Отчётность Winmark
WI
Winmark Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
20.12
100
0.861
4.3
19.259
95.7
—
0
6.242
31
6.242
31
13.018
64.7
-0.441
-2.2
—
0
12.577
62.5
2.146
10.7
10.431
51.8
2.852
3.657
20.11
100
1.039
5.2
19.071
94.8
—
0
6.854
34.1
6.853
34.1
12.218
60.8
-0.55
-2.7
—
0
11.668
58
2.849
14.2
8.819
43.9
2.411
3.658
20.04
100
1.091
5.4
18.949
94.6
—
0
6.431
32.1
6.43
32.1
12.519
62.5
-0.383
-1.9
—
0
12.136
60.6
2.419
12.1
9.717
48.5
2.641
3.679
22.32
100
0.94
4.2
21.38
95.8
—
0
6.26
28
6.26
28
15.12
67.7
-0.38
-1.7
—
0
14.74
66
3.6
16.1
11.15
50
3.05
3.65
20.36
100
1.25
6.1
19.11
93.9
—
0
5.86
28.8
5.86
28.8
13.25
65.1
-0.49
-2.4
—
0
12.76
62.7
2.4
11.8
10.37
50.9
2.85
3.63
20.52
100
1.19
5.8
19.34
94.2
—
0
6.95
33.9
6.95
33.9
12.39
60.4
-0.67
-3.3
—
0
11.72
57.1
2.77
13.5
8.94
43.6
2.49
3.59
21.13
100
1.16
5.5
19.97
94.5
—
0
6.58
31.1
6.57
31.1
13.4
63.4
-0.79
-3.7
—
0
12.61
59.7
2.43
11.5
10.18
48.2
2.86
3.55
21.16
100
0.72
3.4
20.45
96.6
—
0
6.05
28.6
6.02
28.4
14.42
68.1
-0.8
-3.8
—
0
13.62
64.4
3.25
15.4
10.37
49
2.93
3.54
19.07
100
0.97
5.1
18.1
94.9
—
0
5.76
30.2
5.75
30.2
12.36
64.8
-0.73
-3.8
—
0
11.63
61
2.6
13.6
9.03
47.4
2.54
3.56
20.05
100
0.86
4.3
19.19
95.7
—
0
5.76
28.7
5.75
28.7
13.44
67
-0.51
-2.5
—
0
12.92
64.4
3.07
15.3
9.85
49.1
2.65
3.72
20.37
100
1.05
5.2
19.32
94.8
—
0
6.45
31.7
6.41
31.5
12.91
63.4
-0.52
-2.6
—
0
12.4
60.9
0.81
4
11.59
56.9
3.09
3.75
20.15
100
0.68
3.4
19.47
96.6
—
0
5.74
28.5
5.68
28.2
13.79
68.4
-0.34
-1.7
—
0
13.45
66.7
3.36
16.7
10.08
50
2.67
3.78
19.03
100
0.65
3.4
18.38
96.6
—
0
6.47
34
6.4
33.6
11.98
63
-0.3
-1.6
—
0
11.68
61.4
2.74
14.4
8.94
47
2.33
3.83
18.66
100
0.56
3
18.1
97
—
0
5.49
29.4
5.44
29.2
12.66
67.8
-0.31
-1.7
—
0
12.35
66.2
3.03
16.2
9.31
49.9
2.4
3.87
16.8
100
0.44
2.6
16.35
97.3
—
0
5.66
33.7
5.42
32.3
10.93
65.1
-0.31
-1.8
—
0
10.62
63.2
2.53
15.1
8.09
48.2
2.09
3.88
18.28
100
0.6
3.3
17.68
96.7
—
0
5.52
30.2
5.52
30.2
12.16
66.5
-0.34
-1.9
—
0
12.16
66.5
2.8
15.3
9.36
51.2
2.43
3.86
12.39
100
0.35
2.8
12.04
97.2
—
0
5.48
44.2
5.47
44.1
6.57
53
-0.53
-4.3
—
0
6.15
49.6
1.1
8.9
5.06
40.8
1.33
3.8
18.6
100
0.72
3.9
17.88
96.1
—
0
7.17
38.5
7.16
38.5
10.72
57.6
-0.52
-2.8
—
0
9.58
51.5
2.27
12.2
7.32
39.4
1.87
3.91
17.88
100
0.55
3.1
17.34
97
—
0
6.5
36.4
6.39
35.7
10.94
61.2
-0.31
-1.7
—
0
10.63
59.5
2.17
12.1
8.46
47.3
2.08
4.07
19.68
100
0.67
3.4
19.01
96.6
—
0
6.79
34.5
6.74
34.2
12.27
62.3
-0.41
-2.08
—
0
11.87
60.3
2.76
14
9.11
46.3
2.24
4.07
17.4
100
0.68
3.9
16.72
96.1
—
0
6.81
39.1
6.88
39.5
9.85
56.6
-0.51
-2.9
—
0
9.34
53.7
2.04
11.7
7.3
42
1.79
4.07
18.33
100
0.57
3.1
17.76
96.9
—
0
7.68
41.9
7.69
42
10.07
54.9
-0.44
-2.4
—
0
9.62
52.5
2.35
12.8
7.27
39.7
1.73
4.2
17.07
100
0.51
3
16.57
97.1
—
0
6.5
38.1
6.38
37.4
10.18
59.6
-0.49
-2.9
—
0
9.69
56.8
2.03
11.9
7.66
44.9
1.83
4.18
19.12
100
0.81
4.2
18.31
95.8
—
0
6.93
36.2
6.87
35.9
11.44
59.8
-0.58
-3.03
—
0
10.86
56.8
2.49
13
8.36
43.7
2.01
4.16
18.16
100
0.68
3.7
17.48
96.3
—
0
7.3
40.2
7.41
40.8
10.07
55.5
-0.67
-3.7
—
0
9.41
51.8
2.26
12.4
7.14
39.3
1.73
4.13
18.16
100
0.74
4.1
17.42
95.9
—
0
7.25
39.9
7.35
40.5
10.07
55.5
-0.74
-4.07
—
0
9.33
51.4
2.37
13.1
6.96
38.3
1.69
4.12
17.79
0.49
17.3
—
6.62
6.66
10.64
-0.82
—
9.81
3.68
7.64
1.85
4.11
17.73
0.73
17
—
6.98
6.96
10.04
-0.59
—
9.45
3.59
5.86
1.36
4.31
16.43
0.5
15.93
—
7.13
7.12
8.81
-0.45
—
8.37
2.84
5.53
1.23
4.48
17.81
0.72
17.1
—
7.78
7.78
9.31
-0.5
—
8.82
3.27
5.55
1.25
4.45
17.31
0.32
16.99
—
6.51
6.58
10.41
-0.56
—
9.85
3.75
6.1
1.4
4.36
16.73
0.5
16.24
—
5.83
5.8
10.44
-0.56
—
9.88
3.79
6.09
1.41
4.33
16.3
0.59
15.71
—
6.4
6.39
9.32
-0.58
—
8.74
3.34
5.39
1.25
4.32
16.18
0.7
15.48
—
7.46
7.44
8.04
-0.65
—
7.39
2.82
4.56
1.06
4.31
16.95
0.6
16.35
—
6.69
6.66
9.69
-0.66
—
9.03
3.38
5.65
1.31
4.33
16
0.71
15.29
—
5.91
5.95
9.34
-0.7
—
8.64
3.3
5.34
1.23
4.34
15.48
0.65
14.83
—
6.84
6.74
8.08
-0.36
—
7.72
2.97
4.75
1
4.77
21.02
0.7
20.33
—
10.42
10.35
9.97
-0.14
—
9.83
3.78
6.05
1.17
5.17
16.18
0.46
15.72
—
6.33
6.37
9.35
-0.14
—
9.21
3.6
5.61
1.09
5.16
16.4
0.74
15.66
—
6.49
6.49
9.18
-0.12
—
9.05
3.43
5.62
1.09
5.16
14.04
0.66
13.38
—
6.3
6.29
7.09
-0.14
—
6.95
2.67
4.28
0.82
5.24
14.55
0.75
13.8
—
6.32
6.37
7.43
-0.06
—
7.37
2.82
4.55
0.86
5.31
13.77
0.47
13.3
—
5.77
5.8
7.5
-0.01
—
7.5
2.91
4.59
0.87
5.3
14.79
0.57
14.22
—
5.71
5.68
8.54
-0.03
—
8.51
3.26
5.25
1
5.26
14.02
0.52
13.5
—
6.49
6.44
7.06
-0.06
—
7.01
2.67
4.34
0.83
5.2
13.15
0.64
12.51
—
5.82
5.83
6.68
-0.1
—
6.58
2.52
4.06
0.78
5.2
13.12
0.64
12.48
—
5.49
5.52
6.96
-1.92
—
4.38
2.62
1.76
0.34
5.18