Отчётность AxoGen
AX
AxoGen Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
47.912
100
12.567
26.2
35.345
73.8
6.658
13.9
29.115
60.8
35.773
74.7
-0.428
-0.9
-1.494
-3.1
0.001
0.002
-1.921
-4.009
—
0
-1.921
-4.009
-0.044
43.713
41.378
100
8.758
21.2
32.62
78.8
7.409
17.9
29.771
71.9
37.18
89.9
-4.56
-11.02
-1.968
-4.8
-0.107
-0.3
-6.635
-16.04
—
0
-6.635
-16.04
-0.153
43.233
42.922
100
9.64
22.5
33.282
77.5
7.301
17
29.175
68
36.476
85
-3.194
-7.4
-0.625
-1.5
-0.074
-0.2
-3.893
-9.07
—
0
-3.893
-9.07
-0.09
43.05
41.27
100
8.97
21.7
32.3
78.3
6.99
16.9
29.33
71.1
36.33
88
-4.03
-9.8
-0.06
-0.1
-0.01
-0.02
-4.09
-9.9
—
0
-4.09
-9.9
-0.1
43.02
38.16
100
8.1
21.2
30.06
78.8
7.36
19.3
29.6
77.6
36.96
96.9
-6.9
-18.08
0.52
1.4
-0.28
-0.7
-6.66
-17.5
—
0
-6.66
-17.5
-0.16
42.86
36.66
100
7.54
20.6
29.12
79.4
6.68
18.2
29.79
81.3
36.47
99.5
-7.34
-20.02
0.35
1
-0.08
-0.2
-7.07
-19.3
—
0
-7.07
-19.3
-0.17
42.57
36.16
100
6.96
19.2
29.21
80.8
6.81
18.8
28
77.4
34.81
96.3
-5.61
-15.5
0.33
0.9
-0.13
-0.4
-5.42
-15
—
0
-5.42
-15
-0.13
42.31
36.96
100
7.02
19
29.94
81
7.05
19.1
27.74
75.1
34.79
94.1
-4.86
-13.1
0.59
1.6
-0.06
-0.2
-4.32
-11.7
—
0
-4.32
-11.7
-0.1
42.22
34.45
100
7.05
20.5
27.4
79.5
7.02
20.4
28.31
82.2
35.33
102.6
-7.92
-23
0.22
0.6
-0.03
-0.09
-7.74
-22.5
—
0
-7.74
-22.5
-0.18
41.99
31.01
100
6.22
20.1
24.79
79.9
6.28
20.3
29.83
96.2
36.11
116.4
-11.32
-36.5
-0.15
-0.5
-0.01
-0.03
-11.48
-37.02
—
0
-11.48
-37.02
-0.27
41.8
31.54
100
6.11
19.4
25.43
80.6
6.3
20
24.48
77.6
30.78
97.6
-5.35
-17
0.21
0.7
-0.14
-0.4
-5.29
-16.8
—
0
-5.29
-16.8
-0.13
41.6
31.2
100
5.93
19
25.28
81
6.4
20.5
25.56
81.9
31.96
102.4
-6.69
-21.4
-0.45
-1.4
-0.01
-0.03
-7.14
-22.9
—
0
-7.14
-22.9
-0.17
41.47
33.58
100
7.8
23.2
25.78
76.8
5.72
17
27.21
81
32.93
98.1
-7.15
-21.3
-0.62
-1.8
-0.12
-0.4
-7.9
-23.5
—
0
-7.9
-23.5
-0.19
41.08
31.04
100
5.81
18.7
25.22
81.3
5.75
18.5
25.7
82.8
31.45
101.3
-6.22
-20.04
-0.41
-1.3
-0.03
-0.1
-6.66
-21.5
—
0
-6.66
-21.5
-0.16
40.71
32.5
100
6.12
18.8
26.38
81.2
4.93
15.2
26.82
82.5
31.75
97.7
-5.37
-16.5
-0.61
-1.9
-0.02
-0.06
-6.01
-18.5
—
0
-6.01
-18.5
-0.15
40.25
33.43
100
6.4
19.1
27.03
80.9
4.23
12.7
23.85
71.3
28.07
84
-1.05
-3.1
-0.44
-1.3
0.01
0.03
-1.48
-4.4
—
0
-1.48
-4.4
-0.04
40.09
22.12
100
6.04
27.3
16.08
72.7
4.07
18.4
20.26
91.6
24.33
110
-8.25
-37.3
0.21
0.9
-0.06
-0.3
-8.11
-36.7
—
0
-8.11
-36.7
-0.2
39.82
24.26
100
5.31
21.9
18.95
78.1
4.61
19
22.85
94.2
27.46
113.2
-8.51
-35.08
0.28
1.2
0.04
0.2
-8.19
-33.8
—
0
-8.19
-33.8
-0.21
39.7
28.16
100
5.43
19.3
22.74
80.8
4.91
17.4
25.24
89.6
30.15
107.1
-7.42
-26.3
0.43
1.5
-0.05
-0.2
-7.04
-25
—
0
-7.04
-25
-0.18
39.49
28.56
100
5.09
17.8
23.48
82.2
4.18
14.6
25.41
89
29.59
103.6
-6.11
-21.4
0.55
1.9
-0.01
-0.04
-5.57
-19.5
—
0
-5.57
-19.5
-0.14
39.34
26.7
100
4.79
17.9
21.91
82.1
4.28
16
25.3
94.8
29.58
110.8
-7.67
-28.7
0.64
2.4
0.01
0.04
-7.02
-26.3
—
0
-7.02
-26.3
-0.18
39.17
23.29
100
4.16
17.9
19.12
82.1
4.14
17.8
25.19
108.2
29.33
125.9
-10.2
-43.8
0.7
3
—
0
-9.5
-40.8
—
0
-9.5
-40.8
-0.24
38.93
23.43
100
4.1
17.5
19.33
82.5
3.81
16.3
21.38
91.3
25.19
107.5
-5.86
-25.01
0.64
2.7
-0.01
-0.04
-5.23
-22.3
—
0
-5.23
-22.3
-0.13
38.76
22.66
100
3.91
17.3
18.75
82.7
3.31
14.6
20.28
89.5
23.58
104.1
-4.83
-21.3
0.73
3.2
—
0
-4.1
-18.09
—
0
-4.1
-18.09
-0.11
38.5
20.58
100
3.51
17.1
17.08
83
2.6
12.6
19.3
93.8
21.89
106.4
-4.81
-23.4
-0.41
-2
-0.02
-0.1
-7.43
-36.1
—
0
-7.43
-36.1
-0.2
36.68
17.26
100
3.07
17.8
14.19
82.2
2.06
11.9
17.13
99.2
19.18
111.1
-4.99
-28.9
-0.65
-3.8
—
0
-5.64
-32.7
—
0
-5.64
-32.7
-0.16
36.14
16.97
2.95
14.02
1.97
13.85
15.83
-1.81
-0.69
-0.01
-2.5
—
-2.5
-0.07
33.85
16.05
2.82
13.22
1.8
12.93
14.72
-1.5
-0.62
—
-2.12
—
-2.12
-0.06
33.29
15.17
2.58
12.59
1.52
12.51
14.03
-1.45
-0.6
-0.01
-2.06
—
-2.06
-0.06
33.12
12.24
2.15
10.09
1.41
11.88
13.29
-3.2
-0.55
-0.01
-3.76
—
-3.76
-0.11
33.03
11.41
2.06
9.35
1.18
10.89
12.07
-2.72
-2.91
—
-5.63
—
-5.63
-0.17
32.58
11.21
1.91
9.29
1.12
9.36
10.48
-1.18
-1.12
—
-2.31
—
-2.31
-0.08
30.15
10.38
1.75
8.63
0.94
9.3
10.24
-1.61
-1.2
—
-2.8
—
-2.8
-0.09
30.08
8.11
1.56
6.55
0.98
8.2
9.17
-2.62
-1.03
-0.02
-3.68
—
-3.68
-0.12
29.99
7.81
1.56
6.25
0.89
8
8.9
-2.65
-0.96
—
-3.61
—
-3.61
-0.12
29.97
8.15
1.57
6.58
0.94
7.56
8.5
-1.92
-1.07
0.01
-2.98
—
-2.98
-0.11
26.84
6.42
1.16
5.26
0.74
6.67
7.41
-2.15
-1.05
0.02
-3.19
—
-3.19
-0.13
24.93
4.95
1.08
3.87
0.67
5.75
6.42
-2.54
-1.03
—
-3.58
—
-3.58
-0.16
22.52
4.79
0.96
3.84
0.98
5.56
6.54
-2.71
-3.79
0.01
-6.49
—
-6.49
-0.35
18.57
4.67
0.9
3.78
0.68
4.9
5.57
-1.8
-1.44
—
-3.24
—
-3.24
-0.19
17.47
4.21
0.89
3.33
0.56
5.07
5.62
-2.3
-1.44
—
-3.74
—
-3.74
-0.21
17.46
3.14
0.76
2.38
0.81
4.55
5.37
-2.99
-1.24
-0.01
-4.24
—
-4.24
-0.24
17.38
2.98
0.6
2.39
0.63
4.56
5.18
-2.8
-1.35
0.03
-4.11
—
-4.11
-0.24
17.38
2.96
0.65
2.31
0.59
3.99
4.58
-2.28
-1.28
—
-3.55
—
-3.55
-0.25
14.32
2.86
0.69
2.17
0.5
3.87
4.37
-2.19
-1.26
—
-3.46
—
-3.46
-0.31
11.14
2.14
0.61
1.54
0.41
3.45
3.86
-2.32
-1.11
—
-3.44
—
-3.44
-0.31
11.13
2.04
0.48
1.57
0.37
3.42
3.8
-2.23
-1.83
0.01
-4.04
—
-4.04
-0.364
11.11