Отчётность Intercept
IC
Intercept Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
88.789
100
0.197
0.2
88.592
99.8
41.513
46.8
45.438
51.2
86.951
97.9
1.641
1.8
-1.802
-2.03
3.661
4.1
-2.76
-3.1
—
0
-2.79
-3.1
-0.066
41.792
83.718
100
0.185
0.2
83.533
99.8
37.306
44.6
53.346
63.7
90.652
108.3
-7.119
-8.5
-2.812
-3.4
4.105
4.9
-5.826
-7
—
0
-5.862
-7.002
-0.14
41.731
67.958
100
0.222
0.3
67.736
99.7
41.711
61.4
57.657
84.8
99.368
146.2
-31.632
-46.5
-2.809
-4.1
2.56
3.8
-31.881
-46.9
—
0
-32.135
-47.3
-0.765
41.67
77.219
100
0.028
0.04
77.191
100
39.886
51.7
55.29
71.6
95.176
123.3
-17.985
-23.3
-2.806
-3.6
3.83
5
-17
-22.02
—
0
-20.825
-27
-0.5
41.562
77.588
100
0.424
0.5
77.164
99.5
44.034
56.8
43.274
55.8
87.308
112.5
-10.144
-13.07
-5.237
-6.7
3.053
3.9
-104.09
-134.2
—
0
267.45
344.7
7.79
34.293
71.757
100
0.309
0.4
71.448
99.6
44.826
62.5
39.985
55.7
84.811
118.2
-13.363
-18.6
-6.669
-9.3
-0.289
-0.4
-20.321
-28.3
—
0
-7.528
-10.5
-0.25
29.747
59.146
100
0.223
0.4
58.923
99.6
47.893
81
37.754
63.8
85.647
144.8
-26.724
-45.2
-6.673
-11.3
-0.053
-0.09
-33.45
-56.6
—
0
-17.284
-29.2
-0.58
29.734
68.633
100
0.434
0.6
68.199
99.4
49.756
72.5
47.233
68.8
96.989
141.3
-28.79
-41.9
-15.316
-22.3
-0.427
-0.6
-44.533
-64.9
—
0
-36.28
-52.9
-1.22
29.539
66.64
100
0.224
0.3
66.416
99.7
44.712
67.1
41.271
61.9
85.983
129
-19.567
-29.4
-14.095
-21.2
0.21
0.3
-16.941
-25.4
—
0
-3.632
-5.5
-0.11
31.736
68.178
100
0.254
0.4
67.924
99.6
37.668
55.2
43.882
64.4
81.55
119.6
-13.626
-20
-12.589
-18.5
0.721
1.1
-25.334
-37.2
—
0
-11.094
-16.3
-0.33
33.179
81.66
100
0.81
1
80.85
99
50.77
62.2
59.28
72.6
110.04
134.8
-29.19
-35.7
-12.42
-15.2
1.35
1.7
-40.42
-49.5
—
0
-40.42
-49.5
-1.22
33.14
83.27
100
0.77
0.9
82.5
99.1
51.9
62.3
70.59
84.8
122.48
147.1
-39.98
-48.01
-12.25
-14.7
0.71
0.9
-52.15
-62.6
—
0
-52.15
-62.6
-1.58
33.01
79.52
100
1.83
2.3
77.7
97.7
48.86
61.4
72.03
90.6
120.88
152
-43.19
-54.3
-12.09
-15.2
0.79
1
-66.47
-83.6
—
0
-66.47
-83.6
-2.01
32.99
77.25
100
1.88
2.4
75.37
97.6
34.04
44.1
93.36
120.9
127.4
164.9
-52.03
-67.4
-11.93
-15.4
0.68
0.9
-63.28
-81.9
—
0
-63.28
-81.9
-1.92
32.96
72.65
100
0.85
1.2
71.8
98.8
56.69
78
98.56
135.7
155.25
213.7
-83.45
-114.9
-11.78
-16.2
2.24
3.1
-92.98
-128
—
0
-92.98
-128
-2.86
32.56
71.5
100
2.47
3.5
69.03
96.5
64.64
90.4
93.68
131
158.32
221.4
-89.29
-124.9
-11.63
-16.3
2.76
3.9
-98.16
-137.3
—
0
-98.16
-137.3
-2.99
32.79
61.95
100
0.49
0.8
61.46
99.2
60.17
97.1
76.83
124
136.99
221.1
-75.53
-121.9
-11.8
-19.05
2.5
4
-84.83
-136.9
—
0
-84.83
-136.9
-2.59
32.72
66.3
100
0.68
1
65.62
99
59.6
89.9
69.68
105.1
129.28
195
-63.66
-96.02
-9.88
-14.9
2.12
3.2
-71.42
-107.7
—
0
-71.42
-107.7
-2.28
31.32
52.25
100
0.57
1.1
51.68
98.9
58.4
111.8
77.23
147.8
135.63
259.6
-83.95
-160.7
-7.84
-15.005
1.51
2.9
-90.27
-172.8
—
0
-90.27
-172.8
-3.03
29.76
53.28
100
1.01
1.9
52.27
98.1
63.27
118.8
70.97
133.2
134.24
252
-81.97
-153.8
-7.75
-14.5
1.72
3.2
-88.01
-165.2
—
0
-88.01
-165.2
-2.96
29.69
46.99
100
0.52
1.1
46.47
98.9
47.94
102
56.81
120.9
104.75
222.9
-58.29
-124.05
-7.67
-16.3
1.5
3.2
-64.45
-137.2
—
0
-64.45
-137.2
-2.18
29.62
43.58
100
0.71
1.6
42.86
98.3
47.42
108.8
65.22
149.7
112.64
258.5
-69.78
-160.1
-7.59
-17.4
2.17
5
-75.19
-172.5
—
0
-75.19
-172.5
-2.58
29.2
35.96
100
0.28
0.8
35.68
99.2
48.67
135.3
62.47
173.7
111.14
309.1
-75.46
-209.8
-7.51
-20.9
1.38
3.8
-81.59
-226.9
—
0
-81.59
-226.9
-3.22
25.31
37.69
0.82
36.86
57.5
84.34
141.84
-104.97
-7.43
1.13
-111.27
—
-111.27
-4.42
25.15
41.33
0.17
41.16
45.98
61.36
107.34
-66.17
-7.35
0.92
-72.6
—
-72.6
-2.89
25.1
30.89
0.28
30.61
44.19
66.93
111.12
-80.51
-7.28
1.22
-86.56
—
-86.56
-3.46
25.03
21.05
0.1
20.95
43.83
61.08
104.91
-83.96
-7.21
1.24
-89.93
—
-89.93
-3.61
24.93
13.81
—
—
31.3
96.51
127.82
-114.01
-7.13
1.1
-120.04
—
-120.04
-4.84
24.81
5.18
—
—
43.84
44.38
88.21
-83.04
-7.07
1.29
-88.82
—
-88.82
-3.59
24.74
5.52
—
—
41.34
42.28
83.62
-78.1
—
0.8
-77.3
—
-77.3
-3.14
24.61
0.45
—
—
37.41
90.43
127.85
-127.4
—
0.73
-126.67
—
-126.67
-5.17
24.49
0.45
—
—
44.45
44.89
89.34
-88.89
—
0.64
-88.25
—
-88.25
-3.62
24.36
0.45
—
—
27.49
24.74
52.23
-51.78
—
0.89
-50.9
—
-50.9
-2.1
24.21
0.45
—
—
28.3
20.97
49.27
-48.82
—
0.93
-47.89
—
-47.89
-1.99
24.01
1.45
—
—
27.97
13.14
41.1
-39.66
—
0.27
-39.39
—
-39.39
-1.78
22.17
0.45
—
—
23.72
11.86
35.58
-35.13
—
0.31
-34.82
—
-34.82
-1.63
21.39
0.45
—
—
27.38
9.14
36.52
-36.07
—
0.23
-35.84
—
-35.84
-1.69
21.26
0.45
—
—
14.92
7.95
22.87
-22.43
55.79
0.1
33.47
—
33.47
1.51
22.2
0.41
—
—
14.29
5.65
19.94
-19.54
-226.63
0.14
-246.03
—
-246.03
-11.94
20.6
0.41
—
—
9.58
4.73
14.31
-13.91
1.57
-0.03
-12.37
—
-12.37
-0.64
19.36
0.41
—
—
8.39
3.12
11.51
-11.1
-20.76
0.12
-31.74
—
-31.74
-1.65
19.2
0.41
—
—
5.13
2.89
8.02
-7.62
-5.57
-0.29
-13.48
—
-13.48
-0.79
16.97
0.41
—
—
4.83
2.4
7.23
-6.82
-3.68
0.3
-10.21
—
-10.21
-0.62
16.56
0.41
—
—
4.79
2.18
6.97
-6.56
-24.19
0.06
-30.69
—
-30.82
-2.025
15.22