Отчётность Escalade
ES
Escalade Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
62.526
100
47.415
75.8
15.111
24.2
—
0
10.063
16.1
10.654
17
4.457
7.1
-0.73
-1.2
0.003
0.005
3.73
6
0.886
1.4
2.844
4.5
0.202
14.054
57.304
100
42.95
75
14.354
25
—
0
10.701
18.7
11.294
19.7
3.06
5.3
-0.735
-1.3
0.003
0.005
2.328
4.1
0.553
1
1.775
3.1
0.128
13.89
65.506
100
49.57
75.7
15.936
24.3
—
0
10.357
15.8
10.977
16.8
4.959
7.6
-1.069
-1.6
0.001
0.002
3.891
5.9
1.027
1.6
2.864
4.4
0.203
14.078
73.36
100
55.22
75.3
18.14
24.7
—
0
11.07
15.1
11.69
15.9
6.45
8.8
-1.33
-1.8
0.01
0.01
5.13
7
0.85
1.2
4.28
5.8
0.31
13.89
67.77
100
51.12
75.4
16.65
24.6
—
0
9.77
14.4
10.39
15.3
6.26
9.2
-1.58
-2.3
0.01
0.01
4.69
6.9
1.04
1.5
3.64
5.4
0.26
13.84
56.93
100
45.88
80.6
11.05
19.4
—
0
10.28
18.1
10.9
19.1
0.15
0.3
-1.38
-2.4
0.02
0.04
-1.21
-2.1
-0.26
-0.5
-0.95
-1.7
-0.07
13.65
72.14
100
55.97
77.6
16.17
22.4
—
0
10.79
15
11.28
15.6
4.88
6.8
-1.32
-1.8
0.03
0.04
3.59
5
0.89
1.2
2.7
3.7
0.2
13.82
74.9
100
61.27
81.8
13.63
18.2
—
0
8.77
11.7
9.41
12.6
4.22
5.6
-0.95
-1.3
-0.02
-0.03
3.24
4.3
0.29
0.4
2.96
4
0.22
13.65
94.34
100
70.61
74.8
23.72
25.1
—
0
14.68
15.6
15.54
16.5
8.19
8.7
-0.95
-1.007
0.03
0.03
7.27
7.7
1.6
1.7
5.67
6
0.42
13.64
72.38
100
52.26
72.2
20.12
27.8
—
0
10.53
14.5
11.1
15.3
9.02
12.5
-0.56
-0.8
0.04
0.06
8.51
11.8
1.85
2.6
6.65
9.2
0.49
13.65
73.44
100
57.13
77.8
16.32
22.2
—
0
9.48
12.9
9.91
13.5
6.41
8.7
-0.48
-0.7
0.04
0.05
5.97
8.1
1.1
1.5
4.87
6.6
0.36
13.7
81.3
100
62.99
77.5
18.31
22.5
—
0
10.2
12.5
10.64
13.1
7.67
9.4
-0.41
-0.5
0.07
0.09
7.33
9
1.36
1.7
5.97
7.3
0.43
13.81
99.68
100
74.61
74.8
25.07
25.2
—
0
13.81
13.9
14.38
14.4
10.69
10.7
-0.39
-0.4
0.02
0.02
10.32
10.4
2.19
2.2
8.13
8.2
0.58
13.96
59.19
100
41.76
70.6
17.43
29.4
—
0
9.88
16.7
10.3
17.4
7.13
12
-0.23
-0.4
0.04
0.07
6.93
11.7
1.49
2.5
5.44
9.2
0.39
13.98
74.77
100
56.91
76.1
17.86
23.9
—
0
10.56
14.1
10.94
14.6
6.92
9.3
-0.1
-0.1
0.03
0.04
6.85
9.2
1.76
2.4
5.09
6.8
0.36
14.23
78.07
100
54.55
69.9
23.52
30.1
—
0
10.37
13.3
10.7
13.7
12.82
16.4
-0.04
-0.05
0.04
0.05
12.81
16.4
2.63
3.4
10.19
13.1
0.71
14.27
83.52
100
60.29
72.2
23.24
27.8
—
0
11.92
14.3
12.36
14.8
10.87
13
-0.06
-0.07
0.02
0.02
10.83
13
2.12
2.5
8.71
10.4
0.61
14.18
37.29
100
27.07
72.6
10.22
27.4
—
0
7.46
20
7.8
20.9
2.42
6.5
-0.04
-0.1
0.05
0.1
2.43
6.5
0.48
1.3
1.95
5.2
0.14
14.17
47.04
100
36.16
76.9
10.89
23.2
—
0
7.04
15
7.37
15.7
3.51
7.5
-0.06
-0.1
—
0
3.45
7.3
0.88
1.9
2.58
5.5
0.18
14.3
45.76
100
35.72
78.1
10.04
21.9
—
0
6.79
14.8
7.14
15.6
2.9
6.3
-0.1
-0.2
—
0
2.81
6.1
0.27
0.6
2.54
5.6
0.18
14.47
55.64
100
42.68
76.7
12.96
23.3
—
0
10.04
18
10.49
18.9
2.47
4.4
-0.13
-0.2
—
0
2.34
4.2
0.47
0.8
1.88
3.4
0.13
14.5
32.1
100
23.63
73.6
8.48
26.4
—
0
7.75
24.1
8.08
25.2
0.39
1.2
-0.07
-0.2
0.01
0.03
0.33
1
0.07
0.2
0.27
0.8
0.02
14.48
50.99
100
38.76
76
12.24
24
—
0
6.88
13.5
7.22
14.2
5.02
9.8
-0.04
-0.08
—
0
4.98
9.8
1.42
2.8
3.58
7
0.24
14.57
43.96
100
31.65
72
12.31
28
—
0
6.86
15.6
7.17
16.3
5.13
11.7
-0.04
-0.09
0.01
0.02
5.11
11.6
0.93
2.1
3.58
8.1
0.24
14.47
48.68
100
37.19
76.4
11.5
23.6
—
0
9.12
18.7
9.54
19.6
1.95
4
12.99
26.7
-0.08
-0.2
14.86
30.5
2.79
5.7
12.07
24.8
0.84
14.45
32.15
100
23.16
72
8.99
28
—
0
6.95
21.6
7.27
22.6
1.72
5.3
-0.2
-0.6
-0.02
-0.06
1.49
4.6
0.28
0.9
1.22
3.8
0.08
14.41
52.24
40.23
12.01
—
6.5
6.86
5.14
0.79
-0.12
5.82
1.34
7.46
0.51
14.42
41.89
30.53
11.36
—
6.87
7.23
4.13
0.42
-0.01
4.54
1.42
3.12
0.22
14.4
53.92
40.84
13.08
—
9.26
9.75
3.33
-0.16
-0.05
3.13
1.03
2.1
0.15
14.38
31.87
23.58
8.28
—
5.93
6.29
1.99
-0.22
—
2.04
0.65
1.39
0.1
14.36
49.84
39.6
10.24
—
6.1
6.47
3.77
0.72
-0.05
4.44
0.98
3.46
0.24
14.33
38.79
28.51
10.29
—
4.58
4.95
5.33
0.36
0.04
5.73
1.48
4.24
0.3
14.35
48.46
35.75
12.71
—
8.91
9.71
3.01
-0.13
0.07
2.95
0.86
2.09
0.15
14.34
34.57
23.54
11.03
—
7.76
8.55
2.48
-0.12
0.06
2.42
0.73
1.7
0.12
14.29
43.74
33.73
10.01
—
6.76
7.51
2.5
-0.13
0.97
3.34
0.48
2.86
0.19
14.75
34.58
25.16
9.43
—
6.91
7.55
1.87
-0.11
1.11
2.87
0.85
2.03
0.14
14.12
43.8
30.6
13.2
—
8.2
9.04
4.16
-0.13
0.52
4.54
1.32
3.22
0.23
14.27
33.42
22.59
10.83
—
5.91
6.54
4.29
-0.1
0.73
4.92
1.42
3.5
0.25
14.25
40.64
29.81
10.83
—
6.07
6.8
4.03
-0.12
2.41
6.32
1.84
4.03
0.28
13.95
31.6
21.95
9.65
—
4.87
5.43
4.22
-0.13
1.91
6
2.16
13.62
0.97
13.92
38.01
26.45
11.57
—
6.88
7.63
3.93
-0.1
0.21
4.04
1.27
-8.08
-0.58
13.87
27.72
18.71
9.01
—
5.12
5.69
3.32
-0.09
0.19
3.42
1.16
2.25
0.16
13.94
38.16
29.06
9.1
—
5.85
6.41
2.69
-0.08
2.07
4.68
1.55
3.05
0.23
13.57
31.56
21.92
9.64
—
5.11
5.65
3.99
-0.09
0.93
4.83
1.45
2.51
0.18
13.52
38
25.3
12.7
—
5.98
6.7
6.01
-0.14
-0.03
5.84
1.99
2.62
0.19
13.64
25.27
16.71
8.56
—
4.52
5.06
3.5
-0.09
-0.04
3.37
1.13
1.62
0.11
13.6
5.8
6.99
-1.19
—
-5.28
-18.19
17
3.4
-1.3
19.1
-0.5
3.91
0.308
12.71