Отчётность Mesa
ML
Mesa Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
58.17
100
20.921
36
37.249
64
4.735
8.1
23.52
40.4
31.669
54.4
5.58
9.6
-2.842
-4.9
-2.03
-3.5
3.905
6.7
0.517
0.9
3.388
5.8
0.625
5.424
58.904
100
22.348
37.9
36.556
62.1
5.202
8.8
23.829
40.5
33.307
56.5
3.249
5.5
-1.888
-3.2
-2.16
-3.7
-275.33
-467.4
-20.749
-35.2
-254.58
-432.2
-47.215
5.392
53.473
100
20.071
37.5
33.402
62.5
4.294
8
23.083
43.2
33.469
62.6
-0.067
-0.1
-1.856
-3.5
3.869
7.2
1.946
3.6
-0.17
-0.3
2.116
4
0.392
5.396
53.17
100
21.06
39.6
32.11
60.4
4.99
9.4
21.75
40.9
32.17
60.5
-0.06
-0.1
-0.91
-1.7
-0.36
-0.7
-1.33
-2.5
-0.1
-0.2
-1.23
-2.3
-0.23
5.39
50.65
100
19.46
38.4
31.18
61.6
4.81
9.5
21.54
42.5
31.85
62.9
-0.66
-1.3
-1.05
-2.07
0.78
1.5
-0.94
-1.9
-0.39
-0.8
-0.55
-1.09
-0.1
5.37
55.59
100
22.39
40.3
33.2
59.7
5
9
22.13
39.8
32.68
58.8
0.52
0.9
-1.38
-2.5
0.59
1.1
-0.28
-0.5
-0.89
-1.6
0.61
1.1
0.11
5.38
54.29
100
21.52
39.6
32.77
60.4
4.8
8.8
19.11
35.2
29.37
54.1
3.4
6.3
-1.16
-2.1
-0.32
-0.6
1.92
3.5
1.47
2.7
0.45
0.8
0.08
5.36
58.75
100
22.36
38.1
36.39
61.9
4.99
8.5
21.99
37.4
32.39
55.1
4
6.8
-1.21
-2.06
0.6
1
3.38
5.8
2.08
3.5
1.31
2.2
0.24
5.36
50.45
100
19.11
37.9
31.34
62.1
5.7
11.3
27.75
55
35.94
71.2
-4.59
-9.1
-1.01
-2.002
0.2
0.4
-5.41
-10.7
-3.97
-7.9
-1.44
-2.9
-0.27
5.27
58.88
100
23.77
40.4
35.11
59.6
5.18
8.8
30.04
51
35.22
59.8
-0.11
-0.2
-1.24
-2.1
1.3
2.2
-0.05
-0.08
1.74
3
-1.78
-3.02
-0.34
5.25
54.7
100
26.07
47.7
28.63
52.3
5.16
9.4
25.98
47.5
31.14
56.9
-2.51
-4.6
-1.02
-1.9
1.19
2.2
-2.34
-4.3
-0.28
-0.5
-2.06
-3.8
-0.39
5.23
35.84
100
12.7
35.4
23.14
64.6
2.61
7.3
16.33
45.6
18.94
52.8
4.2
11.7
-0.82
-2.3
1.16
3.2
4.54
12.7
0.82
2.3
3.72
10.4
0.7
5.34
34.92
100
12.71
36.4
22.21
63.6
2.81
8
16.28
46.6
19.09
54.7
3.12
8.9
-0.87
-2.5
-0.83
-2.4
1.42
4.1
-0.58
-1.7
2
5.7
0.38
5.3
37.96
100
13.23
34.9
24.74
65.2
2.67
7
17.68
46.6
20.35
53.6
4.39
11.6
-2.11
-5.6
2.71
7.1
4.89
12.9
0.97
2.6
3.92
10.3
0.68
5.73
34.17
100
13.52
39.6
20.65
60.4
2.71
7.9
17.93
52.5
20.63
60.4
0.02
0.06
-1.95
-5.7
-3.8
-11.1
-5.73
-16.8
-1.19
-3.5
-4.54
-13.3
-0.89
5.13
31.86
100
10.58
33.2
21.29
66.8
2.41
7.6
14.4
45.2
16.81
52.8
4.47
14
-1.93
-6.06
-0.15
-0.5
2.38
7.5
-0.3
-0.9
2.68
8.4
0.51
5.24
29.94
100
9.6
32.1
20.34
67.9
2.6
8.7
14.17
47.3
16.77
56
3.57
11.9
-1.92
-6.4
-0.9
-3.006
0.75
2.5
-0.46
-1.5
1.22
4.1
0.26
4.67
34.21
100
15.57
45.5
18.64
54.5
2.31
6.8
15.38
45
17.69
51.7
0.95
2.8
-1.02
-3
-0.27
-0.8
-0.39
-1.1
1.29
3.8
-1.68
-4.9
-0.38
4.37
31.66
100
16.85
53.2
14.8
46.7
2.11
6.7
15.67
49.5
17.78
56.2
-2.98
-9.4
-1.93
-6.1
0.11
0.3
-5.08
-16.05
-0.57
-1.8
-4.5
-14.2
-1.03
4.37
25.54
100
9.95
39
15.59
61
0.92
3.6
9.98
39.1
10.89
42.6
4.69
18.4
-1.4
-5.5
0.48
1.9
3.77
14.8
0.6
2.3
3.17
12.4
0.73
4.32
26.29
100
10.08
38.3
16.2
61.6
1.02
3.9
9.73
37
10.75
40.9
5.46
20.8
-0.2
-0.8
0.16
0.6
5.43
20.7
0.76
2.9
4.66
17.7
1.09
4.26
26.45
100
10.83
40.9
15.61
59
0.97
3.7
10.98
41.5
11.95
45.2
3.67
13.9
—
0
-0.59
-2.2
1.97
7.4
0.57
2.2
1.4
5.3
0.35
4.02
26.68
100
11.05
41.4
15.63
58.6
0.86
3.2
9.79
36.7
10.64
39.9
4.99
18.7
—
0
-0.37
-1.4
0.95
3.6
0.05
0.2
0.86
3.2
0.22
4.05
24.87
100
10.29
41.4
14.58
58.6
0.84
3.4
9.3
37.4
10.14
40.8
4.44
17.9
—
0
0.17
0.7
1.31
5.3
0.31
1.2
0.99
4
0.25
4.05
25.14
100
10.05
40
15.09
60
0.84
3.3
9.49
37.7
10.33
41.1
4.76
18.9
—
0
-0.36
-1.4
4.4
17.5
0.17
0.7
4.23
16.8
1.06
4.01
26.88
100
10.85
40.4
16.03
59.6
0.75
2.8
8.64
32.1
9.39
34.9
6.64
24.7
—
0
-0.22
-0.8
6.42
23.9
1.79
6.7
4.25
15.8
1.12
3.79
23.67
10.99
12.68
0.75
8.2
8.95
3.73
—
-0.44
-10.53
1
-11.09
-2.93
3.78
22.95
9.72
13.23
0.89
8.7
9.59
3.65
—
-0.54
3.11
0.75
2.35
0.6
3.94
22.67
10
12.67
1.15
9.54
10.69
1.98
—
-0.68
1.3
-0.21
1.52
0.39
3.92
24.3
10.34
13.96
1.22
7.41
8.62
5.34
—
-0.31
5.04
1.39
3.64
0.94
3.87
23.84
10.31
13.54
0.86
8.29
9.15
4.39
—
-0.51
3.88
0.63
3.25
0.84
3.87
24.41
10.69
13.72
1.05
8.67
9.71
4.01
—
-0.8
3.21
0.85
2.36
0.62
3.83
21.11
9.1
12.01
1.04
8.4
9.44
2.58
—
-0.41
2.17
0.24
1.93
0.51
3.8
24.81
9.82
15
1.04
8.11
9.15
5.84
—
-0.06
5.79
1.04
4.75
1.24
3.84
19.91
7.7
12.21
0.98
7.4
8.38
3.83
—
-0.38
3.45
0.85
2.6
0.69
3.79
21.78
8.71
13.07
0.99
9.07
10.06
3.01
—
-0.21
2.79
0.97
1.83
0.48
3.77
18.16
7.02
11.14
0.96
6.54
7.5
3.64
—
-0.12
3.53
0.77
2.76
0.74
3.71
18.56
7.05
11.51
0.84
6.48
7.31
4.2
—
-0.2
4
1.76
2.24
0.62
3.65
17.83
6.78
11.05
0.83
6.51
7.34
3.71
—
0.01
3.71
1.31
2.4
0.66
3.65
18.54
7.42
11.12
0.88
5.35
6.22
4.9
—
-0.16
4.74
1.68
3.06
0.84
3.64
16.4
6.7
9.71
0.75
5.9
6.65
3.06
—
-0.16
2.89
1.01
1.88
0.51
3.66
15.71
6.13
9.59
0.68
5.48
6.16
3.42
—
1
4.42
0.96
3.46
0.94
3.67
13.12
5.41
7.71
0.52
4.38
4.9
2.81
—
-0.08
2.73
0.98
1.75
0.48
3.64
12.68
5.08
7.6
0.53
4.56
5.08
2.52
—
0.42
2.94
1.01
1.93
0.54
3.59
11.22
4.42
6.8
0.59
3.17
3.76
3.04
—
-0.03
3.02
1.16
1.86
0.52
3.55
12.81
4.6
8.21
0.61
3.67
4.28
3.93
—
-0.02
3.91
1.36
2.56
0.68
3.79