Отчётность J &
JJ
J & Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
439.96
100
292.19
66.4
147.77
33.6
—
0
97.552
22.2
97.65
22.2
50.116
11.4
0.24
0.05
—
0
50.356
11.4
14.057
3.2
36.299
8.3
1.866
19.456
359.73
100
251.49
69.9
108.24
30.1
—
0
90.42
25.1
90.339
25.1
17.904
5
0.255
0.07
—
0
18.159
5
4.83
1.3
13.329
3.7
0.686
19.418
348.31
100
253.72
72.8
94.585
27.2
—
0
85.974
24.7
84.902
24.4
9.683
2.8
0.238
0.07
—
0
9.921
2.8
2.639
0.8
7.282
2.1
0.375
19.423
443.86
100
298.12
67.2
145.74
32.8
—
0
101.69
22.9
102.36
23.1
43.381
9.8
-0.026
-0.006
—
0
41.677
9.4
11.256
2.5
30.421
6.9
1.568
19.399
425.8
100
282.9
66.4
142.9
33.6
—
0
94.5
22.2
94.6
22.2
48.3
11.3
-0.7
-0.2
—
0
47.6
11.2
12.6
3
35
8.2
1.81
19.3
337.9
100
247.5
73.2
90.4
26.8
—
0
80.1
23.7
80.2
23.7
10.2
3
-0.9
-0.3
—
0
9.3
2.8
2.4
0.7
6.9
2
0.36
19.3
351.3
100
260.5
74.2
90.9
25.9
—
0
82.1
23.4
81.5
23.2
9.3
2.6
-0.4
-0.1
—
0
9
2.6
2.3
0.7
6.6
1.9
0.34
19.3
400.4
100
284.6
71.1
115.8
28.9
—
0
92.9
23.2
93.2
23.3
22.6
5.6
-0.4
-0.1
—
0
21.3
5.3
3.9
1
17.3
4.3
0.9
19.3
380.2
100
271.2
71.3
109.1
28.7
—
0
87.9
23.1
87.8
23.1
21.3
5.6
-0.1
-0.03
—
0
21.2
5.6
5.6
1.5
15.6
4.1
0.81
19.2
281.5
100
216.2
76.8
65.3
23.2
—
0
61.1
21.7
61.2
21.7
4.1
1.5
0.1
0.04
—
0
4.2
1.5
0.9
0.3
3.3
1.2
0.17
19.2
318.5
100
239.1
75.1
79.4
24.9
—
0
64.6
20.3
64.5
20.3
14.8
4.6
0.3
0.09
—
0
15.1
4.7
4
1.3
11.1
3.5
0.58
19.2
323.1
100
231.3
71.6
91.7
28.4
—
0
65.1
20.1
65.2
20.2
26.6
8.2
0.4
0.1
—
0
25.7
8
6.8
2.1
18.9
5.8
0.98
19.2
324.3
100
228.2
70.4
96.2
29.7
—
0
58.2
17.9
58
17.9
38.1
11.7
0.5
0.2
—
0
38.6
11.9
9.7
3
28.9
8.9
1.51
19.2
256.2
100
195.3
76.2
60.9
23.8
—
0
53.9
21
53.6
20.9
7.2
2.8
0.6
0.2
—
0
7.8
3
1.8
0.7
6.1
2.4
0.32
19.1
241
100
190.9
79.2
50.1
20.8
—
0
49.6
20.6
49.5
20.5
0.6
0.2
1.4
0.6
—
0
1.9
0.8
0.2
0.08
1.8
0.7
0.09
19
252.5
100
198.6
78.7
53.9
21.3
—
0
48.1
19
48.7
19.3
5.2
2.1
1.7
0.7
—
0
5.6
2.2
-1
-0.4
6.6
2.6
0.35
19
214.6
100
177.4
82.7
37.2
17.3
—
0
51.6
24
51.5
24
-14.3
-6.7
1.3
0.6
—
0
-18.1
-8.4
-5.5
-2.6
-12.6
-5.9
-0.67
18.9
272
100
202.6
74.5
69.4
25.5
—
0
58.9
21.7
58.4
21.5
11.1
4.1
-0.4
-0.1
—
0
10.5
3.9
3.2
1.2
7.3
2.7
0.38
19
282.9
100
205
72.5
77.9
27.5
—
0
55.9
19.8
56.2
19.9
21.7
7.7
1.8
0.6
—
0
23.5
8.3
6.4
2.3
17.1
6
0.89
19.1
311.9
100
218.9
70.2
92.9
29.8
—
0
61.8
19.8
61.9
19.8
31.1
10
1.9
0.6
—
0
33
10.6
6.9
2.2
26.1
8.4
1.37
19.1
326.7
100
225.4
69
101.3
31
—
0
61.5
18.8
62.3
19.1
39
11.9
3.9
1.2
—
0
43
13.2
12.1
3.7
30.9
9.5
1.63
18.9
276.3
100
197.1
71.3
79.2
28.7
—
0
54.1
19.6
54.4
19.7
24.8
9
2.8
1
—
0
27.5
10
7.2
2.6
20.4
7.4
1.08
18.9
271.6
100
194.7
71.7
76.9
28.3
—
0
54.6
20.1
54.8
20.2
22.1
8.1
1
0.4
—
0
23.1
8.5
6.5
2.4
17.5
6.4
0.92
18.9
300.7
100
209.5
69.7
91.3
30.4
—
0
59.9
19.9
60.1
20
31.1
10.3
2.4
0.8
—
0
33.6
11.2
11.7
3.9
23.4
7.8
1.23
18.9
306.2
100
211.8
69.2
94.5
30.9
—
0
59.6
19.5
59.6
19.5
34.9
11.4
1.5
0.5
—
0
36.4
11.9
13.7
4.5
26.1
8.5
1.38
18.8
266.1
100
188.8
71
77.3
29
—
0
53.9
20.3
53.8
20.2
23.5
8.8
1.5
0.6
—
0
25
9.4
9.1
3.4
17.8
6.7
0.94
18.8
265.2
100
191.9
72.4
73.3
27.6
—
0
52.1
19.6
52.1
19.6
21.2
8
2
0.8
—
0
23.2
8.7
8.7
3.3
36.2
13.7
1.92
18.8
316.7
100
219.2
69.2
97.5
30.8
—
0
60.7
19.2
60.7
19.2
36.9
11.7
0.9
0.3
—
0
37.8
11.9
13.4
4.2
24.3
7.7
1.29
18.8
295.4
100
200.7
67.9
94.8
32.1
—
0
57
19.3
56.9
19.3
37.8
12.8
1.3
0.4
—
0
39.1
13.2
13.8
4.7
25.3
8.6
1.34
18.8
246.5
100
173.7
70.5
72.8
29.5
—
0
48.8
19.8
48.7
19.8
24.1
9.8
0.6
0.2
—
0
24.7
10
8.8
3.6
16
6.5
0.85
18.8
225.6
100
159.7
70.8
65.9
29.2
—
0
46.6
20.7
46.5
20.6
19.3
8.6
1.2
0.5
—
0
20.5
9.1
7
3.1
13.5
6
0.72
18.8
262.2
100
182.4
69.6
79.8
30.4
—
0
49
18.7
49.1
18.7
30.7
11.7
1
0.4
—
0
31.7
12.1
11.1
4.2
20.6
7.9
1.1
18.8
278
100
185.9
66.9
92.1
33.1
—
0
51.6
18.6
51.6
18.6
40.4
14.5
1
0.4
—
0
41.4
14.9
14.6
5.3
26.8
9.6
1.43
18.7
229.7
100
161
70.1
68.7
29.9
—
0
45.5
19.8
45.4
19.8
23.3
10.1
0.9
0.4
—
0
24.2
10.5
8.6
3.7
15.6
6.8
0.83
18.8
222.9
100
159
71.3
63.8
28.6
—
0
45.6
20.5
45.5
20.4
18.4
8.3
1.1
0.5
—
0
19.5
8.7
6.5
2.9
13
5.8
0.69
18.8
259.8
100
177.3
68.2
82.4
31.7
—
0
49.1
18.9
48.8
18.8
33.7
13
-1.5
-0.6
—
0
32.2
12.4
12.4
4.8
19.8
7.6
1.05
18.8
278.7
100
188.3
67.6
90.4
32.4
—
0
51.5
18.5
51.6
18.5
38.8
13.9
-0.1
-0.04
—
0
38.7
13.9
14.3
5.1
24.5
8.8
1.3
18.8
225
100
158.1
70.3
67
29.8
—
0
45.1
20
45.1
20
21.8
9.7
1.2
0.5
—
0
23.1
10.3
8.4
3.7
14.6
6.5
0.78
18.8
212.8
100
151.7
71.3
61.1
28.7
—
0
44.5
20.9
44.4
20.9
16.6
7.8
1.3
0.6
—
0
17.9
8.4
6.7
3.1
11.3
5.3
0.6
18.8
253.5
100
171.3
67.6
82.2
32.4
—
0
49.3
19.4
49.3
19.4
32.9
13
1.2
0.5
—
0
34.1
13.5
11.9
4.7
22.2
8.8
1.19
18.7
257.1
100
172.7
67.2
84.4
32.8
—
0
48.5
18.9
48.8
19
35.7
13.9
1.1
0.4
—
0
36.8
14.3
13.1
5.1
23.7
9.2
1.26
18.8
205.3
100
144.2
70.2
61.1
29.8
—
0
40.7
19.8
40.8
19.9
20.3
9.9
0.9
0.4
—
0
21.3
10.4
7.8
3.8
13.5
6.6
0.72
18.8
203.5
100
143.6
70.6
59.9
29.4
—
0
41.1
20.2
42
20.6
18
8.8
1.1
0.5
—
0
19.1
9.4
6.6
3.2
12.4
6.1
0.66
18.8
237.9
100
162.2
68.2
75.7
31.8
—
0
45.1
19
44.9
18.9
30.8
12.9
0.9
0.4
—
0
31.7
13.3
11.4
4.8
20.3
8.5
1.08
18.8