Отчётность National
FI
National Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
329.47
100
207.04
62.8
122.43
37.2
—
0
52.917
16.1
52.917
16.1
69.515
21.1
4.3
1.3
0.047
0.01
73.862
22.4
17.082
5.2
56.78
17.2
0.606
93.667
297.31
100
188.23
63.3
109.08
36.7
—
0
56.156
18.9
56.156
18.9
52.925
17.8
6.4
2.2
-1.807
-0.6
57.518
19.3
13.797
4.6
43.721
14.7
0.467
93.666
270.06
100
173.03
64.1
97.031
35.9
—
0
48.85
18.1
48.85
18.1
48.181
17.8
1.8
0.7
0.167
0.06
50.148
18.6
10.556
3.9
39.592
14.7
0.423
93.64
300.07
100
192.22
64.1
107.86
35.9
—
0
53.559
17.8
53.559
17.8
54.299
18.1
2.2
0.7
0.516
0.2
57.015
19
13.227
4.4
43.788
14.6
0.468
93.604
324.2
100
209.8
64.7
114.5
35.3
—
0
51.4
15.9
51.3
15.8
63.1
19.5
1.8
0.6
0.3
0.09
65.2
20.1
15.5
4.8
49.6
15.3
0.53
93.6
286.7
100
184.2
64.2
102.5
35.8
—
0
53.6
18.7
53.7
18.7
48.8
17
1.8
0.6
-2.5
-0.9
48.1
16.8
11.8
4.1
36.3
12.7
0.39
93.6
268.5
100
173.6
64.7
94.9
35.3
—
0
50.5
18.8
50.4
18.8
44.4
16.5
0.4
0.1
0.1
0.04
44.9
16.7
10.6
3.9
34.4
12.8
0.37
93.6
299.6
100
199.6
66.6
100
33.4
—
0
53.1
17.7
53.1
17.7
46.9
15.7
0.2
0.07
-0.1
-0.03
47
15.7
11
3.7
36
12
0.39
93.6
318.1
100
218.7
68.8
99.4
31.2
—
0
52.9
16.6
52.9
16.6
46.5
14.6
—
0
-0.1
-0.03
46.4
14.6
10.9
3.4
35.5
11.2
0.38
93.6
284.2
100
186.5
65.6
97.8
34.4
—
0
52.5
18.5
52.4
18.4
45.3
15.9
-0.1
-0.04
—
0
45.1
15.9
10.8
3.8
34.3
12.1
0.37
93.6
258.9
100
165.1
63.8
93.8
36.2
—
0
53.1
20.5
53.1
20.5
40.7
15.7
—
0
-0.1
-0.04
40.6
15.7
9.5
3.7
31.1
12
0.33
93.6
283.2
100
181.7
64.2
101.5
35.8
—
0
49.9
17.6
49.9
17.6
51.6
18.2
—
0
-0.1
-0.04
51.6
18.2
12.3
4.3
39.3
13.9
0.42
93.6
311.7
100
186.9
60
124.8
40
—
0
54.4
17.5
54.5
17.5
70.3
22.6
—
0
-0.1
-0.03
70.3
22.6
16.5
5.3
53.8
17.3
0.58
93.6
261.1
100
160.4
61.4
100.7
38.6
—
0
49.3
18.9
49.3
18.9
51.4
19.7
0.1
0.04
-0.2
-0.08
51.3
19.6
12.2
4.7
39.1
15
0.42
93.6
245.9
100
150.3
61.1
95.7
38.9
—
0
47.5
19.3
47.5
19.3
48.2
19.6
0.1
0.04
—
0
48.2
19.6
11.5
4.7
36.7
14.9
0.39
93.6
271.8
100
163.8
60.3
108
39.7
—
0
46.5
17.1
46.4
17.1
61.6
22.7
0.1
0.04
—
0
61.7
22.7
14.5
5.3
47.2
17.4
0.5
93.8
293.4
100
176.1
60
117.2
39.9
—
0
50.5
17.2
50.6
17.2
66.7
22.7
0.3
0.1
—
0
66.9
22.8
15.8
5.4
51.2
17.5
0.55
93.5
262.4
100
163.7
62.4
98.7
37.6
—
0
52.3
19.9
52.4
20
46.3
17.6
1.2
0.5
-0.2
-0.08
47.3
18
11.1
4.2
36.2
13.8
0.38
94.8
222.8
100
140.7
63.2
82.1
36.8
—
0
48.9
21.9
48.9
21.9
33.2
14.9
1
0.4
—
0
34.2
15.4
7.6
3.4
26.6
11.9
0.28
93.6
251.6
100
158.8
63.1
92.8
36.9
—
0
51.2
20.3
51.2
20.3
41.6
16.5
1
0.4
—
0
42.7
17
10
4
32.7
13
0.35
93.8
263.6
100
167
63.4
96.6
36.6
—
0
52
19.7
51.9
19.7
44.6
16.9
0.7
0.3
—
0
45.3
17.2
10.8
4.1
34.5
13.1
0.37
93.8
239.9
100
155.3
64.7
84.6
35.3
—
0
50.8
21.2
50.9
21.2
33.7
14
0.2
0.08
0.7
0.3
34.6
14.4
8.4
3.5
26.1
10.9
0.28
93.8
220.9
100
140.3
63.5
80.6
36.5
—
0
49.5
22.4
49.5
22.4
31.1
14.1
1.1
0.5
—
0
32.2
14.6
7.4
3.3
24.8
11.2
0.26
93.9
260.7
100
157.2
60.3
103.5
39.7
—
0
51.4
19.7
51.3
19.7
52.2
20
1.1
0.4
—
0
53.3
20.4
12.2
4.7
41.1
15.8
0.44
93.9
292.6
100
176.9
60.5
115.7
39.5
—
0
52.7
18
52.6
18
63.1
21.6
0.8
0.3
—
0
63.8
21.8
15
5.1
48.8
16.7
0.52
93.8
244.3
100
144.9
59.3
99.4
40.7
—
0
49.4
20.2
49.4
20.2
50.1
20.5
0.5
0.2
-0.1
-0.04
50.4
20.6
14.1
5.8
36.4
14.9
0.39
93.8
227.5
100
136.3
59.9
91.2
40.1
—
0
45.4
20
45.4
20
45.8
20.1
0.3
0.1
—
0
46.1
20.3
9.2
4
41.1
18.1
0.43
93.8
244.1
100
148
60.6
96.1
39.4
—
0
45.4
18.6
45.4
18.6
50.7
20.8
0.2
0.08
—
0
50.9
20.9
16.9
6.9
34
13.9
0.36
93.9
259.8
100
155.3
59.8
104.5
40.2
—
0
46.7
18
46.7
18
57.8
22.2
0.2
0.08
—
0
58
22.3
19.8
7.6
38.3
14.7
0.41
93.8
212.1
100
126.1
59.5
85.9
40.5
—
0
41.6
19.6
41.5
19.6
44.4
20.9
0.1
0.05
-0.1
-0.05
44.5
21
15.3
7.2
29.2
13.8
0.31
93.6
194.6
100
118.6
60.9
75.9
39
—
0
39.2
20.1
39.2
20.1
36.8
18.9
0.1
0.05
—
0
36.9
19
12.6
6.5
24.3
12.5
0.26
93.5
203.2
100
124.5
61.3
78.7
38.7
—
0
41.4
20.4
41.3
20.3
37.4
18.4
—
0
—
0
37.4
18.4
12.8
6.3
24.6
12.1
0.26
93.5
217.1
100
131.6
60.6
85.5
39.4
—
0
41.5
19.1
41.5
19.1
44
20.3
0.1
0.05
—
0
44.1
20.3
15.1
7
29
13.4
0.31
93.5
179
100
113.7
63.5
65.4
36.5
—
0
38.9
21.7
38.8
21.7
26.5
14.8
—
0
-0.1
-0.06
26.4
14.7
8.8
4.9
17.4
9.7
0.19
93.5
161.7
100
109.1
67.5
52.6
32.5
—
0
35.4
21.9
35.5
22
17.1
10.6
—
0
—
0
17.1
10.6
5.8
3.6
11.2
6.9
0.12
92.9
178.7
100
118.1
66.1
60.6
33.9
—
0
37.2
20.8
37.2
20.8
23.4
13.1
-0.1
-0.06
-0.1
-0.06
23.3
13
8
4.5
15.3
8.6
0.16
93.3
185.4
100
122.5
66.1
62.9
33.9
—
0
36.8
19.8
36.7
19.8
26.1
14.1
-0.1
-0.05
—
0
26
14
8.9
4.8
17.1
9.2
0.18
93.2
164.6
100
109.1
66.3
55.5
33.7
—
0
37
22.5
36.9
22.4
18.6
11.3
-0.1
-0.06
—
0
18.5
11.2
6.3
3.8
12.1
7.4
0.13
93.2
143
100
96.9
67.8
46.1
32.2
—
0
32.6
22.8
32.6
22.8
13.5
9.4
-0.1
-0.07
-0.1
-0.07
13.3
9.3
4.5
3.1
8.8
6.2
0.09
93.2
163.6
100
105.8
64.7
57.7
35.3
—
0
38
23.2
38
23.2
19.8
12.1
-0.1
-0.06
—
0
19.6
12
6.7
4.1
12.9
7.9
0.14
93.1
174.6
100
114.8
65.8
59.8
34.2
—
0
37.6
21.5
37.7
21.6
22.2
12.7
-0.1
-0.06
2.5
1.4
23.3
13.3
7.9
4.5
15.2
8.7
0.16
93.1
164.3
100
109
66.3
55.4
33.7
—
0
39
23.7
39
23.7
16.4
10
-0.1
-0.06
-0.8
-0.5
15.4
9.4
3.5
2.1
11.7
7.1
0.13
93.1
136.8
100
92.1
67.3
44.7
32.7
—
0
34.5
25.2
34.4
25.1
10.3
7.5
-0.2
-0.1
0.2
0.1
10.3
7.5
3.1
2.3
7
5.1
0.08
93
167.7
100
108.8
64.9
58.8
35.1
—
0
39.7
23.7
39.7
23.7
19.2
11.4
-0.2
-0.1
—
0
19
11.3
6.5
3.9
12.3
7.3
0.13
93