Отчётность Cavco
CV
Cavco Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
477.6
100
374.2
78.3
103.4
21.7
—
0
64.851
13.6
64.851
13.6
38.551
8.1
5.421
1.1
-0.111
-0.02
43.861
9.2
9.432
2
34.429
7.2
4.112
8.372
420.12
100
321.1
76.4
99.015
23.6
—
0
61.422
14.6
61.422
14.6
37.593
8.9
5.05
1.2
0.292
0.07
42.935
10.2
9.001
2.1
33.934
8.1
4.017
8.447
446.77
100
343.72
76.9
103.05
23.1
—
0
63.312
14.2
63.312
14.2
39.739
8.9
4.392
1
-0.224
-0.05
43.907
9.8
7.92
1.8
35.987
8.1
4.268
8.432
452
100
345.1
76.3
107
23.7
—
0
61.5
13.6
61.5
13.6
45.5
10.1
5.6
1.2
0.7
0.2
51.7
11.4
10.1
2.2
41.5
9.2
4.76
8.7
475.9
100
358
75.2
117.9
24.8
—
0
61.7
13
61.7
13
56.2
11.8
4.4
0.9
0.1
0.02
60.7
12.8
14.3
3
46.4
9.7
5.29
8.8
476.4
100
355.7
74.7
120.6
25.3
—
0
66.4
13.9
66.4
13.9
54.3
11.4
10.4
2.2
-6.1
-1.3
58.6
12.3
11.2
2.4
47.3
9.9
5.38
8.8
500.6
100
368.6
73.6
132
26.4
—
0
58.9
11.8
58.9
11.8
73.1
14.6
-0.2
-0.04
3.2
0.6
76.1
15.2
16.5
3.3
59.5
11.9
6.68
8.9
577.4
100
419.8
72.7
157.6
27.3
—
0
66.9
11.6
66.9
11.6
90.7
15.7
-0.2
-0.03
2.3
0.4
92.8
16.1
18.6
3.2
74.1
12.8
8.25
9
588.3
100
443.6
75.4
144.7
24.6
—
0
66.1
11.2
66.2
11.3
78.6
13.4
-0.2
-0.03
0.9
0.2
79.3
13.5
19.6
3.3
59.6
10.1
6.63
9
505.5
100
375.9
74.4
129.6
25.6
—
0
59.7
11.8
59.7
11.8
69.9
13.8
-0.1
-0.02
-1.2
-0.2
68.6
13.6
15.2
3
53.6
10.6
5.82
9.2
431.7
100
316.5
73.3
115.2
26.7
—
0
60.3
14
60.3
14
54.9
12.7
-0.2
-0.05
4.3
1
58.9
13.6
-20.7
-4.8
79.4
18.4
8.53
9.3
359.5
100
269.6
75
89.9
25
—
0
45.4
12.6
45.4
12.6
44.6
12.4
-0.2
-0.06
4.7
1.3
49
13.6
11.3
3.1
37.6
10.5
4.06
9.3
330.4
100
256.4
77.6
74
22.4
—
0
40.8
12.3
40.8
12.3
33.2
10
-0.2
-0.06
2.5
0.8
35.5
10.7
8.4
2.5
27
8.2
2.92
9.3
306.5
100
235.6
76.9
70.9
23.1
—
0
44.1
14.4
44.1
14.4
26.8
8.7
-0.2
-0.07
3
1
29.7
9.7
4.5
1.5
25.2
8.2
2.71
9.3
288.8
100
229.5
79.5
59.2
20.5
—
0
35.1
12.2
35.1
12.2
24.1
8.3
-0.2
-0.07
2.2
0.8
25.9
9
6.2
2.1
19.7
6.8
2.12
9.3
258
100
204.4
79.2
53.5
20.7
—
0
35.8
13.9
35.8
13.9
17.8
6.9
-0.2
-0.08
1.7
0.7
19.6
7.6
4.5
1.7
15
5.8
1.62
9.3
254.8
100
199.5
78.3
55.3
21.7
—
0
35.2
13.8
35.2
13.8
20.1
7.9
-0.2
-0.08
1.9
0.7
21.7
8.5
5
2
16.7
6.6
1.8
9.3
255.3
100
203.4
79.7
51.9
20.3
—
0
37
14.5
37.1
14.5
14.9
5.8
-0.2
-0.08
-0.6
-0.2
13.6
5.3
1.6
0.6
12
4.7
1.29
9.3
273.7
100
213.9
78.2
59.9
21.9
—
0
35.9
13.1
35.9
13.1
23.9
8.7
-0.5
-0.2
2.2
0.8
24.7
9
3.8
1.4
20.9
7.6
2.25
9.3
268.7
100
210.2
78.2
58.5
21.8
—
0
35.3
13.1
35.3
13.1
23.2
8.6
-0.3
-0.1
1.8
0.7
27.3
10.2
6.4
2.4
20.9
7.8
2.25
9.3
264
100
203.7
77.2
60.3
22.8
—
0
34.5
13.1
34.5
13.1
25.8
9.8
-0.5
-0.2
2.8
1.1
27.4
10.4
6.1
2.3
21.3
8.1
2.31
9.2
241.1
100
185.3
76.9
55.8
23.1
—
0
30.7
12.7
30.7
12.7
25.1
10.4
-0.6
-0.2
2.4
1
26.1
10.8
5.8
2.4
20
8.3
2.17
9.2
233.7
100
184.7
79
49
21
—
0
29.5
12.6
29.5
12.6
19.5
8.3
-0.9
-0.4
-0.3
-0.1
16.9
7.2
3.6
1.5
13.4
5.7
1.44
9.3
241.5
100
192.1
79.5
49.4
20.5
—
0
30
12.4
30
12.4
19.4
8
-0.9
-0.4
1.1
0.5
19.5
8.1
3.9
1.6
15.6
6.5
1.67
9.3
246.4
100
194.9
79.1
51.5
20.9
—
0
29.2
11.9
29.2
11.9
22.3
9.1
-1
-0.4
2.8
1.1
24.1
9.8
4.4
1.8
19.7
8
2.12
9.3
242.5
100
188.2
77.6
54.3
22.4
—
0
28.4
11.7
28.4
11.7
25.9
10.7
-1.1
-0.5
5.9
2.4
30.7
12.7
11.7
4.8
22.1
9.1
2.4
9.2
221.4
171.5
49.9
—
26
26.1
23.8
-1.2
1.1
23.7
3.9
21.4
2.32
9.2
200.5
166
34.6
—
26.2
26.1
8.4
-1
1.1
8.5
2.3
6.2
0.67
9.2
206.8
164.9
42
—
26.3
26.3
15.7
-1
1
15.7
3.9
11.8
1.28
9.2
198
155.9
42.1
—
25.1
25.1
17
-1.1
0.5
16.5
5.6
10.9
1.19
9.1
202.3
158.8
43.5
—
26
26
17.5
-1.1
0.8
17.3
5
12.3
1.35
9.1
188.3
149.2
39.1
—
25.4
25.5
13.7
-1.1
0.6
13.1
3.8
9.3
1.03
9.1
185.1
151.9
33.3
—
24.7
24.7
8.6
-1.2
1
8.4
3
5.4
0.6
9.1
177.3
140.6
36.7
—
25.1
25.2
11.5
-1.1
0.5
10.9
3.9
7
0.77
9.1
181.4
145
36.4
—
23.7
23.8
12.7
-1.2
0.6
12
3.9
8.1
0.89
9.1
192
152.4
39.6
—
26.6
26.6
13
-1
0.5
12.5
4.4
8.1
0.89
9
161.7
129.8
31.8
—
22.7
22.7
9.2
-1
0.5
8.6
3.2
5.4
0.6
9
141.2
110.2
31
—
21.2
21.2
9.8
-1.2
0.5
9.1
3.2
6
0.66
9
146.9
115.1
31.8
—
22
22
9.8
-1.1
1.8
10.6
3.9
6.6
0.74
9
139.3
107.7
31.6
—
22.3
22.3
9.3
-1.2
0.5
8.7
3.2
5.5
0.61
9
139.2
107.4
31.7
—
22.2
22.3
9.5
-1.2
0.6
8.9
3.2
5.8
0.64
9
131.2
102.6
28.6
—
21.4
21.3
7.3
-1.2
0.4
6.5
2.3
4.2
0.47
9
138.3
106.7
31.6
—
22
22.1
9.6
-1.2
0.2
8.5
2.6
5.9
0.66
9
129.8
99.9
29.9
—
22.1
22.1
7.8
-1.2
0.1
6.7
2
4.3
0.5
8.5
134
104.6
29.4
—
22.5
22.5
6.9
-1.3
0.4
6
2.2
1.8
0.26
7
108.8
84.8
24
—
18.9
18.9
5.1
-1.3
0.4
4.2
1.2
1.4
0.2
7
114.6
88
26.6
—
20.3
20.3
6.3
-1.4
0.4
5.3
2.3
1.5
0.214
7