Отчётность Smart
SN
Smart Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
73.8
100
60.727
82.3
13.073
17.7
—
0
8.871
12
9.542
12.9
3.531
4.8
-0.393
-0.5
0.075
0.1
1.9
2.6
2.33
3.2
-0.43
-0.6
-0.011
38.724
83.052
100
71.241
85.8
11.811
14.2
—
0
10.35
12.5
11.024
13.3
0.787
0.9
-0.489
-0.6
0.096
0.1
0.391
0.5
0.607
0.7
-0.216
-0.3
-0.006
38.555
61.947
100
59.116
95.4
2.831
4.6
—
0
10.088
16.3
10.755
17.4
-7.924
-12.8
-0.332
-0.5
0.119
0.2
-8.118
-13.1
-3.332
-5.4
-4.786
-7.7
-0.125
38.333
76.9
100
62.5
81.3
14.4
18.7
—
0
8.92
11.6
9.56
12.4
4.84
6.3
-0.28
-0.4
0.2
0.3
4.85
6.3
-1.88
-2.4
6.73
8.8
0.18
38.41
74.78
100
62.09
83
12.69
17
—
0
8.95
12
9.58
12.8
3.1
4.1
-0.22
-0.3
0.16
0.2
3.02
4
-3.29
-4.4
6.31
8.4
0.17
37.97
82.35
100
70.71
85.9
11.64
14.1
—
0
10.76
13.1
11.36
13.8
0.28
0.3
-0.44
-0.5
0.05
0.06
-2
-2.4
1.6
1.9
-3.6
-4.4
-0.09
41.27
73.83
100
62.66
84.9
11.17
15.1
—
0
8.92
12.1
9.51
12.9
1.66
2.2
-0.36
-0.5
0.41
0.6
1.7
2.3
-0.92
-1.2
2.63
3.6
0.06
42.84
71.59
100
60.16
84
11.43
16
—
0
7.1
9.9
7.66
10.7
3.78
5.3
-0.41
-0.6
0.15
0.2
3.51
4.9
0.83
1.2
2.68
3.7
0.06
42.52
68.71
100
59.74
86.9
8.97
13.1
—
0
7.02
10.2
7.59
11
1.39
2
-0.41
-0.6
0.06
0.09
1.04
1.5
1.13
1.6
-0.09
-0.1
—
42.18
41.61
100
43.59
104.8
-1.98
-4.8
—
0
7.44
17.9
7.96
19.1
-9.95
-23.9
-0.43
-1.03
0.21
0.5
-10.16
-24.4
-4.24
-10.2
-5.92
-14.2
-0.14
42.09
35.08
100
41.6
118.6
-6.52
-18.6
—
0
7.98
22.7
8.47
24.1
-14.99
-42.7
-0.45
-1.3
0.32
0.9
-15.13
-43.1
-2.9
-8.3
-12.23
-34.9
-0.29
41.87
34.48
100
36.53
105.9
-2.05
-5.9
—
0
6.36
18.4
6.71
19.5
-8.76
-25.4
-0.47
-1.4
1.79
5.2
-7.43
-21.5
-0.17
-0.5
-7.26
-21.06
-0.17
41.85
29.64
100
32
108
-2.36
-8
—
0
25.73
86.8
26.31
88.8
-28.67
-96.7
-0.51
-1.7
3.47
11.7
-25.72
-86.8
1.55
5.2
-27.27
-92.004
-0.65
41.75
27.45
100
32.43
118.1
-4.98
-18.1
—
0
5.53
20.1
6.09
22.2
-11.07
-40.3
-0.55
-2.004
0.2
0.7
-11.42
-41.6
-7.5
-27.3
-3.91
-14.2
-0.09
41.63
25.34
100
33
130.2
-7.66
-30.2
—
0
8.01
31.6
8.57
33.8
-16.24
-64.09
-0.52
-2.05
0.32
1.3
-21.44
-84.6
-9.68
-38.2
-2.89
-11.4
-0.06
41.33
23.41
100
18.23
77.9
5.18
22.1
—
0
5.99
25.6
6.43
27.5
-1.25
-5.3
-0.5
-2.1
0.08
0.3
38.22
163.3
1.94
8.3
36.28
155
0.91
39.97
26.11
100
11.91
45.6
14.2
54.4
—
0
5.09
19.5
5.54
21.2
8.65
33.1
-0.61
-2.3
0.06
0.2
8.11
31.1
3.47
13.3
4.64
17.8
0.12
39.64
47.49
100
41.09
86.5
6.4
13.5
—
0
6.43
13.5
6.88
14.5
-0.49
-1.03
-0.47
-1
0.02
0.04
0.08
0.2
0.99
2.1
-0.08
-0.2
-0.02
40.09
47.67
100
29.79
62.5
17.87
37.5
—
0
6.14
12.9
6.6
13.8
11.28
23.7
-0.68
-1.4
0.04
0.08
2.68
5.6
0.29
0.6
2.39
5
0.06
40.86
65.69
100
38.56
58.7
27.14
41.3
—
0
5.65
8.6
6.27
9.5
20.86
31.8
-0.97
-1.5
0.02
0.03
13.5
20.6
2.57
3.9
10.93
16.6
0.27
40.24
67.94
100
43.07
63.4
24.87
36.6
—
0
5.59
8.2
6.25
9.2
18.63
27.4
-0.99
-1.5
0.04
0.06
18.25
26.9
3.97
5.8
14.28
21
0.36
40.17
51.78
100
40.61
78.4
11.17
21.6
—
0
5.51
10.6
6.18
11.9
4.98
9.6
-0.98
-1.9
0.04
0.08
5.01
9.7
0.97
1.9
4.03
7.8
0.1
40
52.25
100
34.22
65.5
18.03
34.5
—
0
5.07
9.7
3.88
7.4
14.15
27.1
-0.83
-1.6
0.05
0.1
-6.57
-12.6
-2.14
-4.1
-4.43
-8.5
-0.11
40.43
63.15
100
40.6
64.3
22.55
35.7
—
0
6.74
10.7
7.24
11.5
15.31
24.2
-0.76
-1.2
0.09
0.1
16.74
26.5
4.61
7.3
12.13
19.2
0.3
40.55
54.45
100
34.68
63.7
19.77
36.3
—
0
6.39
11.7
6.86
12.6
12.91
23.7
-0.5
-0.9
0.03
0.06
12.43
22.8
2.41
4.4
10.02
18.4
0.25
40.55
42.63
100
35.41
83.1
7.22
16.9
—
0
5.67
13.3
5.87
13.8
1.35
3.2
-0.18
-0.4
0.03
0.07
1.21
2.8
0.23
0.5
0.98
2.3
0.02
40.44
43.04
32.94
10.09
—
5.38
5.54
4.56
-0.11
0.27
4.72
2.34
10.88
0.26
40.45
39.33
26.3
13.03
—
4.11
4.26
8.77
-0.11
0.08
8.73
1.69
7.05
0.17
40.42
29.79
21.41
8.38
—
4.45
4.57
3.81
-0.12
0.08
3.78
1.15
2.62
0.06
40.45
25.06
19.66
5.4
—
3.73
3.84
1.56
-0.11
0.04
1.49
0.51
0.98
0.02
40.31
29.45
8.77
20.68
—
5.31
5.41
15.27
-0.97
8.64
21.89
9.45
12.44
0.4
31.21
10.93
5.93
5
—
2.36
2.46
2.53
-2.66
0.03
-0.09
0.01
-0.1
—
39.12
8.49
6.53
1.96
—
2.16
2.22
-0.25
-2.5
0.11
-2.64
-0.29
-2.35
-0.11
22.15
10.36
5.34
5.02
—
2.06
2.19
2.83
-2.3
0.08
0.62
0.24
0.38
0.01
26.41
15.17
3.87
11.3
—
2.14
2.25
9.04
-2.51
-0.01
6.53
4.26
2.27
0.09
26.4
9.03
4.87
4.16
—
2.21
2.31
1.85
-1.83
0.02
0.03
-1.76
1.8
0.05
34.24