Отчётность Integra Lifesciences
IA
Integra Lifesciences Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
418.18
100
167.39
40
250.78
60
24.183
5.8
174.92
41.8
202.81
48.5
47.974
11.5
-13.593
-3.3
1.472
0.4
-15.185
-3.6
-2.783
-0.7
-12.402
-3
-0.16
77.409
368.87
100
162.04
43.9
206.83
56.1
21.122
5.7
154.39
41.9
185.62
50.3
21.218
5.8
-8.584
-2.3
-0.565
-0.2
-5.23
-1.4
-1.949
-0.5
-3.281
-0.9
-0.042
77.735
397.04
100
157.8
39.7
239.24
60.3
19.672
5
146.52
36.9
169.23
42.6
70.012
17.6
-9.202
-2.3
2.129
0.5
28.858
7.3
9.024
2.3
19.834
5
0.254
78.012
382.4
100
128.3
33.6
254.2
66.5
21.1
5.5
147.6
38.6
172
45
82.2
21.5
-8.5
-2.2
0.6
0.2
18.6
4.9
-0.9
-0.2
19.5
5.1
0.24
79.8
381.3
100
141.1
37
240.2
63
22.4
5.9
156.6
41.1
182
47.7
58.2
15.3
-8.5
-2.2
—
0
3.8
1
-0.4
-0.1
4.2
1.1
0.05
81.2
380.8
100
141.9
37.3
238.9
62.7
22.5
5.9
151.9
39.9
177.6
46.6
61.4
16.1
-8
-2.1
1.9
0.5
29.8
7.8
5.6
1.5
24.2
6.4
0.29
82.3
398
100
150.1
37.7
247.9
62.3
20.4
5.1
143.8
36.1
167.7
42.1
80.2
20.2
-7.6
-1.9
11.3
2.8
64.2
16.1
11.3
2.8
52.9
13.3
0.64
83.1
385.2
100
144.2
37.4
240.9
62.5
19
4.9
142.9
37.1
165.1
42.9
75.9
19.7
-9.5
-2.5
2
0.5
58.8
15.3
8.9
2.3
49.9
13
0.6
83.4
397.8
100
143.3
36
254.5
64
20.1
5.1
158
39.7
181.4
45.6
73.2
18.4
-10.3
-2.6
0.8
0.2
51.6
13
6.8
1.7
44.8
11.3
0.54
83.6
376.6
100
138
36.6
238.6
63.4
19.8
5.3
151
40.1
174.8
46.4
63.9
17
-10.3
-2.7
2.1
0.6
39.3
10.4
6.4
1.7
32.9
8.7
0.39
84.3
405.5
100
150.7
37.2
254.9
62.9
20.4
5
155.7
38.4
180.1
44.4
74.7
18.4
-10.7
-2.6
14.3
3.5
51.8
12.8
6.4
1.6
45.4
11.2
0.53
85.8
386.9
100
138.6
35.8
248.2
64.2
20.3
5.2
149.6
38.7
174.1
45
74.2
19.2
-10.4
-2.7
3.4
0.9
50.8
13.1
7.6
2
43.2
11.2
0.51
85.4
390
100
140.5
36
249.4
63.9
18
4.6
156
40
178.2
45.7
71.2
18.3
-11.4
-2.9
3.9
1
44.8
11.5
9.8
2.5
35.1
9
0.41
85.3
360.1
100
135.6
37.7
224.4
62.3
16.9
4.7
145.1
40.3
166.6
46.3
57.9
16.1
-11.2
-3.1
3.3
0.9
67.3
18.7
21.9
6.1
45.4
12.6
0.53
85.3
388.6
100
135
34.7
253.6
65.3
19.4
5
153.2
39.4
177
45.5
76.6
19.7
-10.8
-2.8
1.4
0.4
38.9
10
-53.8
-13.8
92.7
23.9
1.09
85
370.2
100
127.9
34.5
242.3
65.5
18.6
5
142.9
38.6
169.9
45.9
72.4
19.6
-10.8
-2.9
2.5
0.7
41.5
11.2
9.2
2.5
32.3
8.7
0.38
84.8
258.7
100
99.2
38.3
159.5
61.7
14.3
5.5
113.9
44
136.3
52.7
23.1
8.9
-9.2
-3.6
1
0.4
1.7
0.7
2
0.8
-0.4
-0.2
—
84.7
354.3
100
124.2
35.1
230.2
65
21.9
6.2
154.7
43.7
183.5
51.8
46.6
13.2
-9.9
-2.8
-0.5
-0.1
11.4
3.2
2.3
0.6
9.2
2.6
0.11
85.9
395.1
100
141.4
35.8
253.8
64.2
23.5
5.9
160.8
40.7
189.9
48.1
63.8
16.1
-10.7
-2.7
1.1
0.3
26.4
6.7
11.1
2.8
15.3
3.9
0.18
86.2
379.1
100
136.7
36.1
242.4
63.9
19
5
153.7
40.5
177.8
46.9
64.6
17
-11
-2.9
6.6
1.7
-27.5
-7.3
0.1
0.03
-27.6
-7.3
-0.32
85.7
383.6
100
136.3
35.5
247.3
64.5
17.6
4.6
153.4
40
176.3
46
71.1
18.5
-10.7
-2.8
1.1
0.3
36.4
9.5
6.6
1.7
29.7
7.7
0.34
86.3
359.7
100
125
34.8
234.7
65.2
16.6
4.6
152.4
42.4
174.4
48.5
60.3
16.8
-10.7
-3
3.2
0.9
24.8
6.9
-7.9
-2.2
32.8
9.1
0.38
86.3
383.3
100
143.2
37.4
240.1
62.6
20.3
5.3
153.5
40
179
46.7
61.1
15.9
-12.2
-3.2
1.1
0.3
24.5
6.4
-0.6
-0.2
25.1
6.5
0.29
86.6
365.9
100
131.9
36
234
64
20.3
5.5
151.3
41.4
176.9
48.3
57.1
15.6
-14.4
-3.9
1.8
0.5
11
3
-2.3
-0.6
13.3
3.6
0.15
86.3
366.2
100
130.9
35.7
235.3
64.3
19.1
5.2
151.9
41.5
176.3
48.1
58.9
16.1
-16.5
-4.5
2.4
0.7
12.7
3.5
1.4
0.4
11.4
3.1
0.14
83.5
357.1
100
130.9
36.7
226.2
63.3
18.3
5.1
146.4
41
170.1
47.6
56.1
15.7
-18.7
-5.2
2.2
0.6
9.1
2.5
-1.9
-0.5
11
3.1
0.14
79.8
368.6
132.6
236
17.2
151.4
174
62
-16.9
3.2
-4.6
-92.4
44.4
0.55
79.6
278.8
97.6
181.2
15
122
142.5
38.7
-6.7
-0.7
3.2
0.1
3.2
0.04
79.5
282.2
96.1
186
15.7
123.8
145
41
-6.1
-0.6
8
-2.8
10.8
0.14
79
258.6
84
174.6
15.5
119.6
139.2
35.5
-5.1
-0.1
4.7
-1.6
6.4
0.08
78.4
255.7
83
172.6
13.9
107.1
124.5
48.2
-4.8
1.2
35.5
7.2
28.2
0.35
80.4
250.3
83.7
166.7
14.9
107.7
126.1
40.6
-4.2
1.2
25
4.9
20.1
0.25
81
249.3
83.6
165.7
14.7
111
129.1
36.6
-4.5
-0.9
14.9
2.2
12.8
0.16
78.7
236.8
79.9
156.8
14.5
105.1
123
33.8
-4.3
-0.7
15
1.6
13.4
0.17
78.1
241.2
90
151.2
13.9
109.8
127.2
24
-6.1
1.6
19.5
4.5
15
0.2
76.8
226.4
86.1
140.3
13.9
113.4
130.3
10
-6.5
1.8
5.4
37.2
-31.9
-0.45
70.6
212.7
75.3
137.4
12
99.3
113
24.3
-5.5
-0.9
18
6
5
0.07
67.9
202.5
75.2
127.3
11.1
93.3
106.1
21.2
-5.5
2
17.8
6.1
8.4
0.12
66.7
219.1
85
134.1
10
92.5
104.5
29.6
-5.5
-0.7
23.4
3
17.2
0.26
66
197.5
73.9
123.6
11.1
93.8
106.5
17.1
-5.9
-0.3
11
2
9.8
0.14
65.8
165.1
61.6
103.4
9.8
80.9
91
12.4
-5.3
0.1
7.3
2.6
4.8
0.07
66.7
215.1
82.4
132.7
12.6
108.3
123.9
8.7
-5.1
0.3
4
1.8
2.2
0.03
65.5
220.8
83.8
136.9
14.5
101.8
119.4
17.6
-4.7
-0.3
12.7
-1.1
13.8
0.23
60.2
213.2
81.8
131.5
13.1
99.8
115.9
15.6
-5.3
-0.3
-36.7
-6.4
-30.3
-0.54
55.8
205.5
81.8
123.7
11.8
103.3
118.2
5.6
-4.7
-0.3
0.6
-0.9
1.5
0.03
56.2
196.7
79.6
117
12.7
103
119.2
-2.2
-4.7
-1
-7.9
-1.9
-6
-0.11
55.6