Отчётность Orthofix
OF
Orthofix Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
198.62
100
63.871
32.2
134.75
67.8
18.049
9.1
134.22
67.6
159.66
80.4
-24.906
-12.5
-4.943
-2.5
-2.51
-1.3
-32.359
-16.3
1.084
0.5
-33.443
-16.8
-0.88
38.02
188.61
100
61.366
32.5
127.24
67.5
19.492
10.3
131.69
69.8
151.18
80.2
-23.941
-12.7
-4.558
-2.4
-1.274
-0.7
-35.169
-18.6
0.851
0.5
-36.02
-19.1
-0.954
37.741
200.41
100
63.785
31.8
136.63
68.2
18.941
9.5
132.28
66
154.9
77.3
-18.266
-9.1
-4.5
-2.2
0.766
0.4
-22.049
-11.002
0.125
0.06
-22.174
-11.06
-0.597
37.153
184.01
100
64.243
34.9
119.76
65.1
18.559
10.1
122.08
66.3
144.21
78.4
-24.449
-13.3
-1.576
-0.9
-2.36
-1.3
-28.385
-15.4
0.472
0.3
-28.857
-15.7
-0.775
37.249
187
100
67.5
36.1
119.6
64
19.4
10.4
133.4
71.3
156.1
83.5
-36.6
-19.6
-1.3
-0.7
—
0
-37.9
-20.3
1.5
0.8
-39.4
-21.07
-1.07
36.8
175.2
100
64.9
37
110.3
63
23.3
13.3
142.6
81.4
170
97
-59.7
-34.08
-1.3
-0.7
0.7
0.4
-60.3
-34.4
0.6
0.3
-60.9
-34.8
-1.71
35.7
122.2
100
33.1
27.1
89.2
73
13.2
10.8
84.8
69.4
100
81.8
-10.8
-8.8
-0.2
-0.2
4.3
3.5
-7
-5.7
0.1
0.08
-7.1
-5.8
-0.35
20.2
114
100
30.6
26.8
83.4
73.2
11.9
10.4
74.8
65.6
87.8
77
-4.4
-3.9
-0.3
-0.3
-3.3
-2.9
-9.4
-8.2
1.3
1.1
-10.7
-9.4
-0.53
20.1
118.1
100
31.6
26.8
86.5
73.2
12.8
10.8
75.7
64.1
79.8
67.6
6.6
5.6
-0.4
-0.3
-3.2
-2.7
3
2.5
0.6
0.5
2.5
2.1
0.12
20.1
106.4
100
28.3
26.6
78.1
73.4
11.2
10.5
73.5
69.1
81.2
76.3
-3.1
-2.9
-0.4
-0.4
-0.9
-0.8
-4.4
-4.1
0.1
0.09
-4.5
-4.2
-0.22
19.9
125.1
100
33.3
26.6
91.8
73.4
13.2
10.6
75.4
60.3
89.3
71.4
2.4
1.9
-0.4
-0.3
0.2
0.2
-9.6
-7.7
23.2
18.5
-32.8
-26.2
-1.65
19.9
112.4
100
28.3
25.2
84.1
74.8
12.4
11
72.4
64.4
84.4
75.1
-0.3
-0.3
-0.4
-0.4
-1.8
-1.6
-2.5
-2.2
-0.4
-0.4
-2.2
-2
-0.11
19.8
121.4
100
27.4
22.6
94
77.4
13.1
10.8
75.7
62.4
89.2
73.5
4.8
4
-0.6
-0.5
1
0.8
4.7
3.9
2.2
1.8
2.4
2
0.12
19.9
105.6
100
25.9
24.5
79.7
75.5
10.9
10.3
67.2
63.6
81.6
77.3
-1.9
-1.8
-0.4
-0.4
-2.7
-2.6
-6
-5.7
-0.2
-0.2
-5.8
-5.5
-0.3
19.5
117.6
100
29.1
24.7
88.5
75.3
10.4
8.8
72.2
61.4
84.8
72.1
3.7
3.1
-0.4
-0.3
2.3
2
5.6
4.8
14.9
12.7
-9.4
-8
-0.48
19.4
111
100
26.2
23.6
84.7
76.3
10
9
69.5
62.6
80.6
72.6
4.2
3.8
-0.7
-0.6
1.8
1.6
5.3
4.8
0.6
0.5
4.7
4.2
0.24
19.4
73.1
100
23.2
31.7
50
68.4
8.8
12
58.5
80
70.9
97
-21
-28.7
-0.9
-1.2
5.1
7
-16.8
-23
1.6
2.2
-18.4
-25.2
-0.96
19.2
104.8
100
23.4
22.3
81.4
77.7
10
9.5
72.2
68.9
74.6
71.2
6.9
6.6
-0.4
-0.4
-0.8
-0.8
5.6
5.3
-20
-19.08
25.7
24.5
1.33
19.3
121.5
100
26.2
21.6
95.3
78.4
8.4
6.9
80.4
66.2
88.9
73.2
6.4
5.3
-0.5
-0.4
0.6
0.5
4.2
3.5
-7.5
-6.2
11.7
9.6
0.61
19.1
113.5
100
24.9
21.9
88.6
78.1
8
7
75.9
66.9
83.9
73.9
4.7
4.1
0.2
0.2
-8.1
-7.1
-26.8
-23.6
13.7
12.1
-40.5
-35.7
-2.14
19
115.9
100
25.8
22.3
90
77.7
9
7.8
78.8
68
87.8
75.8
2.3
2
0.5
0.4
-0.2
-0.2
0.7
0.6
1.2
1
-0.5
-0.4
-0.03
18.8
109.1
100
23.7
21.7
85.4
78.3
9.2
8.4
74.2
68
83.4
76.4
2.1
1.9
-0.3
-0.3
-0.4
-0.4
-5.1
-4.7
-6
-5.5
0.9
0.8
0.05
19.2
121.1
100
25.6
21.1
95.5
78.9
8.8
7.3
73.9
61
83.1
68.6
12.4
10.2
-0.2
-0.2
-0.6
-0.5
11.6
9.6
2.8
2.3
8.9
7.3
0.46
19.1
111.7
100
24
21.5
87.7
78.5
9.6
8.6
72.6
65
83.8
75
3.9
3.5
-0.2
-0.2
-5.1
-4.6
-1.3
-1.2
-0.1
-0.09
-1.2
-1.07
-0.07
18.6
111.5
100
22.8
20.4
88.7
79.6
7.9
7.1
73.8
66.2
81.7
73.3
7
6.3
-0.3
-0.3
-4.8
-4.3
2
1.8
1.1
1
0.9
0.8
0.05
18.8
108.7
100
24.1
22.2
84.6
77.8
6.9
6.3
69.8
64.2
76.7
70.6
7.9
7.3
-0.2
-0.2
2.9
2.7
10.6
9.8
5.9
5.4
5.2
4.8
0.27
18.9
116.9
23.6
93.3
8.5
69.5
75.4
17.9
-0.5
-0.7
16.6
6.8
1.6
0.08
18.8
105.2
23.7
81.5
6.9
65.6
72.5
9
—
0.5
9.5
6.2
3.5
0.18
18.6
108.9
23.2
85.8
6.9
70.9
77.7
8
0.1
0.6
8.7
3.9
3.9
0.21
18.3
102.7
22.6
80.2
7.4
66.8
74.2
5.9
—
-4.3
1.6
3.9
-2.7
-0.15
18
108.5
23.3
85.2
7.5
69.8
77.8
7.4
0.4
-4.2
3.7
8.8
-3.2
-0.17
17.9
98.5
19.9
78.6
6.9
60.3
67.8
10.8
0.5
-0.6
9.1
-1.3
9.9
0.53
18.4
104.1
22.5
81.6
6.8
64.6
71.4
10.2
-0.1
0.1
-2.7
3.7
-7.4
-0.4
18.1
98.7
22.1
76.5
7.6
61.8
69.5
7.1
—
1.8
8.9
4.3
3.8
0.2
18.8
104.6
21.4
83.2
7.6
68.5
75.8
7.4
-0.2
-0.1
7.1
5
3.4
0.17
19.1
101.2
23.9
77.3
6.5
65.5
73.1
4.1
-0.1
-1.7
2.3
3.1
-1.4
-0.07
18.9
101
21.9
79
6.5
65.5
74.1
4.9
0.1
0.9
5.9
1.8
3.6
0.18
19
89.8
19.3
70.4
5.8
65.4
77.7
-7.2
-0.3
0.7
-6.8
1
-8.4
-0.44
18.7
100.3
21.5
78.8
6.2
65.5
74.8
4
-0.4
-1.7
1.9
6.9
-5.8
-0.31
18.6
101
25.3
75.7
6.6
59.8
69.2
6.5
-0.4
-1.3
4.8
4.8
0.5
0.02
18.8
101
25.4
75.6
6.3
60.2
68.9
6.7
-0.5
0.4
6.6
3.3
-0.7
-0.03
18.6
100
26.8
73.2
5.9
58.4
73.2
—
-0.5
-0.3
-0.8
1.2
-2.5
-0.13
18.2
105.9
34.1
71.8
6.1
64.5
81.9
-10.1
-0.3
0.3
-10
-0.4
-10.4
-0.57
18.1
91.8
25.1
66.7
6.4
52
61.6
5.1
-0.5
-1.5
-16.1
0.4
-18.8
-1.03
18.1
97.6
21.9
75.8
8.6
59.7
68.8
6.9
-0.5
-1.2
5.3
3.2
-3
-0.15
19.1
102.3
25.8
76.4
5.7
64.1
70.4
6.1
-0.5
4.8
10.3
4.4
3.4
0.17
19.7
117.4
24.9
92.4
5.4
60.6
66.7
25.8
-0.8
-0.7
24.1
8.1
21.2
1.076
19.7