Отчётность DMC
BO
DMC Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
171.18
100
124.77
72.9
46.413
27.1
—
0
27.122
15.8
34.449
20.1
11.964
7
-2.316
-1.4
-0.284
-0.2
9.085
5.3
2.792
1.6
4.705
2.7
0.239
19.671
166.87
100
124.52
74.6
42.352
25.4
—
0
28.203
16.9
35.664
21.4
6.688
4
-2.317
-1.4
-0.409
-0.2
3.962
2.4
1.643
1
0.251
0.2
0.013
19.622
174.04
100
128.68
73.9
45.354
26.1
—
0
27.179
15.6
32.845
18.9
12.509
7.2
-2.311
-1.3
-1.445
-0.8
5.502
3.2
1.933
1.1
0.207
0.1
0.01
20.7
172.1
100
119.6
69.5
52.6
30.6
—
0
28.7
16.7
34.3
19.9
18.2
10.6
-2.4
-1.4
0.3
0.2
15.6
9.1
4.1
2.4
7.5
4.4
0.38
19.6
188.7
100
126.8
67.2
61.9
32.8
—
0
29.2
15.5
34.9
18.5
27
14.3
-2.4
-1.3
-0.4
-0.2
24.1
12.8
6.6
3.5
13.6
7.2
0.7
19.9
184.3
100
132.1
71.7
52.2
28.3
—
0
39.3
21.3
45
24.4
7.2
3.9
-2.4
-1.3
-0.2
-0.1
4.6
2.5
2.5
1.4
-0.2
-0.1
-0.01
19.5
175.1
100
130
74.2
45.1
25.8
—
0
30.6
17.5
34.4
19.6
10.7
6.1
-2.1
-1.2
-0.6
-0.3
7.9
4.5
4.4
2.5
10.1
5.8
0.52
19.4
174.5
100
123.1
70.5
51.3
29.4
—
0
30.5
17.5
38
21.8
13.4
7.7
-1.8
-1.03
0.1
0.06
11.8
6.8
3.5
2
8.8
5
0.46
19.4
165.8
100
113.7
68.6
52.1
31.4
—
0
29.4
17.7
42.2
25.5
9.9
6
-1.3
-0.8
0.1
0.06
8.7
5.2
2.3
1.4
4
2.4
0.2
19.4
138.7
100
101.8
73.4
36.9
26.6
—
0
27.8
20
40.8
29.4
-3.9
-2.8
-1
-0.7
-0.2
-0.1
-5.1
-3.7
-0.9
-0.6
-8.9
-6.4
-0.46
19.4
71.8
100
58.9
82
12.9
18
—
0
16.3
22.7
16.8
23.4
-3.9
-5.4
-0.1
-0.1
-0.2
-0.3
-5.7
-7.9
-2.2
-3.06
-7.2
-10.03
-0.38
18.7
67.2
100
50.5
75.1
16.7
24.9
—
0
15.3
22.8
15.5
23.1
1.1
1.6
—
0
-0.2
-0.3
0.9
1.3
0.5
0.7
0.4
0.6
0.02
18.7
65.4
100
48.5
74.2
17
26
—
0
14
21.4
14.3
21.9
2.7
4.1
-0.1
-0.2
0.1
0.2
2.7
4.1
1
1.5
1.7
2.6
0.1
17.6
55.7
100
42.7
76.7
12.9
23.2
—
0
13.2
23.7
13.6
24.4
-0.6
-1.08
-0.1
-0.2
0.4
0.7
-0.5
-0.9
-0.9
-1.6
0.4
0.7
0.03
15.5
57.1
100
44.9
78.6
12.2
21.4
—
0
12.5
21.9
12.9
22.6
-0.7
-1.2
-0.2
-0.4
-0.1
-0.2
-1.1
-1.9
-0.2
-0.4
-0.9
-1.6
-0.06
14.9
55.3
100
41.7
75.4
13.6
24.6
—
0
11.6
21
12
21.7
1.6
2.9
-0.2
-0.4
-0.1
-0.2
1.1
2
0.1
0.2
1
1.8
0.07
14.8
43.2
100
36.6
84.7
6.6
15.3
—
0
12.2
28.2
12.6
29.2
-6
-13.9
-0.2
-0.5
-0.1
-0.2
-8.2
-19
-2.6
-6.02
-5.6
-13
-0.38
15
73.6
100
49.1
66.7
24.5
33.3
—
0
16.7
22.7
17
23.1
7.4
10.1
-0.2
-0.3
0.1
0.1
6.2
8.4
2.1
2.9
4.2
5.7
0.28
14.8
86.4
100
56.1
64.9
30.2
35
—
0
16.2
18.7
16.6
19.2
13.7
15.9
-0.4
-0.5
-0.7
-0.8
-0.5
-0.6
4.7
5.4
-5.6
-6.5
-0.39
14.5
100.1
100
63.9
63.8
36.2
36.2
—
0
17.1
17.1
17.5
17.5
18.7
18.7
-0.4
-0.4
0.2
0.2
12.6
12.6
5.7
5.7
6.9
6.9
0.46
14.9
111
100
68.9
62.1
42.1
37.9
—
0
16.7
15
17.1
15.4
25
22.5
-0.4
-0.4
0.3
0.3
24.6
22.2
7.3
6.6
17.1
15.4
1.16
14.9
100.1
100
63.7
63.6
36.4
36.4
—
0
15.5
15.5
15.9
15.9
20.6
20.6
-0.4
-0.4
—
0
20.1
20.1
4.9
4.9
15
15
1.01
14.9
90.3
100
58.9
65.2
31.4
34.8
—
0
17.2
19
17.8
19.7
13.7
15.2
-0.5
-0.6
-0.2
-0.2
12.4
13.7
-3.8
-4.2
14.9
16.5
1
14.9
87.9
100
58.2
66.2
29.7
33.8
—
0
15.1
17.2
15.8
18
13.9
15.8
-0.5
-0.6
-0.3
-0.3
8
9.1
3.1
3.5
4.8
5.5
0.33
14.6
80.9
100
54.1
66.9
26.8
33.1
—
0
15.5
19.2
16.4
20.3
10.4
12.9
-0.1
-0.1
-0.3
-0.4
9.8
12.1
3.4
4.2
6.2
7.7
0.43
14.7
67.3
100
44.6
66.3
22.8
33.9
—
0
13.4
19.9
14.2
21.1
8.5
12.6
-0.5
-0.7
-0.4
-0.6
4.5
6.7
0.8
1.2
3.8
5.6
0.25
14.5
54.5
36.6
17.8
—
12.5
13.6
4.3
-0.4
-0.4
-0.3
0.7
-2
-0.13
14.4
52.2
35
17.2
—
11
12
5.2
-0.6
-0.2
-13.3
0.8
-14.1
-0.98
14.4
47.2
33.2
14
—
10.6
12
2
-0.3
-1
0.7
0.5
0.2
0.01
14.6
39
28.6
10.4
—
11.7
12.7
-2.3
-0.5
0.4
-2.4
0.6
-3
-0.21
14.3
40.2
30.2
9.9
—
10.9
11.9
-1.9
-0.2
0.5
-1.7
0.5
-2.2
-0.15
14.2
36.6
28.1
8.5
—
9.5
10.5
-2
-0.3
-0.2
-2.9
0.3
-3.1
-0.22
14.2
41.3
31.4
9.9
—
8.9
9.9
—
-0.4
0.3
-0.9
-0.1
-0.8
-0.05
14.1
40.5
30.1
10.4
—
9.5
10.5
-0.1
-0.2
—
-0.2
0.2
-0.4
-0.03
14.1
41.9
39.8
2
—
8.4
9.4
-7.3
-1
-0.4
-20.9
-4.8
-16
-1.15
14
39.5
29.2
10.3
—
9.9
10.9
-0.6
-0.3
-1.5
-2.7
1.6
-4.2
-0.3
13.9
44.7
32.2
12.6
—
10.5
11.5
1
-0.3
—
-0.3
1
-1.3
-0.09
13.9
40.8
30.1
10.7
—
10.9
11.9
-1.2
-0.2
1.1
-2.3
0.1
-2.4
-0.17
13.8
52
36.3
15.7
—
11.2
12.5
3.2
-0.1
-0.7
-4.4
-0.1
-3.5
-0.24
14.3
51.9
36.8
15.1
—
10.1
11.7
3.4
-0.1
0.5
3.7
1.4
2.3
0.17
13.7
51.9
36
15.9
—
10.5
12.1
3.8
-0.2
0.3
3.9
1.8
2.3
0.15
13.8
46.8
32.1
14.7
—
10
11.6
3.1
-0.1
-0.4
2.5
0.7
1.5
0.13
13.6
49.3
36.5
12.8
—
10.1
11.7
1.1
-0.2
-0.2
0.8
1.6
-0.6
-0.05
13.5
52.3
36.2
16.1
—
9.3
10.9
5.2
-0.1
-0.2
4.8
1.5
3.5
0.24
13.5
54.1
37.7
16.5
—
9.2
10.7
5.7
-0.2
-0.4
5.1
1.9
3.4
0.23
13.7
46.3
33.6
12.7
—
12.2
13.7
-1.1
-0.2
0.3
-0.9
-1.2
0.2
0.02
13.5
52.5
36.5
16
—
10
11.6
4.5
-0.2
-0.4
3.8
1
2.8
0.211
13.3