Отчётность Full House
FL
Full House Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
73.492
100
34.806
47.4
38.686
52.6
0.003
0.004
26.042
35.4
36.371
49.5
2.315
3.2
-11.023
-15
—
0
-8.708
-11.8
-0.079
-0.1
-8.629
-11.7
-0.249
34.71
69.924
100
33.289
47.6
36.635
52.4
—
0
26.598
38
37.223
53.2
-0.588
-0.8
-10.25
-14.7
—
0
-10.856
-15.5
0.416
0.6
-11.272
-16.1
-0.326
34.59
60.029
100
29.564
49.2
30.465
50.8
0.008
0.01
26.974
44.9
35.592
59.3
-5.127
-8.5
-6.658
-11.09
—
0
-11.785
-19.6
0.697
1.2
-12.482
-20.8
-0.361
34.589
71.54
100
29.62
41.4
41.92
58.6
0.02
0.03
23.07
32.2
31.56
44.1
10.37
14.5
-5.87
-8.2
—
0
4.52
6.3
-0.07
-0.1
4.59
6.4
0.13
36.67
59.38
100
27.95
47.1
31.43
52.9
0.02
0.03
22.66
38.2
30.84
51.9
0.59
1
-5.63
-9.5
—
0
-5.04
-8.5
0.56
0.9
-5.6
-9.4
-0.16
34.5
50.11
100
22.5
44.9
27.61
55.1
0.01
0.02
28.73
57.3
34.6
69
-6.99
-13.9
-4.82
-9.6
—
0
-11.45
-22.8
-0.04
-0.08
-11.42
-22.8
-0.33
34.41
36.08
100
17.61
48.8
18.47
51.2
0.2
0.6
19.56
54.2
21.67
60.1
-3.19
-8.8
-3.76
-10.4
—
0
-7
-19.4
-0.02
-0.06
-6.98
-19.3
-0.2
34.4
41.39
100
18.95
45.8
22.44
54.2
-0.15
-0.4
17.81
43
20.04
48.4
2.4
5.8
-5.84
-14.1
—
0
-3.55
-8.6
0.03
0.07
-3.58
-8.6
-0.1
34.39
44.38
100
18.6
41.9
25.78
58.1
0.02
0.05
15.72
35.4
17.57
39.6
8.21
18.5
-6.99
-15.8
—
0
1.21
2.7
5.57
12.6
-4.36
-9.8
-0.13
34.36
41.42
100
17.98
43.4
23.45
56.6
0.17
0.4
16.18
39.1
18.14
43.8
5.31
12.8
-6.4
-15.5
—
0
-5.5
-13.3
-5.61
-13.5
0.11
0.3
—
36.62
43.27
100
18.92
43.7
24.35
56.3
0.29
0.7
16.75
38.7
18.81
43.5
5.54
12.8
-6.13
-14.2
—
0
5.1
11.8
0.06
0.1
5.05
11.7
0.14
36.77
47.24
100
19.17
40.6
28.07
59.4
0.32
0.7
14.81
31.4
16.95
35.9
11.12
23.5
-6.41
-13.6
—
0
4.71
10
0.1
0.2
4.62
9.8
0.13
36.64
47.44
100
18.71
39.4
28.74
60.6
0.13
0.3
14.01
29.5
15.96
33.6
12.78
26.9
-6.67
-14.06
—
0
5.57
11.7
0.08
0.2
5.48
11.6
0.15
36.63
42.21
100
17.15
40.6
25.06
59.4
0.05
0.1
14.41
34.1
16.26
38.5
8.8
20.8
-5.8
-13.7
-0.28
-0.7
-3.24
-7.7
0.2
0.5
-3.45
-8.2
-0.13
27.36
38.27
100
16.31
42.6
21.96
57.4
—
0
12.25
32
14.05
36.7
7.91
20.7
-4.25
-11.1
-0.45
-1.2
3.41
8.9
-0.09
-0.2
3.5
9.1
0.12
29.87
41.96
100
17.04
40.6
24.92
59.4
0.11
0.3
12.56
29.9
14.51
34.6
10.41
24.8
-2.79
-6.6
-0.33
-0.8
7.62
18.2
-0.09
-0.2
7.71
18.4
0.28
27.46
14.51
100
6.2
42.7
8.31
57.3
0.26
1.8
9.8
67.5
12.04
83
-3.73
-25.7
-2.54
-17.5
-0.27
-1.9
-6.71
-46.2
—
0
-6.7
-46.2
-0.25
27.08
30.85
100
19.2
62.2
11.65
37.8
0.06
0.2
12.98
42.1
15.08
48.9
-3.43
-11.1
-0.84
-2.7
-0.23
-0.7
-4.26
-13.8
0.1
0.3
-4.36
-14.1
-0.16
27.08
39.02
100
18.9
48.4
20.12
51.6
0.53
1.4
17.88
45.8
20.49
52.5
-0.37
-0.9
-3.74
-9.6
—
0
-4.1
-10.5
0.03
0.08
-4.13
-10.6
-0.15
27.03
44.26
100
26.05
58.9
18.21
41.1
0.23
0.5
12.49
28.2
14.81
33.5
3.4
7.7
-2.69
-6.08
—
0
0.7
1.6
-0.23
-0.5
0.94
2.1
0.03
27.5
41.66
100
24.49
58.8
17.17
41.2
0.14
0.3
13.03
31.3
15.25
36.6
1.92
4.6
-2.79
-6.7
—
0
-0.87
-2.09
0.14
0.3
-1.01
-2.4
-0.04
26.97
40.49
100
24.34
60.1
16.15
39.9
0.13
0.3
12.66
31.3
14.89
36.8
1.27
3.1
-2.74
-6.8
—
0
-1.48
-3.7
0.14
0.3
-1.62
-4.001
-0.06
26.94
40.7
100
18.79
46.2
21.91
53.8
0.29
0.7
18.38
45.2
20.77
51
1.15
2.8
-2
-4.9
-0.01
-0.02
-0.87
-2.1
0.12
0.3
-0.1
-0.2
—
25.49
44.03
100
25.9
58.8
18.13
41.2
0.39
0.9
11.91
27
14.39
32.7
3.73
8.5
-2.05
-4.7
—
0
1.68
3.8
0.12
0.3
1.1
2.5
0.04
28.49
41.23
100
24.53
59.5
16.7
40.5
0.13
0.3
12.46
30.2
14.62
35.5
2.07
5
-2.55
-6.2
—
0
-0.54
-1.3
0.12
0.3
-0.58
-1.4
-0.02
26.92
37.93
100
23.21
61.2
14.72
38.8
0.04
0.1
11.96
31.5
14.17
37.4
0.55
1.5
-2.04
-5.4
—
0
-4.17
-11
0.12
0.3
-4.79
-12.6
-0.21
23.21
37.8
22.53
15.27
0.05
13.58
15.8
-0.53
-3.86
—
-4.39
0.2
-3.69
-0.16
22.9
43.73
24.4
19.33
0.07
13.08
15.33
3.99
-3.02
—
0.97
0.18
0.79
0.03
23.66
40.12
22.88
17.24
0.04
13.73
15.91
1.34
-2.68
—
-1.34
0.18
-1.52
-0.07
22.88
39.62
22.04
17.59
0.13
13.08
15.31
2.27
-2.68
—
-0.42
0.18
-0.6
-0.03
22.87
37.38
20.79
16.59
0.41
13.11
15.65
0.94
-3.23
—
-2.33
0.17
-2.5
-0.12
21.42
41.26
22.97
18.29
0.44
12.75
15.39
2.9
-2.57
—
0.31
0.18
0.14
0.01
20
34.85
19.11
15.74
0.49
12.5
14.89
0.85
-2.47
—
-2.22
0.18
-2.4
-0.13
19
32.01
17.16
14.85
0.29
11.34
13.32
1.53
-1.76
—
-0.23
0.1
-0.33
-0.02
18.97
30.51
16.82
13.7
—
11.28
12.94
0.75
-1.84
—
-1.09
0.08
-1.17
-0.06
18.97
34.27
18.5
15.76
0.73
9.57
12.51
3.26
-1.83
—
1.43
-0.6
2.04
0.11
18.97
30.73
17.11
13.62
0.12
10.42
12.57
1.05
-1.52
—
-0.48
-0.05
-0.43
-0.02
18.93
29.08
16.29
12.79
0.04
10.77
12.81
-0.02
-1.51
—
-1.53
0.23
-1.76
-0.09
18.92
26.75
15.39
11.36
—
11.12
13.02
-1.67
-1.53
—
-6.31
4.2
-10.51
-0.56
18.88
32.92
16.85
16.07
0.07
10.94
13.41
2.66
-1.67
—
-0.72
0.05
-0.77
-0.04
19.09
31.31
18.04
13.27
0.28
10.75
13.34
-0.07
-1.58
—
-13.2
-4.71
-8.49
-0.45
18.87
30.45
16.9
13.55
0.06
11.13
13.64
-0.09
-1.52
—
-1.61
-0.53
-1.08
-0.06
18.87
31.46
17.74
13.72
0.01
12.18
14.67
-0.95
-1.66
—
-2.62
-0.27
-2.35
-0.13
18.75
37.44
18.22
19.22
0.02
13.92
16.45
2.77
-1.81
—
-3.06
-0.91
-2.15
-0.11
18.99
36.7
20.38
16.33
—
12.11
14.3
2.03
-1.9
—
0.13
0.17
-0.04
—
18.73
39.13
21.53
17.6
0.04
12.23
14.49
3.11
-1.89
—
1.22
0.65
0.58
0.03
18.72
37.46
22.11
15.35
1.49
12.84
16.47
-1.12
-1.94
—
-3.07
-2.24
-0.83
-0.044
18.68