Отчётность Universal
UE
Universal Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
90.452
100
64.5
71.3
25.952
28.7
7.52
8.3
20.25
22.4
28.85
31.9
-2.898
-3.2
-1.197
-1.3
0.265
0.3
-5.385
-6
2.808
3.1
-8.193
-9.06
-0.634
12.917
91.9
100
65.912
71.7
25.988
28.3
7.821
8.5
22.915
26.1
31.832
34.6
-5.844
-6.4
-1.026
-1.003
0.024
-0.09
-7.91
-8.6
0.739
0.8
-8.649
-9.4
-0.67
12.902
97.594
100
69.556
71.5
28.038
28.5
6.779
6.9
22.188
22.7
30.125
30.9
-2.087
-2.3
-2.301
-2.4
0.403
0.4
-4.51
-4.6
2.592
2.7
-7.102
-7.3
-0.55
12.903
107.1
100
86.7
81
20.4
19
7.7
7.2
22
20.5
30.7
28.7
-10.3
-9.6
-2.3
-2.1
0.2
0.2
-16.1
-15.03
3.3
3.1
-19.4
-18.1
-1.5
12.9
107.4
100
82.8
77.1
24.6
22.9
8.5
7.9
24.2
22.5
33.7
31.4
-9.1
-8.5
-1.8
-1.7
—
0
-10.9
-10.1
-0.5
-0.5
-10.4
-9.7
-0.81
12.9
108.4
100
83.7
77.2
24.7
22.8
8.4
7.7
25.7
23.7
35.1
32.4
-10.4
-9.6
-1.4
-1.3
0.2
0.2
-60.7
-56
0.7
0.6
-61.4
-56.6
-4.83
12.7
122.8
100
87.6
71.3
35.1
28.6
8
6.5
25.1
20.4
34.1
27.8
1
0.8
-2.1
-1.7
0.5
0.4
-3.5
-2.9
3.4
2.8
-6.9
-5.6
-0.54
12.7
148.5
100
104
70
44.4
29.9
8
5.4
23.9
16.1
33
22.2
11.5
7.7
-0.7
-0.5
—
0
10.8
7.3
3.5
2.4
7.2
4.8
0.57
12.7
139.1
100
99.7
71.7
39.4
28.3
8.6
6.2
24.2
17.4
33.9
24.4
5.5
4
-0.5
-0.4
-0.4
-0.3
4.6
3.3
1.6
1.2
3
2.2
0.24
12.7
132.4
100
96.1
72.6
36.3
27.4
7.8
5.9
28.1
21.2
36.9
27.9
-0.6
-0.5
—
0
—
0
-0.5
-0.4
2.4
1.8
-2.9
-2.2
-0.23
12.8
144.9
100
108.8
75.1
36.1
24.9
7.9
5.5
30.2
20.8
39.4
27.2
-3.3
-2.3
-0.7
-0.5
0.2
0.1
-3.8
-2.6
2.5
1.7
-6.3
-4.3
-0.49
13
155.6
100
109.8
70.6
45.8
29.4
7.4
4.8
28.6
18.4
36.9
23.7
9
5.8
-0.4
-0.3
—
0
2.5
1.6
3.4
2.2
-1
-0.6
-0.07
13.4
150.5
100
105.8
70.3
44.7
29.7
7.7
5.1
27.3
18.1
35.7
23.7
9
6
-0.6
-0.4
0.5
0.3
8.9
5.9
3.3
2.2
5.6
3.7
0.4
13.9
150.5
100
104.1
69.2
46.4
30.8
7.9
5.2
29
19.3
37.8
25.1
8.6
5.7
-0.2
-0.1
0.1
0.07
8.5
5.6
1.5
1
7
4.7
0.49
14.2
156.3
100
105.2
67.3
51.1
32.7
8.5
5.4
29.1
18.6
38.5
24.6
12.5
8
-0.7
-0.4
0.5
0.3
12.2
7.8
0.1
0.06
12.2
7.8
0.86
14.1
153.5
100
109.3
71.2
44.2
28.8
7.7
5
24.4
15.9
34
22.1
10.2
6.6
-1.9
-1.2
—
0
8.3
5.4
2.2
1.4
6.2
4
0.43
14.2
153.1
100
115.1
75.2
38.1
24.9
7.4
4.8
22.3
14.6
31.6
20.6
6.5
4.2
0.1
0.07
9.7
6.3
16.3
10.6
1.9
1.2
14.4
9.4
1.02
14.2
151.8
100
108.8
71.7
42.9
28.3
7.9
5.2
25.2
16.6
34.9
23
8
5.3
-0.9
-0.6
-0.1
-0.07
7.1
4.7
1.2
0.8
5.8
3.8
0.41
14.2
174.7
100
124.8
71.4
49.9
28.6
7.5
4.3
29.1
16.7
38.4
22
11.5
6.6
-1.1
-0.6
-0.3
-0.2
10.1
5.8
3
1.7
7
4
0.47
14.9
200.7
100
154.2
76.8
46.5
23.2
7.9
3.9
30.6
15.2
40.4
20.1
6.1
3
-1.1
-0.5
0.2
0.1
5.2
2.6
2.5
1.2
2.7
1.3
0.19
14.2
193.9
100
159.9
82.5
34
17.5
7.2
3.7
29
15
37.9
19.5
-3.9
-2.01
-1
-0.5
0.1
0.05
-4.8
-2.5
0.2
0.1
-5.1
-2.6
-0.37
13.9
184.2
100
144.3
78.3
39.9
21.7
6.8
3.7
29.6
16.1
38.2
20.7
1.7
0.9
-1.6
-0.9
-0.1
-0.05
—
0
1
0.5
-1
-0.5
-0.07
13.8
170.3
100
132.8
78
37.5
22
6.1
3.6
27
15.9
34.9
20.5
2.6
1.5
-1.6
-0.9
-0.1
-0.06
0.9
0.5
3.9
2.3
-11.1
-6.5
-0.8
13.8
182.7
100
142.4
77.9
40.3
22.1
5.6
3.1
28.2
15.4
35.6
19.5
4.7
2.6
-3.5
-1.9
—
0
1.3
0.7
0.3
0.2
1
0.5
0.07
14
162.5
100
135.8
83.6
26.8
16.5
6.1
3.8
28.8
17.7
36.6
22.5
-9.9
-6.09
-2.4
-1.5
—
0
24.7
15.2
2.1
1.3
22.7
14
1.6
14.2
164.7
100
127.5
77.4
37.2
22.6
6.1
3.7
28.5
17.3
36.3
22
0.9
0.5
-1.7
-1.03
—
0
-0.8
-0.5
-0.2
-0.1
-0.6
-0.4
-0.04
14.1
181.2
143.3
37.9
5.6
31
38.3
-0.5
-1.9
0.2
-2.2
-1.9
-16.9
-1.19
14.2
175.7
132.6
43.1
5.4
31.3
38.4
4.6
-1
0.4
3.6
1.8
1.7
0.12
14.7
177.6
133.8
43.8
4.9
29.3
36.1
7.7
-1.2
-0.1
6.1
1.4
4.7
0.32
14.7
161.4
120.4
41
5.5
29.1
36.1
4.9
0.2
—
-0.2
-0.3
0.1
0.01
14.7
160.5
119.3
41.2
4.6
28.8
35
6.3
-1.2
—
5.1
1.8
3.2
0.22
14.8
169.2
127.4
41.8
5
27.2
33.7
8.1
—
0.1
8.2
0.4
7.8
0.53
14.8
171
127.5
43.5
5.2
28.8
35.5
8
0.4
—
8.4
1.8
6.6
0.45
14.7
150.7
113
37.6
5.2
27.9
34.6
3
0.4
—
3.5
0.8
2.7
0.19
14.6
162.1
115.9
46.3
5.5
28.9
35.8
10.4
0.1
0.1
10.5
1.2
9.3
0.64
14.7
160.5
117.7
42.8
4.1
28.5
33.7
9
-0.6
0.1
8.5
2.2
6.3
0.41
15.2
147.6
107.3
40.3
4.1
24.8
29.9
10.4
0.1
—
10.6
2.2
8.4
0.52
16
132.7
95.3
37.4
2.6
27.7
31.3
6.1
0.3
0.1
6.4
1.3
5.2
0.32
16.2
138.4
96.7
41.7
4.4
26.5
31.9
9.8
0.5
—
10.4
1.5
8.9
0.55
16.2
147.8
102.7
45.1
4.2
26.1
31.3
13.8
-0.6
—
13.2
2.3
10.9
0.68
16.1
146.3
102.8
43.6
4.1
26.8
31.8
11.7
-0.4
—
11.3
2.8
8.5
0.53
16.1
129.8
93.3
36.5
4.3
25.3
30.6
6
-0.4
—
5.6
1.4
4.3
0.26
16.2
136.1
95.5
40.6
3.9
27.9
32.8
7.8
-0.3
—
7.5
2
5.6
0.35
16.4
142.4
101.9
40.4
4.2
24.8
30
10.5
-0.7
0.1
9.8
1.2
8.6
0.55
15.7
136.1
98.3
37.8
4
22.8
27.8
10
-1.6
—
8.4
2.5
5.8
0.38
15.4
114.7
82.2
32.5
4.3
23.4
28.6
3.9
-0.5
—
3.4
0.4
2.9
0.19
15.2