Отчётность WW
WW
WW Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
202.07
100
64.881
32.1
137.19
67.9
—
0
99.349
49.2
99.349
49.2
37.843
18.7
-28.577
-14.1
0.078
0.04
7.434
3.7
-15.835
-7.8
23.269
11.5
0.291
79.825
206.55
100
66.318
32.1
140.23
67.9
—
0
146.08
70.7
146.08
70.7
-5.851
-2.8
-24.727
-12
1.605
0.8
-292.45
-141.6
55.448
26.8
-347.9
-168.4
-4.392
79.208
205.96
100
79.853
38.8
126.1
61.2
—
0
105.34
51.1
105.34
51.1
20.766
10.1
-24.464
-11.9
-0.108
-0.05
-30.579
-14.8
57.556
27.9
-88.135
-42.8
-1.114
79.125
214.87
100
72.672
33.8
142.2
66.2
—
0
105.41
49.1
105.41
49.1
36.794
17.1
-24.508
-11.4
-0.815
-0.4
5.284
2.5
-38.447
-17.9
43.731
20.4
0.542
80.638
226.83
100
83.118
36.6
143.71
63.4
—
0
115.61
51
115.61
51
28.101
12.4
-24.075
-10.6
0.52
0.2
2.762
1.2
-48.066
-21.2
50.828
22.4
0.647
78.591
241.9
100
103.49
42.8
138.4
57.2
—
0
144.35
59.7
144.36
59.7
-5.951
-2.5
-22.846
-9.4
0.33
0.1
-51.099
-21.1
67.58
27.9
-118.68
-49.06
-1.681
70.596
223.92
100
96.935
43.3
126.99
56.7
—
0
117.75
52.6
117.75
52.6
9.241
4.1
-22.304
-10
1.612
0.7
-71.449
-31.9
-38.948
-17.4
-32.501
-14.5
-0.461
70.51
249.72
100
97.367
39
152.35
61
—
0
90.484
36.2
90.484
36.2
61.867
24.8
-20.912
-8.4
-1.344
-0.5
-276.79
-110.8
-70.749
-28.3
-206.04
-82.5
-2.927
70.383
269.45
100
106.49
39.5
162.96
60.5
—
0
108.56
40.3
108.56
40.3
54.405
20.2
-19.255
-7.1
-1.613
-0.6
-7.502
-2.8
-2.879
-1.07
-4.623
-1.7
-0.066
70.305
297.76
100
117.66
39.5
180.1
60.5
—
0
171.13
57.5
171.13
57.5
8.97
3
-18.671
-6.3
-0.344
-0.1
-10.045
-3.4
-1.802
-0.6
-8.243
-2.8
-0.118
70.086
275.79
100
106.93
38.8
168.86
61.2
—
0
114.49
41.5
114.49
41.5
54.367
19.7
-19.21
-7
-0.45
-0.2
33.214
12
3.285
1.2
29.929
10.9
0.425
70.378
293.5
100
115.46
39.3
178.04
60.7
—
0
94.61
32.2
94.61
32.2
83.427
28.4
-19.283
-6.6
-0.764
-0.3
59.676
20.3
13.346
4.5
46.33
15.8
0.654
70.86
311.38
100
125.35
40.3
186.03
59.7
—
0
125.9
40.4
125.9
40.4
60.13
19.3
-20.293
-6.5
-0.381
-0.1
9.83
3.2
0.97
0.3
8.86
2.8
0.125
71.16
331.8
100
138.4
41.7
193.4
58.3
—
0
190.3
57.4
190.3
57.4
3.1
0.9
-29.1
-8.8
0.2
0.06
-26.1
-7.9
-7.8
-2.4
-18.2
-5.5
-0.26
69.1
323.4
100
141.3
43.7
182.1
56.3
—
0
130.5
40.4
130.6
40.4
51.6
16
-31
-9.6
-0.1
-0.03
16.5
5.1
3.9
1.2
12.6
3.9
0.18
70.3
320.7
100
130.6
40.7
190.1
59.3
—
0
96.3
30
96.3
30
93.8
29.2
-29.7
-9.3
0.2
0.06
63.1
19.7
8.6
2.7
54.5
17
0.78
70
333.6
100
139
41.7
194.7
58.4
—
0
139
41.7
139
41.7
55.7
16.7
-31
-9.3
-0.4
-0.1
19.6
5.9
5.6
1.7
14
4.2
0.2
69.8
400.4
100
189.4
47.3
211
52.7
—
0
182.5
45.6
182.4
45.6
28.6
7.1
-31.6
-7.9
—
0
-6.7
-1.7
-0.7
-0.2
-6.1
-1.5
-0.09
67.4
332.6
100
157.4
47.3
175.2
52.7
—
0
109.3
32.9
109.3
32.9
65.9
19.8
-32.2
-9.7
0.4
0.1
34.1
10.3
4.7
1.4
29.4
8.8
0.42
70.1
348.6
100
153.8
44.1
194.8
55.9
—
0
100
28.7
100
28.7
94.7
27.2
-33.1
-9.5
-1.5
-0.4
60.2
17.3
13.1
3.8
47.1
13.5
0.68
69.6
369
100
153.2
41.5
215.8
58.5
—
0
110.3
29.9
110.4
29.9
105.5
28.6
-34.7
-9.4
-0.4
-0.1
70.3
19.1
16.6
4.5
53.8
14.6
0.78
69.1
363.2
100
162.2
44.7
200.9
55.3
—
0
174.1
47.9
174.2
48
26.8
7.4
-35.2
-9.7
-0.3
-0.08
-13.6
-3.7
-2.9
-0.8
-10.7
-2.9
-0.16
67
330.4
100
145.2
43.9
185.2
56.1
—
0
104.9
31.7
104.8
31.7
80.3
24.3
-35.1
-10.6
-0.6
-0.2
44.6
13.5
3.6
1.1
43.8
13.3
0.62
70.1
365.8
100
150.4
41.1
215.4
58.9
—
0
96.5
26.4
96.5
26.4
118.9
32.5
-35.5
-9.7
-0.9
-0.2
82.5
22.6
12.4
3.4
70.1
19.2
1
70.3
409.7
100
165
40.3
244.8
59.8
—
0
117.1
28.6
117
28.6
127.7
31.2
-35.9
-8.8
-1.3
-0.3
90.5
22.1
19.8
4.8
70.7
17.3
1.01
70.2
408.2
100
187.2
45.9
221
54.1
—
0
158.9
38.9
159
39
62.1
15.2
-35.9
-8.8
0.2
0.05
26.4
6.5
-12.6
-3.09
39.1
9.6
0.56
69.5
312.5
150
162.5
—
99.6
99.7
62.8
-30.6
-0.2
8.2
19.5
63
0.91
69.2
323.7
146.6
177.1
—
85.7
85.7
91.4
-27
-0.1
64.3
19.6
44.7
0.65
68.7
341.7
152.7
189
—
92.8
92.8
96.2
-27.1
0.5
71.2
26
45.2
0.67
67.7
329.1
165
164.1
—
133.9
133.8
30.2
-28.1
-0.6
1.5
-9.1
10.7
0.16
66.5
267.4
136.9
130.5
—
36.6
83.8
46.7
-28.2
-1.1
17.4
4.2
13.3
0.2
66
280.8
136.5
144.3
—
30.1
77.5
66.8
-28.3
0.1
38.6
4
34.7
0.53
65.8
309.8
148.7
161
—
41.2
87.3
73.7
-28.6
-0.6
44.5
14
30.5
0.46
65.9
306.9
157.2
149.7
—
86.5
136.2
13.6
-30
0.1
-16.4
-5.6
-10.8
-0.17
63.5
259.2
138.4
120.8
—
-10.5
47.8
73
-30.1
-0.7
43.7
-3.2
46.9
0.75
62.5
273.3
136.7
136.6
—
-18.1
28.3
108.3
-30.1
-0.4
78.9
10.8
68.1
1.19
57.3
309.8
150.4
159.4
—
-7.6
40.8
118.5
-30.5
-0.3
94.9
18.7
76.3
1.34
57.2
322.1
164.8
157.3
—
39.1
91
66.3
-31.1
-0.6
43.1
-3.4
46.5
0.82
56.8
327.8
161.6
166.3
—
124
123.9
42.3
-33.6
-0.5
8.2
3.9
4.4
0.08
56.9
345.2
157.6
187.6
—
96.2
96.2
91.4
-33
-1.5
56.9
19.1
37.9
0.67
56.8
397.5
171.7
225.8
—
111.3
111.3
114.6
-31.2
-0.9
82.5
28.4
54
0.95
56.7
409.4
186.5
222.9
—
171.8
171.8
51.1
-25.3
-0.3
36.1
14.5
21.5
0.38
56.5
366.1
164.3
201.8
—
121.5
121.5
80.3
-26.8
0.2
52.5
21.7
30.8
0.54
56.5
396.3
164.4
232
—
107.5
107.4
124.5
-26.9
0.4
98
37.7
60.3
1.07
56.5
470.9
187.2
283.7
—
129.7
129.7
154
-26.9
0.1
105.6
40.7
64.9
1.15
56.3
490.8
207.2
283.6
—
180.5
180.5
103.1
-22.6
-1.3
79.3
30.5
48.8
0.87
56.2
420.5
164.4
256.1
—
133.6
133.6
122.5
-30.4
0.6
92.7
34.7
58
1.03
56.3