.5
0.441
91.21
555.24
100
285.77
51.5
269.47
48.5
—
0
140.75
25.3
182.83
32.9
86.637
15.6
-41.013
-7.4
0.41
0.07
75.02
13.5
16.654
3
46.121
8.3
0.508
90.131
565.08
100
268.68
47.5
296.39
52.5
—
0
144.11
25.5
184.86
32.7
111.53
19.7
-73.884
-13.08
-2.7
-0.5
13.896
2.5
12.683
2.2
-6.932
-1.2
-0.08
82.381
540.9
100
144
26.6
396.9
73.4
—
0
264.4
48.9
303.9
56.2
93
17.2
-111.1
-20.5
-4.8
-0.9
23
4.3
19.5
3.6
-6.1
-1.1
-0.07
81.9
591.1
100
135.9
23
455.2
77
—
0
157.1
26.6
278.8
47.2
176.4
29.8
-22.8
-3.9
0.8
0.1
151.8
25.7
37.5
6.3
241
40.8
2.92
82.5
493.3
100
131.5
26.7
361.8
73.3
—
0
140.4
28.5
245.6
49.8
116.1
23.5
-21.4
-4.3
0.2
0.04
86.1
17.5
22.1
4.5
58.5
11.9
0.71
82.1
358.9
100
131.7
36.7
227.1
63.3
—
0
130
36.2
224.1
62.4
3.1
0.9
-23
-6.4
-2.6
-0.7
-24
-6.7
-6.5
-1.8
-22
-6.1
-0.27
81.4
414.2
100
131.7
31.8
282.5
68.2
—
0
144.8
35
255.3
61.6
27.2
6.6
-25.8
-6.2
0.1
0.02
-4.8
-1.2
2.4
0.6
-11.8
-2.8
-0.14
81.3
423.1
100
120.4
28.5
302.6
71.5
—
0
142.8
33.8
252
59.6
50.6
12
-27.1
-6.4
-2.2
-0.5
18.5
4.4
5.6
1.3
10.7
2.5
0.13
80.9
330.9
100
100.6
30.4
230.3
69.6
—
0
118.9
35.9
207.9
62.8
22.4
6.8
-26.5
-8.008
—
0
-21
-6.3
-3.7
-1.1
-21.9
-6.6
-0.27
80.9
320.4
100
90
28.1
230.4
71.9
—
0
110.2
34.4
198.1
61.8
32.3
10.1
-18
-5.6
-1.2
-0.4
9.2
2.9
3.4
1.1
-0.4
-0.1
—
80.8
292.2
100
98
33.5
194.2
66.5
—
0
110.2
37.7
189.4
64.8
4.7
1.6
-8.9
-3.05
-2.4
-0.8
-11.1
-3.8
-4.3
-1.5
-6.8
-2.3
-0.08
80.7
317.1
100
56
17.7
261.1
82.3
—
0
86.7
27.3
159
50.1
102
32.2
-9.1
-2.9
-12.8
-4.04
64.4
20.3
14.6
4.6
21.2
6.7
0.25
82.9
302.7
100
90.8
30
211.9
70
—
0
96.1
31.7
170.9
56.5
41
13.5
-9
-3
-4.1
-1.4
27.2
9
7.2
2.4
18.8
6.2
0.24
82.1
283.4
100
84.4
29.8
199
70.2
—
0
95.1
33.6
174.2
61.5
24.8
8.8
-9.3
-3.3
-1.5
-0.5
11.6
4.1
3
1.1
5.6
2
0.06
82.3
254.2
100
83.4
32.8
170.8
67.2
—
0
98.5
38.7
166.9
65.7
3.9
1.5
-8.8
-3.5
-1.2
-0.5
-10.6
-4.2
-2
-0.8
-26.3
-10.3
-0.32
81.7
261.7
78.6
183.2
—
96.2
163.3
19.9
-8.5
-3.8
11
3.7
7
0.08
81.8
200.5
52.2
148.4
—
88.6
148.3
—
-5.7
-2.4
-46.4
-18.8
-26.7
-0.34
82
216.2
49.2
167.1
—
88
148.7
18.4
-8.2
1.6
11.7
4.9
8.5
0.1
82.8
198.5
48.7
149.8
—
94.9
149.6
0.2
-4.2
-7.3
-8.4
-5.7
-1.9
-0.03
82.2
204.1
42.7
161.4
—
63.7
102.8
58.6
-4.4
-5.2
48.5
17.5
37.9
0.45
82.7
233
45.8
187.2
5.3
107.8
156.3
30.9
-4.6
-4.2
22.1
9.6
12.3
0.15
83.5
227.8
43.5
184.3
—
110.1
157.6
26.8
-4.4
-3.9
18.4
6.9
11.3
0.14
84.2
209.5
40.6
168.9
—
110.4
156
12.9
-4.6
-3.6
4.1
-0.8
4.9
0.06
84.2
143.3
23.3
120
—
68.6
114.9
5.1
-4.6
-50.3
-50.6
-22.2
-21.5
-0.25
83.9
189.7
36.8
152.9
—
88.3
146.3
6.6
-4.2
-1.9
-28.5
-4.1
-24.4
-0.29
84.1
198.1
30.9
167.2
—
106.2
148.6
18.7
-4.2
-3.7
-19.5
-6.5
-31.4
-0.37
83.9
123
21.1
101.9
—
77.8
106
-4.1
-2.1
-4.1
-13.1
-5
-5.1
-0.06
77.3
150.6
12.5
138.1
—
68.6
107.6
30.5
-2.1
-8.9
16.6
1.2
15.7
0.26
60.4
123.1
16.2
106.9
—
64.7
99.8
7.1
-2.1
-1.4
3.8
2.8
-1.3
-0.02
56.5
119.7
13.8
105.9
—
73.2
102.7
3.2
-2
-1.6
-4.4
-1.6
-3.2
-0.05
56
105.3
13
92.3
—
70.6
94.9
-2.6
-2.3
-1.5
-6.7
-2.5
-0.6
-0.01
56.1
-163.7
-57.3
-106.4
—
-32.9
-107.4
1.1
-2.5
-8.4
-6.4
-4.6
7.9
0.13
57.6
189.5
36.6
153
—
95.6
157.1
-4.2
-2.7
-3.6
-11.9
-3
-8.9
-0.16
56.2
207.9
36.6
171.3
—
96.1
159.1
12.2
-2.7
-4.2
3.9
0.7
3.1
0.05
56.3
198.7
38
160.6
—
100.7
161.4
-0.7
-2.6
-3.3
-7.6
-5
-2.6
-0.05
57.2
259.8
39.1
220.6
—
102
169.1
51.5
-2.6
-5.2
40.5
13.6
27.2
0.477
57