Отчётность Horizon Therapeutics
HZ
Horizon Therapeutics Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
944.96
100
219.96
23.3
725
76.7
150.03
15.9
434.13
45.9
584.16
61.8
140.84
14.9
-11.772
-1.2
4.183
0.4
135.25
14.3
8.181
0.9
127.07
13.4
0.543
233.94
832.06
100
208.56
25.1
623.5
74.9
134.15
16.1
453.35
54.5
587.5
70.6
35.994
4.3
-15.449
-1.9
-1.343
-0.2
19.202
2.3
-35.482
-4.3
54.684
6.6
0.234
233.79
942.03
100
240.79
25.6
701.24
74.4
117.53
12.5
372.53
39.5
490.06
52
211.18
22.4
-19.444
-2.06
-0.159
-0.02
154.33
16.4
33.921
3.6
120.41
12.8
0.516
233.19
925.36
100
234.13
25.3
691.23
74.7
114.06
12.3
397.56
43
511.62
55.3
179.61
19.4
-23.248
-2.5
-2.277
-0.2
135.08
14.6
-0.758
-0.08
135.84
14.7
0.577
235.39
876.41
100
230.22
26.3
646.2
73.7
103.25
11.8
398.22
45.4
501.47
57.2
144.73
16.5
-21.381
-2.4
-2.389
-0.3
64.787
7.4
3.813
0.4
60.974
7
0.258
236.17
885.25
100
215.06
24.3
670.18
75.7
103.13
11.7
372.73
42.1
475.87
53.8
194.32
22
-20.836
-2.4
-0.742
-0.08
172.74
19.5
-31.522
-3.6
204.26
23.1
0.866
235.95
1 014.46
100
241.51
23.8
772.96
76.2
140.91
13.9
398.95
39.3
539.87
53.2
233.09
23
-21.71
-2.1
-0.322
-0.03
211.06
20.8
37.873
3.7
173.18
17.1
0.731
236.95
1 036.99
100
251.64
24.3
785.35
75.7
93.549
9
360.26
34.7
453.81
43.8
331.54
32
-23.453
-2.3
-0.849
-0.08
307.24
29.6
-19.302
-1.9
326.54
31.5
1.382
236.2
832.55
100
201
24.1
631.55
75.9
139.83
16.8
355.2
42.7
495.04
59.5
136.51
16.4
-22.62
-2.7
-0.262
-0.03
115.63
13.9
-42.484
-5.1
158.12
19
0.672
235.19
342.4
100
100.4
29.3
242
70.7
57.7
16.9
332
97
389.6
113.8
-147.6
-43.1
-14.3
-4.2
3.2
0.9
-171.1
-50
-47.8
-14
-123.4
-36.04
-0.55
223.9
745.3
100
162.3
21.8
583
78.2
70.9
9.5
277
37.2
347.8
46.7
235.2
31.6
-12.1
-1.6
1.6
0.2
229.5
30.8
39
5.2
190.6
25.6
0.81
235.2
636.4
100
151.5
23.8
485
76.2
30.2
4.7
226.2
35.5
256.3
40.3
228.6
35.9
-12.9
-2.03
0.7
0.1
201.8
31.7
-91.1
-14.3
292.8
46
1.31
223.7
462.8
100
121.5
26.3
341.3
73.7
81.1
17.5
222.3
48
303.4
65.6
37.9
8.2
-18.3
-4
0.6
0.1
3
0.6
83
17.9
-80
-17.3
-0.42
192.7
355.9
100
97.4
27.4
258.5
72.6
27.2
7.6
247.8
69.6
275
77.3
-16.5
-4.6
-16.6
-4.7
0.4
0.1
-32.6
-9.2
-19
-5.3
-13.6
-3.8
-0.07
190.1
363.5
100
94.9
26.1
268.6
73.9
28.6
7.9
185.4
51
214
58.9
54.7
15
-17
-4.7
-0.8
-0.2
36.9
10.2
-555.9
-152.9
592.8
163.1
2.73
216.6
335.5
100
89.9
26.8
245.5
73.2
24.6
7.3
172.3
51.4
196.9
58.7
48.6
14.5
-20.5
-6.1
0.9
0.3
-12.3
-3.7
-30.6
-9.1
18.2
5.4
0.09
194.2
320.6
100
89.2
27.8
231.5
72.2
28.3
8.8
167.1
52.1
195.4
60.9
36
11.2
-22
-6.9
-1.3
-0.4
-10
-3.1
-4.9
-1.5
-5.1
-1.6
-0.03
185.3
280.4
100
88.1
31.4
192.2
68.5
21.7
7.7
172.3
61.4
194.1
69.2
-1.8
-0.6
-27.6
-9.8
0.2
0.07
-34.8
-12.4
-1.9
-0.7
-32.9
-11.7
-0.19
172.8
355.5
100
98.6
27.7
256.9
72.3
19.7
5.5
174.6
49.1
194.3
54.7
62.7
17.6
-29.9
-8.4
—
0
52.6
14.8
-11.7
-3.3
101.6
28.6
0.6
166.6
325.3
100
91.1
28
234.2
72
21.2
6.5
161.6
49.7
182.7
56.2
51.5
15.8
-30.4
-9.3
0.3
0.09
32.1
9.9
-1.3
-0.4
33.4
10.3
0.19
172.5
302.8
100
91.3
30.2
211.5
69.8
24.3
8
176.7
58.4
201
66.4
10.6
3.5
-31
-10.2
0.3
0.1
-20.1
-6.6
4.6
1.5
-24.8
-8.2
-0.15
165.5
223.9
100
110.3
49.3
113.6
50.7
17.6
7.9
179.6
80.2
197.3
88.1
-83.7
-37.4
-30.6
-13.7
0.2
0.09
-147.7
-66
0.9
0.4
-148.7
-66.4
-0.9
164.5
274.2
98.6
175.6
30.9
145.2
176
-0.4
-31.7
0.2
-52.6
17.5
14
0.08
164.1
271.6
125.5
146.1
17.9
154
171.9
-25.8
-31.4
0.3
-56.8
7.2
-64
-0.39
163.4
289.5
130.2
159.4
163.1
181.9
345
-185.7
-31.5
—
-211.3
-1.8
-209.5
-1.29
163
220.9
139.1
81.7
13.1
174.1
187.2
-105.4
-32.2
—
-138.1
-47.6
-90.6
-0.56
162
310.4
148.5
161.9
24
195.5
219.4
-57.5
-29.6
-0.1
-158.6
-29.3
-129.3
-0.8
161.4
208.7
85.2
123.5
12.8
132
144.8
-21.3
-19.2
6.9
-33.6
-27.7
-5.9
-0.04
161
257.4
81.1
176.3
11.2
133.6
144.8
31.5
-19.2
—
12.2
-2.8
15
0.09
163.9
204.7
77.2
127.5
12.7
141.9
154.7
-27.2
-19.6
—
-46.8
-1.4
-45.4
-0.28
159.9
244.5
67.6
177
13.7
125.2
138.9
38
28.2
-0.1
-11.5
-35.5
24
0.15
161.7
226.5
61.3
165.3
13.1
106.5
119.5
45.7
-20.4
-0.1
25.3
22
3.3
0.02
166.8
172.8
61.8
111
8.9
135.2
144.2
-33.2
-19.5
-9.1
-128.9
-160.7
31.8
0.2
159.8
113.1
28.9
84.3
6.2
73.3
79.5
4.7
-10.9
-1
-17.6
1.9
-19.6
-0.16
125.7
103.8
32.7
71.2
6.9
55.3
62.1
9
-11
-3
-34.5
-2.8
-31.6
-0.27
115.7
75.1
13.6
61.5
4.2
69.2
73.5
-12
-7.9
-3.2
-1
-3
2.1
0.02
85.7
66.1
24.8
41.3
3.5
44.8
48.4
-7.1
-15.5
-4.3
-26.9
0.9
-27.8
-0.38
73.4
51.9
7.6
44.3
2.8
39.9
42.7
1.6
-208.3
-0.7
-207.4
-1.1
-206.3
-3.07
67.1
30.1
5.3
24.8
2.9
27.7
30.5
-5.8
-70.9
—
-103.1
-0.2
-102.9
-1.58
65.1
24.1
3.2
20.9
2.2
21.5
23.7
-2.7
-2.5
—
-5.2
0.3
-5.5
-0.08
64.8
11.1
2.4
8.7
2.8
21.7
24.5
-15.8
-3
—
-18.8
-0.4
-18.4
-0.29
63.4
8.7
3.8
4.9
2.2
21.3
23.4
-18.5
-4.5
—
-23.1
-0.9
-22.2
-0.36
61.9
6
3.1
2.8
4.7
20.1
24.9
-22
-0.1
—
-24.7
-0.3
-24.3
-0.394
61.6