Отчётность Stagwell
ST
Stagwell Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
671.17
100
438.91
65.4
232.26
34.6
—
0
168.13
25.1
210.13
31.3
22.122
3.3
-24.888
-3.7
0.193
0.03
-2.788
-0.4
1.165
0.2
-2.965
-0.4
-0.026
113.48
670.06
100
444.53
66.3
225.53
33.7
—
0
163.34
24.4
198.18
29.6
27.354
4.1
-23.223
-3.5
-1.267
-0.2
1.364
0.2
2.585
0.4
-1.282
-0.2
-0.011
112.63
654.89
100
419.87
64.1
235.03
35.9
—
0
179.87
27.5
214.91
32.8
20.123
3.1
-23.561
-3.6
0.108
0.02
90.342
13.8
28.132
4.3
3.731
0.6
0.028
132.36
617.6
100
385
62.3
232.6
37.7
—
0
160
25.9
198.8
32.2
33.7
5.5
-26
-4.2
-0.3
-0.05
7.4
1.2
4.3
0.7
0.7
0.1
—
265
632.3
100
402.4
63.6
229.8
36.3
—
0
162.5
25.7
198
31.3
31.9
5
-25.2
-4
-0.4
-0.06
-4.3
-0.7
5.7
0.9
-4.7
-0.7
-0.04
115.4
622.4
100
413.9
66.5
208.5
33.5
—
0
158.8
25.5
192.3
30.9
16.2
2.6
-18.9
-3.04
0.2
0.03
-2.4
-0.4
2.4
0.4
0.4
0.06
—
289.8
708.2
100
419.8
59.3
288.4
40.7
—
0
172.4
24.3
208.1
29.4
80.3
11.3
-18
-2.5
-7.2
-1.02
-39
-5.5
-12.6
-1.8
-6.5
-0.9
-0.05
122.9
663.8
100
417.1
62.8
246.7
37.2
—
0
119.2
18
151.4
22.8
95.3
14.4
-23.6
-3.6
0.1
0.02
46.6
7
11.5
1.7
10.6
1.6
0.08
130.5
672.9
100
424.7
63.1
248.3
36.9
—
0
165.4
24.6
197.6
29.4
50.6
7.5
-18.1
-2.7
-0.1
-0.01
30.1
4.5
5.4
0.8
10.5
1.6
0.04
296.4
642.9
100
412
64.1
230.9
35.9
—
0
144.5
22.5
175.6
27.3
55.3
8.6
-19
-3
0.2
0.03
35.8
5.6
3.2
0.5
12.7
2
0.04
297.5
611.9
100
348
56.9
263.9
43.1
—
0
197.3
32.2
228.7
37.4
35.2
5.8
-18.1
-3
3.3
0.5
19.1
3.1
14.2
2.3
0.8
0.1
0.01
133.4
466.6
100
324.8
69.6
141.9
30.4
—
0
121.8
26.1
146.6
31.4
-4.7
-1.007
-12.8
-2.7
2.6
0.6
13.2
2.8
5.2
1.1
-4.5
-1
-0.06
76.1
83.2
100
47.2
56.7
36.1
43.4
—
0
21
25.2
34.1
41
1.9
2.3
12.6
15.1
0.6
0.7
16
19.2
2.7
3.2
-0.9
-1.08
-0.01
77.6
307.6
100
186.9
60.8
120.7
39.2
—
0
83.9
27.3
92.1
29.9
28.6
9.3
-17
-5.5
0.6
0.2
11.3
3.7
1.3
0.4
0.9
0.3
0.01
75.4
328.2
100
209
63.7
119.1
36.3
—
0
136.5
41.6
146
44.5
-26.9
-8.2
-9.1
-2.8
-2.2
-0.7
-115.4
-35.2
109.5
33.4
-237.1
-72.2
-3.23
73.3
283.4
100
172.5
60.9
110.9
39.1
—
0
72.5
25.6
81.8
28.9
29.1
10.3
-13.1
-4.6
0.5
0.2
16.3
5.8
1.5
0.5
0.4
0.1
—
73.5
259.7
100
165.6
63.8
94
36.2
—
0
66.2
25.5
75.2
29
18.9
7.3
-10.6
-4.08
5.9
2.3
-4.6
-1.8
-7.9
-3.04
-4
-1.5
-0.05
74.3
327.7
100
222.7
68
105
32
—
0
66.4
20.3
75.5
23
29.5
9
-30.4
-9.3
16.3
5
15.3
4.7
13.5
4.1
-2.4
-0.7
-0.03
72.4
382
100
260.7
68.2
121.3
31.8
—
0
94.2
24.7
103.7
27.1
17.6
4.6
-11.3
-3
2.2
0.6
1.8
0.5
4
1
-11.1
-2.9
-0.15
72.1
342.9
100
222.4
64.9
120.5
35.1
—
0
79.7
23.2
89.2
26
31.3
9.1
-20.1
-5.9
-0.4
-0.1
8.9
2.6
3.5
1
-5.1
-1.5
-0.07
72
362.1
100
240.7
66.5
121.4
33.5
—
0
87.3
24.1
98
27.1
23.4
6.5
-13.5
-3.7
-0.7
-0.2
9.2
2.5
2.1
0.6
0.8
0.2
0.01
72
328.8
100
237.2
72.1
91.6
27.9
—
0
67.1
20.4
75.9
23.1
15.7
4.8
-11.3
-3.4
-3.4
-1.03
1
0.3
0.7
0.2
-2.2
-0.7
-0.03
69
393.7
100
256.1
65
137.6
35
—
0
78.9
20
89.9
22.8
47.6
12.1
-30.4
-7.7
-1
-0.3
-40.4
-10.3
35
8.9
-83.7
-21.3
-1.46
57.5
375.8
100
238.7
63.5
137.1
36.5
—
0
102.4
27.2
113.5
30.2
23.6
6.3
-13.8
-3.7
0.2
0.05
-11
-2.9
3
0.8
-18.2
-4.8
-0.32
57.5
379.7
100
253.4
66.7
126.4
33.3
—
0
83.9
22.1
95.6
25.2
30.8
8.1
-23.4
-6.2
0.6
0.2
8
2.1
2
0.5
1.1
0.3
0.02
57.8
327
100
243
74.3
83.9
25.7
—
0
83.9
25.7
96.3
29.4
-12.3
-3.8
-22.7
-6.9
0.4
0.1
-36.9
-11.3
-8.3
-2.5
-31.2
-9.5
-0.55
57.2
402.7
100
268.7
66.7
134.1
33.3
—
0
59.1
14.7
69.7
17.3
64.4
16
-16.7
-4.1
2.3
0.6
45.6
11.3
-85.3
-21.2
192.6
47.8
3.47
55.5
375.8
100
249.4
66.4
126.4
33.6
—
0
77.9
20.7
89.2
23.7
37.2
9.9
-6.3
-1.7
-1.3
-0.3
29.6
7.9
9
2.4
14.1
3.8
0.24
57.9
390.5
100
267.8
68.6
122.7
31.4
—
0
85.6
21.9
96.4
24.7
26.4
6.8
-9.1
-2.3
0.2
0.05
17.5
4.5
4.6
1.2
10
2.6
0.16
59.1
344.7
100
237.6
68.9
107.1
31.1
—
0
87.8
25.5
98.7
28.6
8.4
2.4
-14.1
-4.09
0.1
0.03
-5.6
-1.6
4
1.2
-11.1
-3.2
-0.21
53
390.4
100
260.2
66.6
130.2
33.4
—
0
72.4
18.5
84.8
21.7
45.4
11.6
-26.2
-6.7
0.6
0.2
0.9
0.2
-10.6
-2.7
9.1
2.3
0.17
52.8
349.3
100
235.7
67.5
113.6
32.5
—
0
83.3
23.8
94.7
27.1
18.8
5.4
-21.6
-6.2
—
0
-33.1
-9.5
-1.9
-0.5
-32.1
-9.2
-0.62
52.2
337
100
228.8
67.9
108.2
32.1
—
0
72.7
21.6
84.2
25
24.1
7.2
-16.6
-4.9
-0.3
-0.09
7.1
2.1
4.7
1.4
0.8
0.2
0.02
50.7
309
100
211.4
68.4
97.6
31.6
—
0
77.8
25.2
89.1
28.8
8.5
2.8
-33.2
-10.7
0.1
0.03
-24.6
-8
-1.6
-0.5
-23.6
-7.6
-0.47
50.2
359
100
231.3
64.4
127.7
35.6
—
0
116
32.3
128.9
35.9
-1.2
-0.3
-24.3
-6.8
6.8
1.9
-18.7
-5.2
4.3
1.2
-24.3
-6.8
-0.49
50
328.4
100
212.9
64.8
115.5
35.2
—
0
78.8
24
91.9
28
23.6
7.2
-30.2
-9.2
—
0
-6.5
-2
-1.2
-0.4
-8.6
-2.6
-0.17
49.9
336.6
100
225
66.8
111.6
33.2
—
0
53.1
15.8
67.1
19.9
44.5
13.2
-8.8
-2.6
—
0
35.6
10.6
4.7
1.4
29.6
8.8
0.58
50.4
302.2
100
210.4
69.6
91.8
30.4
—
0
74.3
24.6
86.6
28.7
5.2
1.7
-33.5
-11.09
0.5
0.2
-27.8
-9.2
-4.1
-1.4
-32.1
-10.6
-0.64
49.8
286.3
100
190.1
66.4
96.2
33.6
—
0
55.5
19.4
68.2
23.8
28
9.8
-32.8
-11.5
9.6
3.4
4.8
1.7
9.6
3.4
-26.8
-9.4
-0.53
49.7
309.4
100
205.5
66.4
103.8
33.5
—
0
70.8
22.9
82.5
26.7
21.3
6.9
-24.9
-8.05
1.4
0.5
-2.2
-0.7
-0.3
-0.1
-4.9
-1.6
-0.09
49.6
299.4
100
188.9
63.1
110.5
36.9
—
0
71.4
23.8
81.3
27.2
29.1
9.7
-6.7
-2.2
0.4
0.1
22.9
7.6
3.4
1.1
16.5
5.5
0.32
50.2
274.9
100
181.5
66
93.4
34
—
0
71.3
25.9
81.8
29.8
11.6
4.2
-19.2
-7
—
0
-7.6
-2.8
-0.3
-0.1
-8.8
-3.2
-0.17
49.3
220.7
100
148.2
67.1
72.4
32.8
—
0
138.9
62.9
146.7
66.5
-74.2
-33.6
-17
-7.7
1
0.5
-90.2
-40.9
3.8
1.7
-94.3
-42.7
-1.99
47.3